| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 244.1 | 317.9 | 398.2 | 40.3 | - | - | - | 22.2 | 20.3 | 17.3 | 29.1 | 30.1 | 39.8 | 25.3 | 10.0 | 3.7 | 2.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 244.1 | 317.9 | 398.2 | 40.3 | - | - | - | 22.2 | 20.3 | 17.3 | 29.1 | 30.1 | 39.8 | 25.3 | 10.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 37.9 | 39.8 | 38.5 | 35.0 | 34.4 | 31.9 | 22.1 | 15.6 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 227.0 | 232.4 | 185.7 | 124.4 | 216.7 | 134.8 | 6.6 | 4.1 | 4.1 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 14.0 | 13.8 | 13.6 | 13.5 | 12.9 | 12.4 | 12.0 | 11.7 | 10.5 | 10.0 | 8.1 | 8.0 | 7.7 | 2.9 | 2.2 | 1.8 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 227.0 | 232.4 | 185.7 | 124.4 | 216.7 | 134.8 | 186.2 | 97.4 | 4.1 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 177.6 | 244.1 | 300.0 | 399.4 | 251.5 | 317.9 | 610.9 | 455.5 | 640.4 | 398.2 | 587.1 | 455.8 | 575.3 | 40.3 | 79.9 | |||||||||||||||||||||||||
| 3.7 |
| 2.3 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11.1 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 16.0 | 13.2 | 11.8 | 9.9 | 8.1 | 6.4 | 5.2 | 4.2 | (3.3) | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 22.0 | 26.5 | 26.7 | 25.1 | 26.3 | 25.5 | 16.9 | 11.4 | 7.8 | 7.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 86.8 | 78.3 | 75.8 | 76.2 | 40.0 | 46.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.2 | 2.8 | 2.8 | 2.8 | 4.0 | 2.4 | 19.6 | 18.5 | 18.5 | 18.5 | 18.5 | 17.8 | 17.8 | 17.8 | 0.9 | - | - |
| Intangible Assets | 0.0 | 0.3 | 0.4 | 1.6 | 2.3 | 2.4 | 3.5 | 0.6 | 0.6 | 0.7 | 0.8 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 24.7 | 26.9 | 12.9 | 13.9 | 17.5 | 17.5 | 13.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,308.9 | 3,128.7 | 3,313.9 | 3,068.9 | 2,792.4 | 2,331.5 | 1,944.1 | 1,751.0 | 1,534.3 | 1,418.8 | 1,384.5 | 1,110.5 | 987.1 | 726.8 | 533.5 | 414.3 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 179.6 | 93.3 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,975.0 | 2,822.9 | 3,024.5 | 2,807.5 | 2,517.1 | 2,092.0 | 1,732.2 | 1,574.2 | 1,384.1 | 1,273.2 | 1,269.8 | 1,001.0 | 893.0 | 659.2 | 485.7 | 383.5 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 190.4 | 172.2 | 160.9 | 144.9 | 138.2 | 105.2 | 72.5 | 48.3 | 37.2 | 31.2 | 20.1 | 14.5 | 13.3 | 9.9 | 6.2 | 4.6 | - |
| Accumulated Other Comprehensive Income | (13.9) | (28.2) | (28.8) | (37.7) | (3.6) | 2.2 | (1.3) | (6.8) | (3.0) | (4.3) | (2.9) | (2.6) | (3.0) | (1.5) | (0.7) | (0.3) | - |
| Treasury Stock | - | - | - | 16.7 | 16.7 | 16.7 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | - |
| Minority Interest | 0.0 | 0.1 | (0.0) | 0.3 | 1.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 334.0 | 305.7 | 289.4 | 261.1 | 274.3 | 239.5 | 211.9 | 176.8 | 150.2 | 145.6 | 114.7 | 109.4 | 94.0 | 67.5 | 47.7 | 30.8 | 27.1 |
| Total Equity | 334.0 | 305.8 | 289.3 | 261.4 | 275.3 | 239.5 | 211.9 | 176.8 | 150.2 | 145.6 | 114.7 | 109.4 | 94.0 | 67.5 | 47.7 | 30.8 | 27.1 |
| - |
| Net debt | - | - | - | - | - | - | - | 210.2 | 165.4 | 107.1 | 187.6 | 104.7 | 146.4 | 72.1 | (5.9) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 334.0 | 305.7 | 289.4 | 261.1 | 274.3 | 239.5 | 211.9 | 176.8 | 150.2 | 145.6 | 114.7 | 109.4 | 94.0 | 67.5 | 47.7 | 30.8 | 27.1 |
| Tangible Book Value | 332.8 | 302.6 | 286.2 | 256.6 | 268.0 | 234.7 | 188.8 | 157.7 | 131.1 | 126.4 | 95.4 | 91.7 | 76.2 | 49.8 | 46.8 | - | - |
| 161.8 |
| 354.0 |
| 307.4 |
| 390.1 |
| 332.8 |
| 339.6 |
| 263.9 |
| 295.8 |
| 78.9 |
| 88.9 |
| 28.0 |
| 36.6 |
| 21.2 |
| 18.0 |
| 22.2 |
| 22.0 |
| 24.0 |
| 23.6 |
| 20.3 |
| 20.3 |
| 17.8 |
| 18.3 |
| 17.3 |
| 28.8 |
| 28.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 177.6 | 244.1 | 300.0 | 399.4 | 251.5 | 317.9 | 610.9 | 455.5 | 640.4 | 398.2 | 587.1 | 455.8 | 575.3 | 40.3 | 79.9 | 161.8 | 354.0 | 307.4 | 390.1 | 332.8 | 339.6 | 263.9 | 295.8 | 78.9 | 88.9 | 28.0 | 36.6 | 21.2 | 18.0 | 22.2 | 22.0 | 24.0 | 23.6 | 20.3 | 20.3 | 17.8 | 18.3 | 17.3 | 28.8 | 28.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.0 | 37.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 88.8 | 86.8 | 83.9 | 81.4 | 79.0 | 78.3 | 77.2 | 75.8 | 76.2 | 75.8 | 77.0 | 76.4 | 75.1 | 76.2 | 37.9 | 39.8 | 43.1 | |||||||||||||||||||||||
| Goodwill | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 4.0 | 4.0 | 4.0 | 4.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 11.7 | 12.0 | 12.5 | 12.9 | 13.0 | 13.2 | 13.6 | 13.9 | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,322.3 | 3,308.9 | 3,233.0 | 3,224.0 | 3,019.7 | 3,128.7 | 3,418.8 | 3,288.0 | 3,547.4 | 3,313.9 | 3,437.6 | 3,351.8 | 3,551.9 | 3,068.9 | 3,139.9 | 2,984.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.9 | 40.7 | 34.9 | - | 245.8 | 203.4 | 132.4 | - | 140.5 | 287.6 | 240.9 | - | 117.9 | 222.9 | 124.1 | - | 169.6 | 246.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,987.4 | 2,975.0 | 2,905.2 | 2,921.7 | 2,709.6 | 2,822.9 | 3,115.6 | 2,991.3 | 3,255.6 | 3,024.5 | 3,166.2 | 3,077.6 | 3,280.6 | 2,807.5 | 2,895.6 | 2,731.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 14.2 | 14.0 | 13.9 | 13.9 | 13.8 | 13.8 | 13.8 | 13.8 | 13.7 | 13.6 | 13.6 | 13.6 | 13.5 | 13.5 | 13.1 | 13.1 | 13.0 | 12.9 | 12.8 | 12.6 | 12.4 | 12.4 | 12.1 | 12.1 | 12.0 | 12.0 | 11.9 | 11.8 | 11.7 | 11.7 | 11.6 | 11.4 | 10.6 | 10.5 | 10.5 | 10.5 | 10.0 | 10.0 | 8.1 | 8.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 193.4 | 190.4 | 188.4 | 173.4 | 173.6 | 172.2 | 165.0 | 165.1 | 163.2 | 160.9 | 155.1 | 153.4 | 147.5 | 144.9 | 140.5 | 139.9 | 139.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (18.1) | (13.9) | (15.2) | (27.9) | (26.1) | (28.2) | (22.5) | (28.4) | (30.8) | (28.8) | (40.3) | (34.5) | (30.9) | (37.7) | (40.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | ||||||||||||||||||||||
| Minority Interest | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 334.9 | 334.0 | 327.8 | 302.3 | 310.1 | 305.7 | 303.1 | 296.6 | 291.9 | 289.4 | 271.4 | 274.3 | 271.1 | 261.1 | 243.9 | 252.3 | 263.1 | |||||||||||||||||||||||
| Total Equity | 334.9 | 334.0 | 327.8 | 302.3 | 310.1 | 305.8 | 303.2 | 296.7 | 291.8 | 289.3 | 271.4 | 274.3 | 271.3 | 261.4 | 244.4 | 252.9 | 263.9 | 275.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.9 | 40.7 | 34.9 | - | 245.8 | 203.4 | 132.4 | - | 140.5 | 287.6 | 240.9 | - | 117.9 | 222.9 | 124.1 | - | 169.6 | 246.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 334.9 | 334.0 | 327.8 | 302.3 | 310.1 | 305.7 | 303.1 | 296.6 | 291.9 | 289.4 | 271.4 | 274.3 | 271.1 | 261.1 | 243.9 | 252.3 | 263.1 | 274.3 | ||||||||||||||||||||||
| Tangible Book Value | 333.7 | 332.8 | 326.6 | 301.1 | 308.9 | 302.8 | 300.2 | 293.8 | 289.0 | 286.5 | 268.6 | 271.5 | 268.3 | 258.2 | 239.9 | 248.3 | 259.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.7 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.3 |
| 22.0 |
| 25.4 |
| 25.7 |
| 25.9 |
| 26.5 |
| 26.7 |
| 26.4 |
| 26.5 |
| 26.7 |
| 27.2 |
| 27.5 |
| 26.1 |
| 25.1 |
| 25.4 |
| 25.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.0 |
| 38.9 |
| 34.8 |
| 39.9 |
| 46.5 |
| 39.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.1 |
| 2.4 |
| 2.4 |
| 2.4 |
| 19.2 |
| 19.6 |
| 19.6 |
| 19.6 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 17.8 |
| 16.8 |
| 17.3 |
| 17.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,893.5 |
| 2,792.4 |
| 2,788.8 |
| 2,734.5 |
| 2,646.1 |
| 2,331.5 |
| 2,214.5 |
| 2,215.2 |
| 2,099.7 |
| 1,944.1 |
| 1,962.0 |
| 1,833.0 |
| 1,789.9 |
| 1,751.0 |
| 1,723.1 |
| 1,685.4 |
| 1,581.5 |
| 1,534.3 |
| 1,471.6 |
| 1,507.1 |
| 1,434.0 |
| 1,418.8 |
| 1,468.6 |
| 1,485.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,629.6 |
| 2,517.1 |
| 2,522.1 |
| 2,485.1 |
| 2,409.4 |
| 2,092.0 |
| 1,980.3 |
| 1,986.7 |
| 1,888.5 |
| 1,732.2 |
| 1,755.7 |
| 1,632.3 |
| 1,609.0 |
| 1,574.2 |
| 1,552.2 |
| 1,519.6 |
| 1,431.1 |
| 1,384.1 |
| 1,322.6 |
| 1,360.2 |
| 1,295.2 |
| 1,273.2 |
| 1,343.2 |
| 1,360.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.2 |
| 130.1 |
| 119.9 |
| 112.1 |
| 105.2 |
| 94.5 |
| 89.2 |
| 72.4 |
| 72.5 |
| 69.3 |
| 65.7 |
| 50.9 |
| 48.3 |
| 45.7 |
| 42.6 |
| 40.2 |
| 37.2 |
| 36.2 |
| 34.3 |
| 32.4 |
| 31.2 |
| 29.4 |
| 27.5 |
| (29.4) |
| (17.2) |
| (3.6) |
| (0.8) |
| (0.0) |
| (1.9) |
| 2.2 |
| (1.3) |
| (2.2) |
| (2.2) |
| (1.3) |
| (2.1) |
| (2.5) |
| (5.9) |
| (6.8) |
| (8.7) |
| (7.3) |
| (7.2) |
| (3.0) |
| (2.9) |
| (2.9) |
| (4.0) |
| (4.3) |
| (2.0) |
| (1.4) |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.7 |
| 3.0 |
| 1.8 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.1 |
| 0.8 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 274.3 |
| 265.6 |
| 248.6 |
| 236.2 |
| 239.5 |
| 234.1 |
| 228.5 |
| 211.2 |
| 211.9 |
| 206.2 |
| 200.7 |
| 180.9 |
| 176.8 |
| 170.9 |
| 165.8 |
| 150.4 |
| 150.2 |
| 149.0 |
| 146.8 |
| 138.7 |
| 145.6 |
| 125.4 |
| 124.0 |
| 266.7 |
| 249.4 |
| 236.7 |
| 239.5 |
| 234.1 |
| 228.5 |
| 211.2 |
| 211.9 |
| 206.2 |
| 200.7 |
| 180.9 |
| 176.8 |
| 170.9 |
| 165.8 |
| 150.4 |
| 150.2 |
| 149.0 |
| 146.8 |
| 138.7 |
| 145.6 |
| 125.4 |
| 124.0 |
| - |
| - |
| - |
| (265.9) |
| (38.1) |
| (53.9) |
| - |
| 209.2 |
| 182.2 |
| 114.5 |
| - |
| 118.5 |
| 263.7 |
| 217.3 |
| - |
| 97.7 |
| 205.1 |
| 105.9 |
| - |
| 140.8 |
| 217.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 265.6 |
| 248.6 |
| 236.2 |
| 239.5 |
| 234.1 |
| 228.5 |
| 211.2 |
| 211.9 |
| 206.2 |
| 200.7 |
| 180.9 |
| 176.8 |
| 170.9 |
| 165.8 |
| 150.4 |
| 150.2 |
| 149.0 |
| 146.8 |
| 138.7 |
| 145.6 |
| 125.4 |
| 124.0 |
| 270.3 |
| 261.6 |
| 244.5 |
| 233.9 |
| 237.1 |
| 231.8 |
| 209.3 |
| 191.5 |
| 192.3 |
| 186.6 |
| 182.2 |
| 162.4 |
| 158.3 |
| 152.4 |
| 147.3 |
| 131.9 |
| 131.7 |
| 130.5 |
| 128.4 |
| 120.2 |
| 127.1 |
| 106.9 |
| 105.5 |