| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.9 | 3.3 | 7.1 | 1.0 | 1.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.9 | 3.3 | 7.1 | 1.0 | 1.5 | - | - |
| Receivables | |||||||
| Accounts Receivable | 7.0 | 6.2 | 5.3 | 8.0 | 5.7 | - | - |
| Current Assets | |||||||
| Inventory | 42.4 | 45.1 | 36.7 | 31.4 | 32.9 | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.6 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.7 | 4.3 | 4.5 | 13.1 | 13.1 | - | - |
| Accumulated Depreciation | 3.2 | 2.7 | 2.7 | 5.8 | 5.4 | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.2 | 0.8 | 1.1 | 1.4 | - | |
| Common Equity | |||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 22.8 | 20.1 | 18.9 | 5.4 | 5.4 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.9 | 3.3 | 7.1 | 1.0 | 1.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.9 | 3.3 | 7.1 | 1.0 | 1.5 | - | - |
| Receivables | |||||||
| Accounts Receivable | 7.0 | 6.2 | 5.3 | 8.0 | 5.7 | - | - |
| Current Assets | |||||||
| Inventory | 42.4 | 45.1 | 36.7 | 31.4 | 32.9 | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.6 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.7 | 4.3 | 4.5 | 13.1 | 13.1 | - | - |
| Accumulated Depreciation | 3.2 | 2.7 | 2.7 | 5.8 | 5.4 | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.2 | 0.8 | 1.1 | 1.4 | - | |
| Common Equity | |||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 22.8 | 20.1 | 18.9 | 5.4 | 5.4 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| Other Current Assets | 3.3 | 8.2 | 2.0 | 3.2 | 5.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 57.0 | 65.0 | 52.4 | 44.1 | 45.1 | - | - |
| - |
| Property,Plant & Equipment Net | 1.4 | 1.6 | 1.8 | 7.2 | 7.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 0.8 | 1.6 | 1.5 | 1.8 | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.9 | 4.6 | 5.6 | 8.7 | 9.5 | - | - |
| Total Assets | 61.9 | 69.6 | 58.0 | 52.8 | 54.6 | - | - |
| Deferred Revenue Current | 2.2 | 5.6 | 3.2 | 5.9 | 10.4 | 4.7 | - |
| Operating Lease Liabilities Current | 0.9 | 0.6 | 0.8 | 0.5 | 0.5 | - | - |
| Accrued Expenses | 1.8 | 1.1 | 0.8 | - | - | - | - |
| Other Current Liabilities | - | - | 15.1 | 17.2 | - | - | - |
| Total Current Liabilities | 36.3 | 44.8 | 31.5 | 41.2 | 40.7 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.0 | 4.7 | 4.7 | 5.3 | 8.6 | - | - |
| Total Liabilities | 39.3 | 49.5 | 36.2 | 46.5 | 49.3 | - | - |
| - |
| Retained Earnings | (0.3) | 0.2 | 3.0 | 1.2 | 0.3 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.2) | (0.2) | (0.4) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.1 | - | - | - |
| Total Stockholders Equity | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Total Equity | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Working Capital | 20.7 | 20.2 | 20.9 | 2.9 | 4.4 | - | - |
| Book Value | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Tangible Book Value | - | - | - | - | - | - | - |
| Other Current Assets | 3.3 | 8.2 | 2.0 | 3.2 | 5.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 57.0 | 65.0 | 52.4 | 44.1 | 45.1 | - | - |
| - |
| Property,Plant & Equipment Net | 1.4 | 1.6 | 1.8 | 7.2 | 7.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 0.8 | 1.6 | 1.5 | 1.8 | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.9 | 4.6 | 5.6 | 8.7 | 9.5 | - | - |
| Total Assets | 61.9 | 69.6 | 58.0 | 52.8 | 54.6 | - | - |
| Deferred Revenue Current | 2.2 | 5.6 | 3.2 | 5.9 | 10.4 | 4.7 | - |
| Operating Lease Liabilities Current | 0.9 | 0.6 | 0.8 | 0.5 | 0.5 | - | - |
| Accrued Expenses | 1.8 | 1.1 | 0.8 | - | - | - | - |
| Other Current Liabilities | - | - | 15.1 | 17.2 | - | - | - |
| Total Current Liabilities | 36.3 | 44.8 | 31.5 | 41.2 | 40.7 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.0 | 4.7 | 4.7 | 5.3 | 8.6 | - | - |
| Total Liabilities | 39.3 | 49.5 | 36.2 | 46.5 | 49.3 | - | - |
| - |
| Retained Earnings | (0.3) | 0.2 | 3.0 | 1.2 | 0.3 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.2) | (0.2) | (0.4) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.1 | - | - | - |
| Total Stockholders Equity | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Total Equity | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Working Capital | 20.7 | 20.2 | 20.9 | 2.9 | 4.4 | - | - |
| Book Value | 22.7 | 20.1 | 21.8 | 6.3 | 5.4 | 15.7 | 14.4 |
| Tangible Book Value | - | - | - | - | - | - | - |