| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | 1.1 | 1.4 | - |
| Current Assets | |||
| Inventory | 4.8 | 4.3 | - |
| Prepaid Expenses | 3.1 | 0.2 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.7 | - |
| Accumulated Depreciation | 0.5 | 0.4 | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 3.9 | 1.7 | - |
| Short Term Debt | 0.1 | 0.5 | - |
| Deferred Revenue Current | 0.7 | 0.6 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | 0.1 | - |
| Operating Lease Liabilities Non-Current | 3.1 | 3.8 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 8.9 | 2.4 | - |
| Retained Earnings | (4.0) | 0.4 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 0.1 | 0.6 | - |
| Net debt | - | - | - |
| Working Capital | 3.6 | 1.4 | - |
| Book Value | 5.0 | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 0.3 | 1.4 | - | 0.9 | 0.0 | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 1.4 | - | 0.9 | 0.0 | - | - | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 1.1 | 0.2 | 1.1 | - | - | 1.4 | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | 4.6 | 4.8 | 5.2 | - | - | 4.3 | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.6 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.8 | 0.8 | 0.8 | - | - | 0.7 | - | - | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.0 | 0.2 | 4.1 | 0.0 | 3.6 | - | - | 1.7 | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | 0.0 | 0.0 | - | - | - | 0.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 10.4 | 10.4 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | 0.1 | 0.1 | 0.1 | - | - | 0.6 | - | - | - | - |
| Net debt | - | - | ||||||||||
| - |
| - |
| Total Current Assets | 10.4 | 7.2 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 3.8 | 4.7 | - |
| Deferred Tax Assets | 0.3 | 0.1 | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 4.6 | 5.3 | - |
| Total Assets | 14.9 | 12.6 | - |
| 1.0 |
| 1.1 |
| - |
| Accrued Expenses | - | 0.0 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 6.8 | 5.8 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 3.2 | 3.9 | - |
| Total Liabilities | 10.0 | 9.7 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 5.0 | 2.8 | 0.2 |
| Total Equity | 5.0 | 2.8 | 0.2 |
| 2.8 |
| 0.2 |
| Tangible Book Value | 4.8 | 2.6 | - |
| 0.8 |
| 2.8 |
| 0.7 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.6 | 8.7 | 7.3 | 4.1 | 7.9 | - | - | 7.2 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.0 |
| 0.5 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.2 | 0.0 | 0.4 | - | - | 0.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 3.6 | 0.0 | 4.0 | - | - | 4.7 | - | - | - | - |
| Deferred Tax Assets | - | 0.0 | 0.3 | 0.0 | 0.1 | - | - | 0.1 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 3.6 | 4.3 | 4.6 | 4.7 | - | - | 5.3 | - | - | - | - |
| Total Assets | 2.8 | 12.3 | 11.6 | 14.9 | 12.6 | - | - | 12.6 | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.5 | 0.7 | 0.6 | - | - | 0.6 | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 1.0 | 0.0 | 0.9 | - | - | 1.1 | - | - | - | - |
| Accrued Expenses | 0.0 | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.5 | 6.8 | 6.4 | 0.2 | 6.8 | - | - | 5.8 | - | - | - | - |
| - |
| 2.9 |
| 3.1 |
| 3.4 |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 2.7 | 2.9 | 3.2 | 3.4 | - | - | 3.9 | - | - | - | - |
| Total Liabilities | 0.5 | 9.5 | 9.3 | 10.0 | 10.2 | - | - | 9.7 | - | - | - | - |
| 9.0 |
| 8.9 |
| 2.4 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| Retained Earnings | (8.1) | (7.6) | (6.7) | (4.0) | 0.0 | - | - | 0.4 | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.3 | 2.8 | 2.3 | 5.0 | 2.4 | 2.4 | 2.5 | 2.8 | 0.9 | 0.6 | 0.5 | 0.2 |
| Total Equity | 2.3 | 2.8 | 2.3 | 5.0 | 2.4 | 2.4 | 2.5 | 2.8 | 0.9 | 0.6 | 0.5 | 0.2 |
| - |
| (0.7) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2.2 | 1.9 | 0.9 | 3.8 | 1.2 | - | - | 1.4 | - | - | - | - |
| Book Value | 2.3 | 2.8 | 2.3 | 5.0 | 2.4 | 2.4 | 2.5 | 2.8 | 0.9 | 0.6 | 0.5 | 0.2 |
| Tangible Book Value | 2.2 | 2.7 | 2.1 | 4.8 | 2.2 | - | - | 2.6 | - | - | - | - |