| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 104.9 | 109.2 | 132.9 | 134.0 | 213.5 | 48.9 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 104.9 | 109.2 | 132.9 | 134.0 | 213.5 | 48.9 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | 25.0 | 20.5 | 16.6 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.0 | 7.2 | 11.5 | 15.0 | 5.1 | 2.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 33.7 | 32.3 | 33.5 | 33.4 | 18.5 | 17.0 | - | - |
| Accumulated Depreciation | 20.3 | 16.2 | 15.9 | 15.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.5 | 1.5 | 1.9 | 4.4 | 7.8 | 4.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.1 | 6.7 | 5.7 | 11.7 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 340.8 | 328.0 | 310.9 | 290.3 | 268.5 | 71.8 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 103.7 | 104.9 | 106.3 | 112.9 | 107.1 | 109.2 | 105.2 | 106.3 | 127.0 | 132.9 | 129.8 | 127.7 | 127.5 | 134.0 | 212.1 | ||||||||||||
| - |
| - |
| Other Current Assets | 0.2 | 0.3 | 2.8 | 8.4 | 0.4 | 2.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 134.8 | 147.1 | 174.9 | 176.0 | 241.8 | 77.8 | - | - |
| 13.2 |
| 10.8 |
| - |
| - |
| Property,Plant & Equipment Net | 13.4 | 16.1 | 17.5 | 17.5 | 5.3 | 6.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 52.2 | 52.2 | 47.1 | 47.1 | 5.1 | 5.1 | - | - |
| Intangible Assets | 76.4 | 91.0 | 110.9 | 77.2 | 18.8 | 1.6 | - | - |
| Operating Lease Right Of Use Assets | 7.5 | 9.7 | 9.4 | 15.6 | 0.0 | - | - | - |
| Deferred Tax Assets | - | 3.4 | 2.8 | 14.0 | 6.3 | 3.1 | - | - |
| Other Non-Current Assets | 6.2 | 6.8 | 3.7 | 4.6 | 14.4 | 1.9 | - | - |
| Total Non-Current Assets | 155.8 | 175.9 | 191.4 | 176.0 | 93.1 | 56.7 | - | - |
| Total Assets | 290.6 | 323.0 | 366.3 | 352.0 | 334.8 | 134.5 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.7 | 3.4 | 4.2 | 4.6 | 0.0 | - | - | - |
| Accrued Expenses | 32.5 | 44.5 | 39.9 | 21.5 | 15.6 | 29.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 43.2 | 49.4 | 46.0 | 34.2 | 29.9 | 33.8 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.4 | 1.2 | 0.0 | 0.0 | 3.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.8 | 1.0 | 2.4 | 1.5 | 1.3 | - | - |
| Total Non-Current Liabilities | 19.6 | 28.8 | 31.9 | 15.5 | 1.5 | 4.6 | - | - |
| Total Liabilities | 62.8 | 78.2 | 78.0 | 49.7 | 31.4 | 38.4 | - | - |
| - |
| - |
| Retained Earnings | (60.0) | (31.3) | (2.6) | 16.8 | 34.5 | 23.8 | - | - |
| Accumulated Other Comprehensive Income | 1.8 | (0.6) | 0.1 | (0.2) | 0.4 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 227.9 | 244.7 | 288.4 | 302.3 | 303.5 | 96.1 | 80.3 | 65.1 |
| Total Equity | 227.9 | 244.7 | 288.4 | 302.3 | 303.5 | 96.1 | 80.3 | 65.1 |
| - |
| - |
| Working Capital | 91.6 | 97.7 | 128.9 | 141.8 | 211.9 | 44.0 | - | - |
| Book Value | 227.9 | 244.7 | 288.4 | 302.3 | 303.5 | 96.1 | 80.3 | 65.1 |
| Tangible Book Value | 99.2 | 101.5 | 130.3 | 177.9 | 279.7 | 89.4 | - | - |
| 220.6 |
| 220.0 |
| 213.5 |
| 226.0 |
| 229.9 |
| - |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 103.7 | 104.9 | 106.3 | 112.9 | 107.1 | 109.2 | 105.2 | 106.3 | 127.0 | 132.9 | 129.8 | 127.7 | 127.5 | 134.0 | 212.1 | 220.6 | 220.0 | 213.5 | 226.0 | 229.9 | - | 48.9 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 21.7 | 22.0 | 23.6 | 24.7 | 25.1 | 26.3 | 28.5 | 28.8 | 31.5 | 30.0 | 28.8 | 29.0 | 31.9 | 25.0 | 18.8 | 18.1 | 20.7 | 20.5 | 18.2 | 23.3 | - | 16.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.3 | 7.0 | 8.1 | 9.5 | 8.8 | 7.2 | 10.3 | 11.5 | 10.7 | 11.5 | 10.8 | 12.2 | 12.2 | 15.0 | 2.7 | 2.1 | 3.5 | 5.1 | |||||||||
| Other Current Assets | 0.1 | 0.2 | 0.7 | 1.1 | 0.4 | 0.3 | 0.4 | 0.7 | 1.3 | 2.8 | 3.1 | 4.5 | 6.6 | 8.4 | 1.0 | 1.0 | 1.2 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 133.9 | 134.8 | 138.5 | 151.1 | 145.4 | 147.1 | 144.3 | 147.0 | 169.7 | 174.9 | 170.1 | 169.5 | 173.1 | 176.0 | 236.7 | 244.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 33.1 | 33.7 | 33.3 | 32.9 | 31.6 | 32.3 | 33.8 | 33.3 | 34.4 | 33.5 | 32.6 | 33.2 | 32.6 | 33.4 | 28.2 | 22.8 | 21.0 | 18.5 | 17.7 | 17.5 | - | 17.0 | - | - | - | - | - |
| Accumulated Depreciation | 20.7 | 20.3 | 19.3 | 18.3 | 16.7 | 16.2 | 16.2 | 15.0 | 16.5 | 15.9 | 14.6 | 15.7 | 15.3 | 15.9 | 14.3 | 14.5 | 13.9 | ||||||||||
| Property,Plant & Equipment Net | 12.4 | 13.4 | 14.1 | 14.6 | 14.9 | 16.1 | 17.5 | 18.3 | 17.9 | 17.5 | 18.0 | 17.5 | 17.3 | 17.5 | 13.9 | 8.3 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | 47.1 | 47.1 | 47.1 | 47.1 | 47.1 | 47.1 | 47.1 | 6.2 | 5.1 | 5.1 | 5.1 | |||||||||
| Intangible Assets | 71.6 | 76.4 | 80.1 | 83.4 | 86.8 | 91.0 | 99.8 | 104.7 | 108.4 | 110.9 | 74.7 | 77.4 | 78.8 | 77.2 | 16.0 | 15.4 | 17.1 | ||||||||||
| Operating Lease Right Of Use Assets | 6.3 | 7.5 | 8.3 | 9.1 | 8.7 | 9.7 | 10.5 | 10.7 | 8.5 | 9.4 | 10.2 | 13.0 | 14.4 | 15.6 | - | - | |||||||||||
| Deferred Tax Assets | 4.1 | 4.1 | 3.8 | 3.7 | 3.3 | 3.4 | 2.7 | 2.7 | 2.7 | 2.8 | 21.0 | 17.3 | 16.2 | 14.0 | 13.2 | 11.1 | 3.8 | ||||||||||
| Other Non-Current Assets | 1.9 | 2.1 | 2.1 | 2.1 | 2.3 | 3.4 | 3.5 | 3.0 | 3.2 | 3.7 | 3.5 | 3.6 | 4.7 | 4.6 | 12.4 | 13.4 | 12.5 | ||||||||||
| Total Non-Current Assets | 148.6 | 155.8 | 160.6 | 165.1 | 168.3 | 175.9 | 186.3 | 186.4 | 187.8 | 191.4 | 174.6 | 176.0 | 178.6 | 176.0 | 97.2 | 88.7 | 81.1 | ||||||||||
| Total Assets | 282.4 | 290.6 | 299.2 | 316.2 | 313.8 | 323.0 | 330.6 | 333.4 | 357.5 | 366.3 | 344.7 | 345.5 | 351.6 | 352.0 | 333.9 | 332.7 | 328.6 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 11.1 | 7.8 | 5.2 | 3.7 | 3.7 | 1.5 | 4.2 | 3.7 | 3.8 | 1.9 | 2.7 | 2.7 | 3.4 | 4.4 | 5.3 | 6.5 | 8.8 | 7.8 | 8.8 | 8.7 | - | 4.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 3.7 | 3.7 | 3.8 | 3.6 | 3.2 | 3.4 | 3.5 | 3.3 | 3.5 | 4.2 | 4.2 | 4.5 | 4.5 | 4.6 | - | - | |||||||||||
| Accrued Expenses | 18.3 | 16.7 | 26.5 | 34.2 | 33.4 | 44.5 | 27.0 | 28.0 | 29.0 | 39.9 | 25.4 | 24.4 | 22.9 | 21.5 | 18.4 | 20.0 | 16.8 | 15.6 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 44.1 | 43.2 | 35.5 | 41.4 | 40.4 | 49.4 | 34.7 | 35.5 | 37.5 | 46.0 | 34.6 | 38.2 | 35.6 | 34.2 | 27.4 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.2 | 4.1 | 4.9 | 5.8 | 5.8 | 6.7 | 7.5 | 7.9 | 5.5 | 5.7 | 6.5 | 9.2 | 10.6 | 11.7 | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | 0.8 | 0.6 | 0.8 | 0.5 | 0.5 | 0.4 | 0.6 | 1.3 | 1.0 | 1.2 | - | - | - | - | - | - | 5.2 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.4 | 1.4 | 1.2 | 1.1 | 1.0 | 1.3 | 1.4 | 2.2 | 2.4 | 3.1 | 2.3 | |||||||||||
| Total Non-Current Liabilities | 19.0 | 19.6 | 24.8 | 29.5 | 29.3 | 28.8 | 30.7 | 34.4 | 31.6 | 31.9 | 7.9 | 12.1 | 14.3 | 15.5 | - | - | |||||||||||
| Total Liabilities | 63.1 | 62.8 | 60.2 | 70.9 | 69.7 | 78.2 | 65.4 | 69.9 | 69.1 | 78.0 | 42.5 | 50.2 | 49.9 | 49.7 | 30.4 | 37.1 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 342.9 | 340.8 | 338.5 | 335.7 | 331.7 | 328.0 | 324.1 | 319.7 | 315.5 | 310.9 | 306.1 | 302.5 | 297.7 | 290.3 | 285.2 | 280.8 | 276.6 | ||||||||||
| Retained Earnings | (70.6) | (60.0) | (46.3) | (37.2) | (34.2) | (31.3) | (8.9) | (5.8) | (3.2) | (2.6) | 17.2 | 13.4 | 14.2 | 16.8 | 18.5 | 14.8 | 9.3 | ||||||||||
| Accumulated Other Comprehensive Income | 1.8 | 1.8 | 1.5 | 1.5 | (0.6) | (0.6) | (0.7) | (1.6) | (1.0) | 0.1 | (1.0) | (0.6) | (0.1) | (0.2) | (0.2) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 219.3 | 227.9 | 238.9 | 245.3 | 244.1 | 244.7 | 265.2 | 263.6 | 288.4 | 288.4 | 302.2 | 295.2 | 301.7 | 302.3 | 303.5 | 295.6 | 286.3 | ||||||||||
| Total Equity | 219.3 | 227.9 | 238.9 | 245.3 | 244.1 | 244.7 | 265.2 | 263.6 | 288.4 | 288.4 | 302.2 | 295.2 | 301.7 | 302.3 | 303.5 | 295.6 | 286.3 | 303.5 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 89.8 | 91.6 | 103.1 | 109.7 | 105.1 | 97.7 | 109.6 | 111.5 | 132.2 | 128.9 | 135.5 | 131.4 | 137.5 | 141.8 | 209.4 | 209.2 | 212.7 | 211.9 | |||||||||
| Book Value | 219.3 | 227.9 | 238.9 | 245.3 | 244.1 | 244.7 | 265.2 | 263.6 | 288.4 | 288.4 | 302.2 | 295.2 | 301.7 | 302.3 | 303.5 | 295.6 | 286.3 | 303.5 | |||||||||
| Tangible Book Value | 95.5 | 99.2 | 106.6 | 109.7 | 105.0 | 101.5 | 113.2 | 111.8 | 132.9 | 130.3 | 180.4 | 170.8 | 175.8 | 177.9 | 281.3 | 275.1 | 264.2 | ||||||||||
| 6.4 |
| 3.2 |
| 0.6 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 247.4 |
| 241.8 |
| 261.8 |
| 269.6 |
| 0.9 |
| 77.8 |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 12.5 |
| 12.2 |
| - |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 5.3 |
| 5.2 |
| 5.3 |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.1 |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| 18.8 |
| 1.4 |
| 1.4 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.6 |
| 5.8 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| 14.4 |
| 7.8 |
| 4.7 |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| 93.1 |
| 68.8 |
| 64.5 |
| - |
| 56.7 |
| - |
| - |
| - |
| - |
| - |
| 334.8 |
| 330.5 |
| 334.2 |
| 216.2 |
| 134.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 14.7 |
| 0.1 |
| 29.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.8 |
| 34.8 |
| 29.9 |
| 27.9 |
| 43.7 |
| - |
| 33.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.6 |
| 2.6 |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.5 |
| 1.7 |
| 1.7 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 1.5 |
| 4.3 |
| 4.5 |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| 42.2 |
| 31.4 |
| 32.1 |
| 48.2 |
| 25.4 |
| 38.4 |
| (104.8) |
| - |
| - |
| - |
| - |
| 268.5 |
| 264.1 |
| 262.9 |
| 6.4 |
| 71.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| 34.5 |
| 33.9 |
| 22.7 |
| (1.4) |
| 23.8 |
| (0.0) |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 303.5 |
| 298.4 |
| 286.0 |
| 103.6 |
| 96.1 |
| 105.1 |
| 100.8 |
| 86.6 |
| 80.3 |
| 65.1 |
| 298.4 |
| 286.0 |
| 103.6 |
| 96.1 |
| 105.1 |
| 100.8 |
| 86.6 |
| 80.3 |
| 65.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.9 |
| 226.0 |
| - |
| 44.0 |
| - |
| - |
| - |
| - |
| - |
| 298.4 |
| 286.0 |
| 103.6 |
| 96.1 |
| 105.1 |
| 100.8 |
| 86.6 |
| 80.3 |
| 65.1 |
| 279.7 |
| 292.0 |
| 279.6 |
| - |
| 89.4 |
| - |
| - |
| - |
| - |
| - |