| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 18.5 | 29.1 | 75.3 | 69.4 | 91.8 | - | - | 30.3 | 29.4 | 68.7 | 104.1 | 158.7 | 46.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | 1.0 | 1.1 | 0.7 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 18.5 | 29.1 | 75.3 | 69.4 | 91.8 | - | - | 30.3 | 29.4 | 68.7 | 104.1 | 158.7 | 46.3 | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 24.8 | 37.6 | 30.5 | 67.7 | 63.9 | - | - | 0.8 | 0.7 | 2.8 | 0.9 | 0.9 | 1.0 | - | - |
| Current Assets | |||||||||||||||
| Inventory | 29.7 | 28.7 | 28.6 | 33.7 | 53.1 | - | - | 0.1 | 0.1 | 7.3 | 4.8 | 3.5 | 3.0 | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 32.2 | 35.4 | 35.6 | 35.4 | 31.8 | - | - | 19.0 | 97.5 | 88.8 | 74.4 | 64.0 | 46.6 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 37.9 | 36.8 | 40.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 61.1 | 58.7 | 58.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 64.0 | 66.6 | 69.0 | 21.3 | 31.9 | - | - | - | 0.0 | 0.1 | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 18.5 | 75.3 | 87.8 | 29.3 | 30.3 | 29.4 | 68.7 | 104.1 | 158.7 | 46.3 | - | - |
| Restricted Cash | - | - | - | - | 1.0 | 1.1 | 0.7 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 18.5 | 75.3 | 87.8 | 29.3 | 30.3 | 29.4 | 68.7 | 104.1 | 158.7 | 46.3 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 24.8 | 30.5 | 63.7 | 61.1 | 0.8 | 0.7 | 2.8 | 0.9 | 0.9 | 1.0 | - | - |
| Current Assets | ||||||||||||
| Inventory | 29.7 | 28.6 | 53.9 | 111.2 | 0.1 | 0.1 | 7.3 | 4.8 | 3.5 | 3.0 | - | - |
| Prepaid Expenses | 8.0 | 11.6 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 32.2 | 35.6 | 27.0 | 21.4 | 19.0 | 97.5 | 88.8 | 74.4 | 64.0 | 46.6 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 37.9 | 40.5 | 59.1 | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 2.9 | 10.9 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 61.1 | 58.1 | 64.9 | 52.8 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 487.5 | 479.5 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 64.0 | 69.0 | 96.8 | 100.8 | - | 0.0 | 0.1 | - | - | - | - | - |
| Net debt | 45.5 | (6.3) | ||||||||||
| 8.0 |
| 9.4 |
| 11.6 |
| 12.4 |
| 14.7 |
| - |
| - |
| 0.7 |
| 0.6 |
| 10.3 |
| 11.2 |
| 9.5 |
| 9.4 |
| - |
| - |
| Other Current Assets | 3.2 | 3.6 | 3.6 | 4.6 | 4.1 | - | - | 0.2 | 0.1 | 2.0 | 1.8 | 1.0 | 0.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 84.1 | 107.6 | 147.6 | 185.5 | 226.2 | - | - | 32.3 | 31.8 | 91.6 | 121.6 | 172.8 | 64.0 | - | - |
| - |
| Accumulated Depreciation | 20.4 | 21.8 | 21.0 | 20.5 | 20.0 | - | - | 3.7 | 3.2 | 38.6 | 28.5 | 23.8 | 17.2 | - | - |
| Property,Plant & Equipment Net | 11.8 | 13.6 | 14.6 | 14.9 | 11.9 | - | - | 4.1 | 3.4 | 50.1 | 45.9 | 40.2 | 29.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | 0.2 | 0.2 | 5.2 | 4.8 | 0.3 | 0.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 45.0 | 44.7 | 44.1 | 45.5 | 46.9 | - | - | 34.3 | 34.3 | 52.7 | 25.1 | 0.4 | 0.4 | - | - |
| Intangible Assets | 36.2 | 37.5 | 39.5 | 48.6 | 51.5 | - | - | 10.3 | 11.5 | 17.7 | 4.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.1 | 2.9 | 3.4 | 7.9 | 7.5 | - | - | 7.4 | 9.7 | 83.4 | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | 0.0 | 16.7 | 56.4 | - | - | 0.0 | 0.0 | 18.2 | 16.2 | 12.4 | - | - | - |
| Other Non-Current Assets | 3.3 | 3.4 | 3.3 | 4.7 | 4.1 | - | - | 1.9 | 2.6 | 16.5 | 24.0 | 3.1 | 2.9 | - | - |
| Total Non-Current Assets | 98.4 | 102.2 | 105.0 | 138.3 | 178.2 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 182.5 | 209.8 | 252.6 | 323.8 | 404.4 | - | - | 76.0 | 78.2 | 336.1 | 243.5 | 229.7 | 104.4 | - | - |
| Short Term Debt | 2.9 | 7.9 | 10.9 | 21.3 | 31.9 | - | - | - | 0.0 | 0.1 | - | - | - | - | - |
| Deferred Revenue Current | 12.3 | 11.8 | 11.3 | 16.1 | 14.1 | - | - | 0.8 | 0.6 | 32.0 | 29.6 | 22.7 | 21.4 | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.1 | 1.0 | 4.0 | 4.4 | - | - | 3.1 | 3.5 | 16.4 | - | - | - | - | - |
| Accrued Expenses | 34.8 | 36.1 | 46.0 | 37.2 | 45.4 | - | - | 0.4 | 0.8 | 11.5 | 16.2 | 14.8 | 9.0 | - | - |
| Other Current Liabilities | 5.3 | 5.3 | 4.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 110.2 | 115.0 | 130.1 | 152.4 | 178.6 | - | - | 8.5 | 8.3 | 125.9 | 108.3 | 97.0 | 80.3 | - | - |
| Operating Lease Liabilities Non-Current |
| 1.8 |
| 2.2 |
| 2.8 |
| 4.0 |
| 3.4 |
| - |
| - |
| 4.1 |
| 6.0 |
| 71.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 18.0 | 18.4 | 18.6 | 21.1 | 21.8 | - | - | 0.8 | 0.6 | 5.5 | 6.9 | 10.4 | 8.2 | - | - |
| Deferred Tax Liabilities | 9.0 | 9.6 | 9.8 | 1.2 | 1.3 | - | - | 1.8 | 1.9 | 3.4 | 1.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 3.8 | 4.3 | - | - | 3.1 | 3.2 | 11.0 | 8.5 | 8.5 | 6.0 | - | - |
| Total Non-Current Liabilities | 89.8 | 89.0 | 94.2 | 92.5 | 100.3 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 200.0 | 204.0 | 224.3 | 244.9 | 278.8 | - | - | 17.5 | 19.5 | 219.4 | 128.5 | 124.4 | 100.4 | - | - |
| Additional Paid In Capital |
| 487.5 |
| 485.6 |
| 479.5 |
| 474.5 |
| 473.6 |
| - |
| - |
| 91.6 |
| 94.0 |
| 139.8 |
| 135.9 |
| 129.1 |
| 36.4 |
| - |
| - |
| Retained Earnings | (508.6) | (483.5) | (454.6) | (401.6) | (353.9) | - | - | (29.8) | (31.2) | (33.6) | (30.4) | (28.9) | (35.5) | - | - |
| Accumulated Other Comprehensive Income | 3.6 | 3.7 | 3.3 | 3.7 | 3.5 | - | - | (0.4) | (0.5) | 0.1 | (0.1) | 0.8 | 0.4 | - | - |
| Treasury Stock | 0.5 | 0.5 | 0.3 | - | - | - | - | 8.7 | 10.3 | 12.0 | - | - | - | - | - |
| Minority Interest | - | 0.0 | 0.0 | 1.8 | 1.9 | - | - | 5.8 | 6.7 | 9.4 | 4.6 | 1.5 | 0.5 | - | - |
| Total Stockholders Equity | (17.5) | 5.8 | 28.4 | 77.1 | 123.7 | 122.1 | 137.0 | 52.8 | 52.0 | 98.5 | 108.7 | 103.7 | 3.5 | (3.2) | (34.4) |
| Total Equity | (17.5) | 5.8 | 28.4 | 73.9 | 120.6 | 122.1 | 137.0 | 116.0 | 33.2 | 55.9 | 113.3 | 105.3 | 4.0 | (3.2) | (34.4) |
| 45.5 |
| 37.5 |
| (6.3) |
| (48.1) |
| (59.8) |
| - |
| - |
| - |
| (29.4) |
| (68.6) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (26.1) | (7.4) | 17.6 | 33.1 | 47.6 | - | - | 23.8 | 23.5 | (34.3) | 13.3 | 75.8 | (16.3) | - | - |
| Book Value | (17.5) | 5.8 | 28.4 | 77.1 | 123.7 | 122.1 | 137.0 | 52.8 | 52.0 | 98.5 | 108.7 | 103.7 | 3.5 | (3.2) | (34.4) |
| Tangible Book Value | (98.6) | (76.4) | (55.3) | (17.1) | 25.3 | - | - | 8.2 | 6.3 | 28.1 | 79.1 | 103.3 | 3.1 | - | - |
| 14.4 |
| 9.0 |
| 0.7 |
| 0.6 |
| 10.3 |
| 11.2 |
| 9.5 |
| 9.4 |
| - |
| - |
| Other Current Assets | 3.2 | 3.6 | 4.1 | 2.9 | 0.2 | 0.1 | 2.0 | 1.8 | 1.0 | 0.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 84.1 | 147.6 | 227.2 | 227.9 | 32.3 | 31.8 | 91.6 | 121.6 | 172.8 | 64.0 | - | - |
| 20.4 |
| 21.0 |
| 20.0 |
| 18.4 |
| 3.7 |
| 3.2 |
| 38.6 |
| 28.5 |
| 23.8 |
| 17.2 |
| - |
| - |
| Property,Plant & Equipment Net | 11.8 | 14.6 | 7.0 | 3.0 | 4.1 | 3.4 | 50.1 | 45.9 | 40.2 | 29.4 | - | - |
| Long Term Investments | - | - | - | 0.2 | 0.2 | 0.2 | 5.2 | 4.8 | 0.3 | 0.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 45.0 | 44.1 | 46.9 | 42.0 | 34.3 | 34.3 | 52.7 | 25.1 | 0.4 | 0.4 | - | - |
| Intangible Assets | 36.2 | 39.5 | 43.7 | 48.0 | 10.3 | 11.5 | 17.7 | 4.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.1 | 3.4 | 2.4 | 3.1 | 7.4 | 9.7 | 83.4 | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | 58.0 | 44.6 | 0.0 | 0.0 | 18.2 | 16.2 | 12.4 | - | - | - |
| Other Non-Current Assets | 3.3 | 3.3 | 1.8 | 0.1 | 1.9 | 2.6 | 16.5 | 24.0 | 3.1 | 2.9 | - | - |
| Total Non-Current Assets | 98.4 | 105.0 | 179.9 | 140.9 | - | - | - | - | - | - | - | - |
| Total Assets | 182.5 | 252.6 | 407.0 | 368.8 | 76.0 | 78.2 | 336.1 | 243.5 | 229.7 | 104.4 | - | - |
| 31.9 |
| 48.0 |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 12.3 | 11.3 | 14.0 | 10.1 | 0.8 | 0.6 | 32.0 | 29.6 | 22.7 | 21.4 | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.0 | 1.6 | 1.8 | 3.1 | 3.5 | 16.4 | - | - | - | - | - |
| Accrued Expenses | 34.8 | 46.0 | 49.1 | 47.1 | 0.4 | 0.8 | 11.5 | 16.2 | 14.8 | 9.0 | - | - |
| Other Current Liabilities | 5.3 | 4.6 | 5.1 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 110.2 | 130.1 | 186.2 | 206.6 | 8.5 | 8.3 | 125.9 | 108.3 | 97.0 | 80.3 | - | - |
| 2.8 |
| 1.0 |
| 1.6 |
| 4.1 |
| 6.0 |
| 71.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 18.0 | 18.6 | 21.8 | 17.7 | 0.8 | 0.6 | 5.5 | 6.9 | 10.4 | 8.2 | - | - |
| Deferred Tax Liabilities | 9.0 | 9.8 | 0.0 | 0.0 | 1.8 | 1.9 | 3.4 | 1.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 4.3 | 1.1 | 3.1 | 3.2 | 11.0 | 8.5 | 8.5 | 6.0 | - | - |
| Total Non-Current Liabilities | 89.8 | 94.2 | 100.3 | 25.1 | - | - | - | - | - | - | - | - |
| Total Liabilities | 200.0 | 224.3 | 286.4 | 231.8 | 17.5 | 19.5 | 219.4 | 128.5 | 124.4 | 100.4 | - | - |
| 473.6 |
| 448.1 |
| 91.6 |
| 94.0 |
| 139.8 |
| 135.9 |
| 129.1 |
| 36.4 |
| - |
| - |
| Retained Earnings | (508.6) | (454.6) | (358.9) | (316.0) | (29.8) | (31.2) | (33.6) | (30.4) | (28.9) | (35.5) | - | - |
| Accumulated Other Comprehensive Income | 3.6 | 3.3 | 3.5 | 4.5 | (0.4) | (0.5) | 0.1 | (0.1) | 0.8 | 0.4 | - | - |
| Treasury Stock | 0.5 | 0.3 | 0.0 | 7.4 | 8.7 | 10.3 | 12.0 | - | - | - | - | - |
| Minority Interest | - | 0.0 | 1.9 | 0.0 | 5.8 | 6.7 | 9.4 | 4.6 | 1.5 | 0.5 | - | - |
| Total Stockholders Equity | (17.5) | 28.4 | 118.7 | 137.0 | 52.8 | 52.0 | 98.5 | 108.7 | 103.7 | 3.5 | (3.2) | (34.4) |
| Total Equity | (17.5) | 28.4 | 120.6 | 133.6 | 116.0 | 33.2 | 55.9 | 113.3 | 105.3 | 4.0 | (3.2) | (34.4) |
| 9.0 |
| 71.5 |
| - |
| (29.4) |
| (68.6) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (26.1) | 17.6 | 41.0 | 21.2 | 23.8 | 23.5 | (34.3) | 13.3 | 75.8 | (16.3) | - | - |
| Book Value | (17.5) | 28.4 | 118.7 | 137.0 | 52.8 | 52.0 | 98.5 | 108.7 | 103.7 | 3.5 | (3.2) | (34.4) |
| Tangible Book Value | (98.6) | (55.3) | 28.1 | 47.0 | 8.2 | 6.3 | 28.1 | 79.1 | 103.3 | 3.1 | - | - |