| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 105.0 | 73.0 | 44.5 | 231.4 | 480.9 | 21.5 | 0.1 | 0.0 |
| Restricted Cash | 64.3 | 36.6 | 43.6 | 71.2 | 55.2 | 19.7 | - | - |
| Short Term Investments | - | 0.0 | 5.6 | 25.1 | 0.0 | - | 280.1 | - |
| Cash And Short Term Investments | 105.0 | 73.0 | 50.2 | 256.5 | 480.9 | 21.5 | 280.2 | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | 155.8 | 120.6 | 138.7 | 119.3 | 88.7 | 76.3 | - | - |
| Current Assets | ||||||||
| Inventory | 89.4 | 143.3 | 149.7 | 84.3 | 53.4 | 45.0 | - | - |
| Prepaid Expenses | 17.2 | 27.0 | 25.8 | 12.1 | 17.1 | 6.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 439.2 | 415.8 | 407.1 | 240.5 | 244.8 | 207.7 | - | - |
| Accumulated Depreciation | 171.5 | 133.7 | 108.3 | 100.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 47.0 | 64.9 | 112.6 | 45.0 | 40.4 | 42.0 | - | - |
| Short Term Debt | 93.1 | 70.7 | 35.4 | 17.4 | 13.3 | 12.2 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 13.2 | 41.1 | 43.8 | 29.0 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 14.5 | 14.6 | 17.1 | 14.3 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,543.8 | 1,513.0 | 1,481.2 | 1,416.2 | 1,306.0 | |||
| Supplementary Data | ||||||||
| Total Debt | 106.3 | 111.7 | 79.2 | 46.4 | 13.3 | 12.2 | - | - |
| Net debt | 1.3 | 38.7 | 29.0 | (210.1) | (467.6) | (9.3) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 126.1 | 105.0 | 90.7 | 99.7 | 90.9 | 73.0 | 63.6 | 68.2 | 39.5 | 44.5 | 67.4 | 142.8 | 200.3 | - | 295.8 | |||||||||||||||
| 0.2 |
| 0.0 |
| Other Current Assets | 279.5 | - | - | - | - | - | - | - |
| Assets Held For Sale | 11.5 | 19.9 | 0.0 | - | - | - | - | - |
| Total Current Assets | 448.7 | 428.0 | 425.6 | 545.1 | 706.6 | 189.3 | 0.4 | 0.0 |
| 88.7 |
| 67.0 |
| - |
| - |
| Property,Plant & Equipment Net | 508.1 | 478.2 | 620.7 | 335.1 | 253.1 | 198.0 | - | - |
| Long Term Investments | - | - | - | - | - | 282.3 | 280.1 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.2 | 2.6 | 3.1 | 1.6 | 1.9 | 2.3 | - | - |
| Operating Lease Right Of Use Assets | 17.3 | 17.6 | 19.5 | 16.4 | 0.0 | 14.0 | - | - |
| Deferred Tax Assets | 5.4 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | 12.2 | 14.0 | 9.7 | 73.6 | 19.7 | 0.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,005.4 | 951.9 | 1,096.7 | 985.0 | 995.3 | 404.5 | 280.5 | 0.1 |
| - |
| - |
| Deferred Revenue Current | 5.6 | 43.7 | 43.1 | 54.2 | 1.5 | - | - | - |
| Operating Lease Liabilities Current | 2.8 | 3.0 | 2.4 | 1.9 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | 2.4 | 1.7 | - | - |
| Other Current Liabilities | - | - | 14.3 | 8.6 | 10.6 | 4.0 | - | - |
| Total Current Liabilities | 488.3 | 330.2 | 403.4 | 252.4 | 175.6 | 183.6 | 0.3 | 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 0.0 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 37.1 | 30.0 | 24.9 | 32.1 | 39.8 | 110.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 594.9 | 564.0 | 532.5 | 372.0 | 308.6 | 389.2 | 0.7 | 0.1 |
| 4.0 |
| 1.6 |
| 0.0 |
| Retained Earnings | (1,122.2) | (1,093.0) | (897.5) | (791.2) | (632.1) | (398.0) | 3.4 | (0.0) |
| Accumulated Other Comprehensive Income | (17.2) | (38.2) | (25.6) | (18.1) | 6.7 | 7.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 410.5 | 387.9 | 564.2 | 613.0 | 686.7 | 5.0 | (320.3) | (266.6) |
| Total Equity | 410.5 | 387.9 | 564.2 | 613.0 | 686.7 | (384.6) | (320.3) | (266.6) |
| - |
| - |
| Working Capital | (39.6) | 97.9 | 22.2 | 292.7 | 531.0 | 5.7 | 0.1 | (0.1) |
| Book Value | 410.5 | 387.9 | 564.2 | 613.0 | 686.7 | 5.0 | (320.3) | (266.6) |
| Tangible Book Value | 408.3 | 385.3 | 561.1 | 611.3 | 684.8 | 2.7 | - | - |
| 333.9 |
| 416.2 |
| 480.9 |
| 572.6 |
| 13.4 |
| 9.6 |
| 21.5 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.4 |
| 1.0 |
| - |
| 0.0 |
| Restricted Cash | 47.9 | 64.3 | 51.9 | 39.1 | 32.1 | 36.6 | 51.4 | 36.3 | 47.3 | 37.5 | 21.8 | 27.6 | 60.2 | - | 119.9 | 63.1 | 54.6 | 55.2 | 39.9 | 20.5 | 28.2 | 19.7 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 5.6 | 25.5 | 25.5 | 25.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 126.1 | 105.0 | 90.7 | 99.7 | 90.9 | 73.0 | 63.6 | 68.2 | 39.5 | 50.2 | 92.9 | 168.3 | 225.6 | - | 295.8 | 333.9 | 416.2 | 480.9 | 572.6 | 13.4 | 9.6 | 21.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0.4 | 1.0 | - | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 123.6 | 155.8 | 149.3 | 125.9 | 135.7 | 120.6 | 121.5 | 105.0 | 123.5 | 138.7 | 116.3 | 106.1 | 88.9 | - | 82.7 | 105.0 | 80.0 | 88.7 | 67.2 | - | - | 76.3 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | 95.0 | 89.4 | 126.9 | 141.7 | 129.1 | 143.3 | 157.8 | 152.5 | 137.3 | 149.7 | 126.9 | 86.8 | 87.7 | - | 82.3 | 64.5 | 58.1 | 53.4 | 47.8 | - | - | 45.0 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.2 | 17.2 | 24.9 | 19.9 | 30.0 | 27.0 | 23.5 | 16.7 | 21.0 | 25.8 | 25.8 | 20.6 | 13.5 | - | 19.1 | 14.5 | 19.7 | 17.1 | ||||||||||||
| Other Current Assets | 251.8 | - | 302.6 | 295.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | 11.5 | 11.5 | 0.0 | 4.0 | 19.9 | 19.9 | 19.9 | 30.1 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 425.8 | 448.7 | 445.3 | 434.6 | 448.0 | 428.0 | 437.6 | 418.0 | 378.2 | 425.6 | 403.9 | 427.0 | 497.0 | - | 567.5 | 611.4 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 510.1 | 508.1 | 524.0 | 522.0 | 485.2 | 478.2 | 504.0 | 496.3 | 616.5 | 620.7 | 549.5 | 497.8 | 443.1 | - | 286.3 | 278.4 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | 2.6 | 2.8 | 2.9 | 3.0 | 3.1 | 3.2 | 3.3 | 3.7 | - | 1.7 | 1.8 | 1.8 | 1.9 | ||||||||||||
| Operating Lease Right Of Use Assets | 16.8 | 17.3 | 18.1 | 19.0 | 18.2 | 17.6 | 19.5 | 19.6 | 18.8 | 19.5 | 19.6 | 21.0 | 18.5 | 18.8 | 15.5 | 17.1 | ||||||||||||||
| Deferred Tax Assets | 5.4 | 5.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 15.7 | 12.2 | 12.5 | 15.3 | 17.7 | 14.0 | 11.1 | 11.5 | 10.0 | 9.7 | 28.5 | 36.6 | 29.1 | - | 52.8 | 49.8 | 40.1 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 987.5 | 1,005.4 | 1,013.6 | 1,004.7 | 982.9 | 951.9 | 997.9 | 961.4 | 1,040.6 | 1,096.7 | 1,016.6 | 997.7 | 1,004.0 | - | 972.9 | 971.6 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 46.4 | 47.0 | 59.8 | 72.5 | 56.8 | 64.9 | 65.6 | 79.9 | 83.1 | 112.6 | 95.3 | 54.3 | 41.2 | - | 36.0 | 39.6 | 32.0 | 40.4 | 36.6 | - | - | 42.0 | - | - | - | - | - | - | - | - |
| Short Term Debt | 111.2 | - | 84.4 | 83.2 | 86.2 | 70.7 | 66.2 | 60.0 | 41.0 | 35.4 | 24.8 | 18.1 | 21.8 | - | 7.0 | 8.8 | 13.3 | 13.3 | ||||||||||||
| Deferred Revenue Current | 6.7 | 5.6 | 5.7 | 41.5 | 44.2 | 43.7 | 43.0 | 40.8 | 41.3 | 43.1 | 54.5 | 53.1 | 53.1 | - | 6.6 | 4.6 | 3.6 | |||||||||||||
| Operating Lease Liabilities Current | 2.8 | 2.8 | 2.8 | 3.3 | 3.4 | 3.0 | 3.2 | 3.2 | 2.5 | 2.4 | 2.4 | 2.9 | 2.6 | - | 1.9 | 2.1 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 79.5 | 66.8 | 61.1 | 58.7 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | 18.1 | 16.5 | 16.7 | 14.3 | 13.9 | 9.1 | 7.8 | - | 11.8 | 11.7 | 10.8 | |||||||||||||
| Total Current Liabilities | 444.1 | 488.3 | 530.0 | 524.7 | 339.9 | 330.2 | 335.9 | 372.5 | 366.6 | 403.4 | 336.4 | 292.7 | 277.8 | - | 231.8 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 34.4 | 34.2 | 41.3 | 41.1 | 53.4 | 34.2 | 43.0 | 43.8 | 30.8 | 31.0 | 29.1 | - | 38.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.0 | 14.5 | 15.1 | 15.7 | 14.8 | 14.6 | 16.3 | 16.4 | 16.2 | 17.1 | 17.0 | 18.0 | 15.8 | - | 13.5 | 14.9 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 35.7 | 37.2 | 34.0 | 31.8 | 29.8 | 30.0 | 38.5 | 26.7 | 25.2 | 24.9 | 20.8 | 32.0 | 31.3 | - | 29.6 | 32.2 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 521.4 | 594.9 | 655.5 | 648.6 | 528.7 | 564.0 | 511.8 | 506.5 | 494.5 | 532.5 | 449.2 | 418.0 | 398.2 | - | 357.1 | 317.6 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 1,544.8 | 1,543.8 | 1,515.3 | 1,514.5 | 1,513.7 | 1,513.0 | 1,512.4 | 1,506.0 | 1,493.1 | 1,481.2 | 1,468.2 | 1,452.2 | 1,434.2 | - | 1,398.2 | 1,378.8 | ||||||||||||||
| Retained Earnings | (1,074.0) | (1,122.2) | (1,138.7) | (1,137.2) | (1,031.2) | (1,093.0) | (1,010.6) | (1,023.9) | (922.3) | (897.5) | (873.0) | (846.8) | (820.7) | - | (757.5) | (720.9) | (676.7) | |||||||||||||
| Accumulated Other Comprehensive Income | (10.8) | (17.2) | (24.5) | (27.2) | (34.3) | (38.2) | (21.8) | (33.2) | (30.7) | (25.6) | (35.9) | (33.7) | (15.9) | - | (30.9) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.2 | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 466.1 | 410.5 | 358.1 | 356.1 | 454.2 | 387.9 | 486.1 | 455.0 | 546.1 | 564.2 | 565.3 | 577.7 | 603.7 | - | 615.9 | 654.0 | 657.4 | |||||||||||||
| Total Equity | 466.1 | 410.5 | 358.1 | 356.1 | 454.2 | 387.9 | 486.1 | 455.0 | 546.1 | 564.2 | 567.3 | 579.7 | 605.8 | - | 615.9 | 654.0 | 657.4 | 686.7 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 111.2 | - | 118.8 | 117.3 | 127.5 | 111.7 | 119.6 | 94.2 | 84.1 | 79.2 | 55.7 | 49.1 | 51.0 | - | 45.0 | 8.8 | 13.3 | 13.3 | 22.9 | - | - | 12.2 | - | - | - | - | - | - | 0.9 | - |
| Net debt | (14.9) | - | 28.0 | 17.6 | 36.6 | 38.7 | 56.0 | 26.1 | 44.6 | 29.0 | (37.2) | (119.1) | (174.7) | - | (250.8) | (325.1) | (402.8) | (467.6) | ||||||||||||
| Working Capital | (18.3) | (39.6) | (84.7) | (90.1) | 108.1 | 97.9 | 101.7 | 45.5 | 11.5 | 22.2 | 67.5 | 134.3 | 219.3 | - | 335.7 | 385.1 | 471.8 | 531.0 | ||||||||||||
| Book Value | 466.1 | 410.5 | 358.1 | 356.1 | 454.2 | 387.9 | 486.1 | 455.0 | 546.1 | 564.2 | 565.3 | 577.7 | 603.7 | - | 615.9 | 654.0 | 657.4 | 686.7 | ||||||||||||
| Tangible Book Value | 464.0 | 408.3 | 355.8 | 353.7 | 451.7 | 385.3 | 483.3 | 452.1 | 543.2 | 561.1 | 562.1 | 574.3 | 600.0 | - | 614.2 | 652.2 | 655.6 | |||||||||||||
| 13.0 |
| 0.0 |
| 0.0 |
| 6.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 653.2 |
| 706.6 |
| 750.9 |
| 0.1 |
| 0.1 |
| 189.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| 1.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 271.2 |
| 253.1 |
| 222.8 |
| - |
| - |
| 198.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.7 |
| 282.3 |
| 282.3 |
| 282.2 |
| 282.3 |
| 282.4 |
| 280.1 |
| 278.9 |
| 277.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| 0.0 |
| 13.9 |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.7 |
| 0.7 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 998.7 |
| 995.3 |
| 990.4 |
| 281.8 |
| 282.4 |
| 404.5 |
| 282.5 |
| 282.6 |
| 282.8 |
| 280.5 |
| 279.6 |
| 279.0 |
| - |
| 0.1 |
| 22.9 |
| - |
| - |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.1 |
| - |
| - |
| 60.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 226.3 |
| 181.4 |
| 175.6 |
| 153.6 |
| 0.8 |
| 0.9 |
| 183.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.3 |
| - |
| 0.5 |
| - |
| 0.1 |
| 16.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.2 |
| 39.8 |
| 35.5 |
| - |
| - |
| 110.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.3 |
| 308.6 |
| 273.6 |
| 6.7 |
| 5.1 |
| 389.2 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.3 |
| 0.3 |
| 0.6 |
| - |
| 0.1 |
| 1,320.4 |
| 1,306.0 |
| 1,291.2 |
| - |
| - |
| 4.0 |
| 0.1 |
| 0.0 |
| - |
| 1.6 |
| 2.6 |
| 3.5 |
| - |
| 0.0 |
| (632.1) |
| (585.5) |
| (6.5) |
| (4.5) |
| (398.0) |
| 4.9 |
| 5.0 |
| 5.0 |
| 3.4 |
| 2.4 |
| 1.5 |
| - |
| (0.0) |
| (9.9) |
| 7.7 |
| 6.7 |
| 5.0 |
| - |
| - |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 686.7 |
| 716.8 |
| (6.5) |
| (4.5) |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| 716.8 |
| (451.3) |
| (415.8) |
| (384.6) |
| (378.6) |
| (367.5) |
| 5.0 |
| (320.3) |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| (549.8) |
| - |
| - |
| (9.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 597.3 |
| (0.7) |
| (0.9) |
| 5.7 |
| (0.3) |
| (0.2) |
| (0.1) |
| 0.1 |
| - |
| 0.7 |
| - |
| (0.1) |
| 716.8 |
| (6.5) |
| (4.5) |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| 684.8 |
| 714.8 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |