| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 161.5 | 163.4 | 88.5 | 60.3 | 188.1 | 198.3 | 196.3 | 205.8 | 143.1 | 118.1 | 182.2 | 211.5 | 123.4 | 191.6 | 132.3 | 100.9 | 38.5 | 19.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 161.5 | 163.4 | 88.5 | 60.3 | 188.1 | 198.3 | 196.3 | 205.8 | 143.1 | 118.1 | 182.2 | 211.5 | 123.4 | 191.6 | 132.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 95.8 | 95.6 | 115.0 | 135.5 | 97.9 | 86.6 | 75.7 | 73.0 | 69.9 | 66.0 | 62.4 | 57.8 | 56.3 | 73.3 | 63.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 169.3 | 173.3 | 158.3 | 144.7 | 121.9 | 85.0 | 86.1 | 90.9 | 76.4 | 76.1 | 77.9 | 74.5 | 67.8 | 109.7 | 111.9 | 121.5 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 968.0 | 877.5 | 853.7 | 785.6 | 676.2 | 575.5 | 503.3 | 425.7 | 397.3 | 380.2 | 367.0 | 346.5 | 333.2 | 417.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 118.0 | 118.8 | 111.8 | 115.0 | 110.3 | 71.4 | 76.7 | 58.0 | 41.4 | 39.9 | 38.8 | 37.9 | 36.5 | 40.7 | 42.6 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 160.9 | 153.6 | 143.9 | 137.8 | 128.6 | 125.2 | 122.8 | 119.2 | 115.2 | 110.7 | 107.8 | 104.8 | 102.6 | 100.0 | 97.2 | 94.9 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 218.4 | 201.6 | 182.2 | 161.5 | 124.6 | 203.1 | 135.1 | 163.4 | 164.8 | 133.8 | 73.7 | 88.5 | 82.9 | 95.5 | 64.2 | |||||||||||||||||||||||||
| - |
| 100.9 |
| 38.5 |
| 19.4 |
| 67.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 17.0 | 11.7 | 12.8 | 11.3 | 15.7 | 15.7 | 10.5 | 9.3 | 11.7 | 7.6 | 7.7 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Total Current Assets | 443.6 | 444.0 | 374.5 | 351.8 | 423.5 | 385.6 | 368.6 | 378.9 | 301.1 | 267.8 | 330.2 | 367.3 | 326.1 | 391.7 | 333.2 | 317.4 | - | - |
| 404.6 |
| 371.8 |
| - |
| - |
| Accumulated Depreciation | 433.5 | 399.8 | 371.5 | 334.3 | 311.6 | 282.2 | 256.3 | 234.9 | 216.6 | 210.6 | 194.7 | 177.8 | 165.1 | 233.2 | 219.3 | 205.7 | - | - |
| Property,Plant & Equipment Net | 534.5 | 477.7 | 482.2 | 451.4 | 364.6 | 293.3 | 247.0 | 190.8 | 180.7 | 169.6 | 172.3 | 168.7 | 168.1 | 184.1 | 185.3 | 166.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 222.8 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 168.0 | 168.0 | 143.8 | 143.8 | 89.8 | 89.8 | 89.8 | 89.8 | 89.8 | - | - |
| Intangible Assets | 0.0 | 0.0 | 4.8 | 32.3 | 58.8 | 65.2 | 70.3 | 56.2 | 60.2 | 44.9 | 47.8 | 5.4 | 6.3 | 7.3 | 8.4 | 9.5 | - | - |
| Operating Lease Right Of Use Assets | 52.2 | 55.1 | 24.7 | 28.2 | 22.5 | 23.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 21.6 | 21.7 | 18.4 | 18.4 | 23.6 | 17.9 | 11.1 | 10.6 | 6.4 | 8.7 | 8.1 | 7.4 | 7.1 | 9.7 | 5.4 | 3.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,274.7 | 1,206.9 | 1,113.0 | 1,090.4 | 1,101.3 | 993.4 | 905.4 | 804.5 | 716.4 | 634.7 | 702.2 | 627.3 | 620.0 | 682.6 | 622.1 | 586.5 | 498.5 | - |
| 41.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 11.3 | 10.3 | 8.8 | 8.9 | 6.9 | 6.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 68.3 | 65.2 | 57.0 | 50.6 | 63.6 | 54.8 | 43.0 | 35.8 | 35.3 | 33.1 | 35.8 | 31.2 | 32.6 | 32.0 | 33.6 | 36.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 186.3 | 184.0 | 168.8 | 165.6 | 173.9 | 126.3 | 119.7 | 93.8 | 76.6 | 73.0 | 74.6 | 69.1 | 77.2 | 72.7 | 76.2 | 78.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 42.7 | 44.6 | 17.0 | 20.5 | 17.2 | 17.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 34.1 | 37.3 | 47.3 | 38.9 | 38.7 | 34.2 | 22.9 | 16.8 | 25.2 | 21.4 | 22.9 | 18.8 | 18.3 | 14.1 | 14.7 | 4.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.1 | 15.4 | 17.7 | 20.7 | 28.3 | 31.7 | 35.9 | 41.6 | 38.6 | 26.7 | 23.7 | 22.2 | 23.3 | 31.6 | 13.6 | 19.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 276.2 | 281.2 | 250.7 | 245.7 | 258.1 | 210.1 | 178.5 | 152.2 | 140.4 | 121.1 | 121.2 | 98.7 | 118.7 | 118.4 | 104.6 | 101.5 | 95.9 | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,628.5 | 1,564.6 | 1,504.0 | 1,485.0 | 1,482.2 | 1,421.1 | 1,359.8 | 1,279.3 | 1,206.7 | 1,150.3 | 1,219.1 | 1,167.2 | 1,139.2 | 1,208.0 | 1,150.7 | 1,080.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 791.8 | 783.8 | 776.2 | 767.0 | 759.4 | 750.9 | 745.4 | 738.0 | 736.9 | 736.1 | 735.9 | 735.3 | 732.2 | 731.6 | 723.3 | 680.2 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 998.5 | 925.8 | 862.3 | 844.7 | 843.1 | 783.3 | 726.9 | 652.3 | 576.0 | 513.6 | 580.9 | 528.6 | 501.2 | 564.3 | 517.5 | 484.9 | 402.6 | 359.2 |
| Total Equity | 998.5 | 925.8 | 862.3 | 844.7 | 843.1 | 783.3 | 726.9 | 652.3 | 576.0 | 513.6 | 580.9 | 528.6 | 501.2 | 564.3 | 517.5 | 484.9 | 402.6 | 359.2 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 257.3 | 260.0 | 205.7 | 186.2 | 249.6 | 259.4 | 248.9 | 285.1 | 224.5 | 194.8 | 255.6 | 298.2 | 248.9 | 319.1 | 257.0 | 239.4 | - | - |
| Book Value | 998.5 | 925.8 | 862.3 | 844.7 | 843.1 | 783.3 | 726.9 | 652.3 | 576.0 | 513.6 | 580.9 | 528.6 | 501.2 | 564.3 | 517.5 | 484.9 | 402.6 | 359.2 |
| Tangible Book Value | 775.7 | 717.4 | 649.1 | 604.0 | 576.0 | 509.7 | 448.2 | 428.1 | 347.8 | 324.9 | 389.4 | 433.4 | 405.1 | 467.2 | 419.3 | 385.6 | - | - |
| 60.3 |
| 67.1 |
| 114.0 |
| 130.1 |
| 188.1 |
| 211.1 |
| 216.4 |
| 186.1 |
| 198.3 |
| 177.8 |
| 202.2 |
| 173.5 |
| 196.3 |
| 187.4 |
| 194.5 |
| 217.9 |
| 205.8 |
| 187.3 |
| 178.8 |
| 157.2 |
| 143.1 |
| 124.8 |
| 118.5 |
| 145.7 |
| 118.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 218.4 | 201.6 | 182.2 | 161.5 | 124.6 | 203.1 | 135.1 | 163.4 | 164.8 | 133.8 | 73.7 | 88.5 | 82.9 | 95.5 | 64.2 | 60.3 | 67.1 | 114.0 | 130.1 | 188.1 | 211.1 | 216.4 | 186.1 | 198.3 | 177.8 | 202.2 | 173.5 | 196.3 | 187.4 | 194.5 | 217.9 | 205.8 | 187.3 | 178.8 | 157.2 | 143.1 | 124.8 | 118.5 | 145.7 | 118.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 98.3 | 103.8 | 101.8 | 95.8 | 106.9 | 99.2 | 101.5 | 95.6 | 102.6 | 100.2 | 120.1 | 115.0 | 130.5 | 126.9 | 136.2 | 135.5 | 110.1 | 104.8 | 108.4 | 97.9 | 97.9 | 87.5 | 97.0 | 86.6 | 87.6 | 77.1 | 91.6 | 75.7 | 81.2 | 72.1 | 83.4 | 73.0 | 76.7 | 68.4 | 82.9 | 69.9 | 75.1 | 71.4 | 70.7 | 66.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 175.3 | 162.6 | 174.0 | 169.3 | 191.1 | 167.2 | 193.7 | 173.3 | 161.1 | 158.2 | 177.8 | 158.3 | 154.8 | 139.4 | 165.9 | 144.7 | 166.0 | 155.2 | 158.4 | 121.9 | 103.0 | 109.0 | 110.6 | 85.0 | 96.3 | 90.5 | 94.4 | 86.1 | 93.1 | 92.3 | 102.8 | 90.9 | 88.1 | 77.7 | 85.3 | 76.4 | 79.6 | 80.1 | 89.8 | 76.1 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 21.9 | 23.5 | 41.3 | 17.0 | 17.1 | 11.6 | 22.4 | 11.7 | 12.3 | 13.2 | 14.6 | 12.8 | 23.4 | 11.8 | 11.4 | 11.3 | 18.3 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 513.9 | 491.4 | 499.3 | 443.6 | 439.7 | 481.0 | 452.6 | 444.0 | 440.7 | 405.4 | 386.3 | 374.5 | 391.6 | 373.6 | 377.8 | 351.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,011.5 | 993.1 | 991.1 | 968.0 | 970.2 | 896.6 | 893.2 | 877.5 | 874.0 | 879.7 | 871.3 | 853.7 | 846.9 | 833.9 | 812.3 | 785.6 | 774.9 | 753.1 | 713.2 | 676.2 | 634.8 | 610.9 | 590.0 | 575.5 | 570.9 | 557.8 | 540.2 | 503.3 | 473.6 | 461.0 | 436.3 | 425.7 | 416.7 | 409.7 | 404.3 | 397.3 | 394.7 | 395.8 | 383.3 | 380.2 |
| Accumulated Depreciation | 465.0 | 452.3 | 449.3 | 433.5 | 432.3 | 418.1 | 412.8 | 399.8 | 390.3 | 389.4 | 382.2 | 371.5 | 361.9 | 352.8 | 344.3 | 334.3 | 336.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 546.4 | 540.8 | 541.8 | 534.5 | 537.9 | 478.5 | 480.4 | 477.7 | 483.7 | 490.4 | 489.1 | 482.2 | 485.0 | 481.1 | 468.1 | 451.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 222.8 | 222.8 | 222.8 | 222.8 | 223.5 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | 0.0 | 4.6 | 4.7 | 4.8 | 30.4 | 31.1 | 31.7 | 32.3 | 42.0 | 55.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 46.1 | 49.0 | 51.3 | 52.2 | 53.8 | 51.5 | 52.7 | 55.1 | 18.8 | 21.0 | 23.1 | 24.7 | 24.8 | 25.3 | 27.3 | 28.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 26.8 | 24.8 | 23.2 | 21.6 | 21.8 | 20.4 | 22.2 | 21.7 | 20.4 | 19.2 | 18.8 | 18.4 | 17.5 | 17.7 | 18.0 | 18.4 | 23.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,356.1 | 1,328.9 | 1,338.5 | 1,274.7 | 1,276.6 | 1,239.9 | 1,216.2 | 1,206.9 | 1,172.0 | 1,148.9 | 1,130.3 | 1,113.0 | 1,157.8 | 1,137.2 | 1,131.2 | 1,090.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 134.6 | 123.4 | 135.5 | 118.0 | 121.1 | 104.5 | 109.2 | 118.8 | 120.5 | 104.1 | 120.3 | 111.8 | 138.5 | 131.7 | 135.4 | 115.0 | 127.4 | 127.8 | 127.8 | 110.3 | 94.3 | 88.1 | 87.2 | 71.4 | 90.8 | 86.2 | 84.5 | 76.7 | 70.4 | 73.9 | 67.5 | 58.0 | 58.2 | 52.6 | 47.8 | 41.4 | 41.8 | 39.4 | 41.5 | 39.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 64.3 | 57.3 | 66.0 | 68.3 | 65.3 | 62.7 | 63.9 | 65.2 | 69.3 | 59.3 | 46.9 | 57.0 | 58.0 | 48.5 | 55.5 | 50.6 | 52.1 | 45.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 198.9 | 180.7 | 201.5 | 186.3 | 186.4 | 167.3 | 173.2 | 184.0 | 189.8 | 163.4 | 167.2 | 168.8 | 196.5 | 180.2 | 190.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 37.2 | 38.8 | 41.0 | 42.7 | 41.8 | 41.5 | 42.3 | 44.6 | 11.5 | 13.3 | 15.3 | 17.0 | 17.5 | 17.6 | 19.4 | 20.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 54.2 | 55.2 | 56.0 | 34.1 | 37.7 | 37.4 | 41.5 | 37.3 | 42.6 | 48.2 | 52.7 | 47.3 | 51.8 | 40.4 | 39.0 | 38.9 | 39.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 21.0 | 21.4 | 21.2 | 13.1 | 14.5 | 13.8 | 14.2 | 15.4 | 15.2 | 15.7 | 16.3 | 17.7 | 18.9 | 19.5 | 19.8 | 20.7 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 311.3 | 296.0 | 319.7 | 276.2 | 280.4 | 260.0 | 271.2 | 281.2 | 259.2 | 240.6 | 251.5 | 250.7 | 284.6 | 257.6 | 269.2 | 245.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 166.5 | 164.1 | 161.5 | 160.9 | 158.5 | 156.9 | 154.4 | 153.6 | 151.2 | 149.3 | 146.4 | 143.9 | 142.0 | 140.7 | 139.7 | 137.8 | 135.6 | 133.4 | 130.8 | 128.6 | 127.3 | 126.3 | 125.1 | 125.2 | 124.2 | 123.0 | 124.2 | 122.8 | 121.6 | 120.8 | 120.0 | 119.2 | 118.1 | 117.2 | 116.2 | 115.2 | 114.0 | 112.9 | 111.8 | 110.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,690.4 | 1,680.8 | 1,649.4 | 1,628.5 | 1,622.2 | 1,607.2 | 1,584.5 | 1,564.6 | 1,554.6 | 1,551.1 | 1,524.5 | 1,504.0 | 1,518.2 | 1,517.1 | 1,500.6 | 1,485.0 | 1,478.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 813.0 | 813.0 | 793.0 | 791.8 | 785.4 | 785.3 | 785.3 | 783.8 | 783.8 | 782.9 | 782.9 | 776.2 | 776.2 | 767.2 | 767.1 | 767.0 | 766.9 | 764.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,044.8 | 1,032.8 | 1,018.8 | 998.5 | 996.2 | 979.9 | 945.1 | 925.8 | 912.9 | 908.3 | 878.8 | 862.3 | 873.2 | 879.6 | 862.1 | 844.7 | 838.6 | |||||||||||||||||||||||
| Total Equity | 1,044.8 | 1,032.8 | 1,018.8 | 998.5 | 996.2 | 979.9 | 945.1 | 925.8 | 912.9 | 908.3 | 878.8 | 862.3 | 873.2 | 879.6 | 862.1 | 844.7 | 838.6 | 865.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (218.4) | - | - | (161.5) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 315.1 | 310.8 | 297.9 | 257.3 | 253.3 | 313.7 | 279.4 | 260.0 | 250.9 | 242.0 | 219.1 | 205.7 | 195.1 | 193.5 | 186.9 | 186.2 | 182.1 | 216.6 | ||||||||||||||||||||||
| Book Value | 1,044.8 | 1,032.8 | 1,018.8 | 998.5 | 996.2 | 979.9 | 945.1 | 925.8 | 912.9 | 908.3 | 878.8 | 862.3 | 873.2 | 879.6 | 862.1 | 844.7 | 838.6 | 865.0 | ||||||||||||||||||||||
| Tangible Book Value | 822.0 | 810.1 | 796.0 | 775.7 | 772.8 | 771.5 | 736.7 | 717.4 | 704.5 | 695.4 | 665.7 | 649.1 | 634.4 | 640.1 | 622.0 | 604.0 | 588.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| 13.0 |
| 15.7 |
| 16.2 |
| 13.3 |
| 14.8 |
| 15.7 |
| 20.3 |
| 10.5 |
| 9.2 |
| 10.5 |
| 5.6 |
| 6.6 |
| 6.3 |
| 9.3 |
| 11.8 |
| 18.3 |
| 5.7 |
| 11.7 |
| 15.9 |
| 6.9 |
| 4.1 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 361.6 |
| 389.4 |
| 409.9 |
| 423.5 |
| 428.3 |
| 426.3 |
| 408.4 |
| 385.6 |
| 382.0 |
| 380.3 |
| 368.7 |
| 368.6 |
| 367.3 |
| 365.5 |
| 410.5 |
| 378.9 |
| 364.0 |
| 343.1 |
| 331.1 |
| 301.1 |
| 295.3 |
| 277.0 |
| 310.3 |
| 267.8 |
| 331.4 |
| 321.2 |
| 311.6 |
| 304.7 |
| 296.2 |
| 290.5 |
| 282.2 |
| 274.4 |
| 266.9 |
| 259.3 |
| 256.3 |
| 249.1 |
| 246.0 |
| 240.5 |
| 234.9 |
| 229.3 |
| 224.7 |
| 220.5 |
| 216.6 |
| 214.3 |
| 218.8 |
| 215.5 |
| 210.6 |
| 438.3 |
| 421.7 |
| 392.0 |
| 364.6 |
| 330.1 |
| 314.6 |
| 299.5 |
| 293.3 |
| 296.4 |
| 291.0 |
| 280.9 |
| 247.0 |
| 224.5 |
| 215.0 |
| 195.8 |
| 190.8 |
| 187.4 |
| 185.0 |
| 183.8 |
| 180.7 |
| 180.4 |
| 176.9 |
| 167.9 |
| 169.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 208.4 |
| 210.4 |
| 211.3 |
| 168.0 |
| 168.0 |
| 168.0 |
| 168.0 |
| 168.0 |
| 168.0 |
| 164.9 |
| 164.9 |
| 143.8 |
| 143.8 |
| 57.6 |
| 58.8 |
| 60.0 |
| 61.2 |
| 62.7 |
| 65.2 |
| 66.5 |
| 67.7 |
| 69.0 |
| 70.3 |
| 71.6 |
| 72.8 |
| 55.2 |
| 56.2 |
| 57.2 |
| 58.2 |
| 59.2 |
| 60.2 |
| 63.8 |
| 64.8 |
| 44.2 |
| 44.9 |
| 29.9 |
| 21.9 |
| 24.2 |
| 22.5 |
| 22.4 |
| 24.1 |
| 26.1 |
| 23.0 |
| 24.5 |
| 24.6 |
| 24.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.3 |
| 23.1 |
| 23.6 |
| 19.3 |
| 19.8 |
| 19.3 |
| 17.9 |
| 15.3 |
| 11.7 |
| 10.9 |
| 11.1 |
| 12.5 |
| 10.7 |
| 10.7 |
| 10.6 |
| 9.9 |
| 10.1 |
| 7.0 |
| 6.4 |
| 7.5 |
| 7.8 |
| 8.3 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,103.6 |
| 1,120.2 |
| 1,115.1 |
| 1,101.3 |
| 1,068.4 |
| 1,054.3 |
| 1,024.4 |
| 993.4 |
| 993.1 |
| 983.7 |
| 962.3 |
| 905.4 |
| 886.3 |
| 875.5 |
| 840.2 |
| 804.5 |
| 786.6 |
| 764.5 |
| 749.2 |
| 716.4 |
| 712.0 |
| 691.5 |
| 674.4 |
| 634.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| 6.9 |
| 6.7 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 63.6 |
| 57.6 |
| 52.6 |
| 52.6 |
| 54.8 |
| 46.3 |
| 47.1 |
| 52.1 |
| 43.0 |
| 38.4 |
| 36.0 |
| 40.0 |
| 35.8 |
| 36.3 |
| 32.5 |
| 47.8 |
| 35.3 |
| 50.5 |
| 30.4 |
| 51.2 |
| 33.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| - |
| - |
| - |
| 165.6 |
| 179.5 |
| 172.8 |
| 179.8 |
| 173.9 |
| 152.0 |
| 140.6 |
| 139.8 |
| 126.3 |
| 137.1 |
| 133.3 |
| 136.6 |
| 119.7 |
| 108.8 |
| 109.9 |
| 107.5 |
| 93.8 |
| 94.5 |
| 85.1 |
| 95.6 |
| 76.6 |
| 92.3 |
| 69.8 |
| 92.8 |
| 73.0 |
| 23.1 |
| 16.2 |
| 18.4 |
| 17.2 |
| 17.2 |
| 18.7 |
| 20.4 |
| 17.9 |
| 19.3 |
| 19.7 |
| 19.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 39.4 |
| 38.7 |
| 36.7 |
| 36.0 |
| 37.1 |
| 34.2 |
| 32.0 |
| 25.6 |
| 23.7 |
| 22.9 |
| 20.0 |
| 19.3 |
| 17.4 |
| 16.8 |
| 15.7 |
| 14.9 |
| 23.2 |
| 25.2 |
| 17.2 |
| 20.8 |
| 20.3 |
| 21.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 24.6 |
| 27.5 |
| 28.3 |
| 31.4 |
| 32.6 |
| 25.9 |
| 31.7 |
| 31.3 |
| 32.3 |
| 32.8 |
| 35.9 |
| 42.5 |
| 41.5 |
| 41.3 |
| 41.6 |
| 43.4 |
| 43.5 |
| 39.8 |
| 38.6 |
| 43.3 |
| 41.3 |
| 26.8 |
| 26.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 265.0 |
| 255.2 |
| 265.1 |
| 258.1 |
| 237.2 |
| 228.0 |
| 223.3 |
| 210.1 |
| 219.8 |
| 210.9 |
| 212.7 |
| 178.5 |
| 171.3 |
| 170.7 |
| 166.2 |
| 152.2 |
| 153.7 |
| 143.5 |
| 158.6 |
| 140.4 |
| 152.8 |
| 132.0 |
| 139.9 |
| 121.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,504.5 |
| 1,492.2 |
| 1,482.2 |
| 1,471.2 |
| 1,462.9 |
| 1,438.9 |
| 1,421.1 |
| 1,410.0 |
| 1,406.8 |
| 1,382.7 |
| 1,359.8 |
| 1,344.6 |
| 1,331.9 |
| 1,301.9 |
| 1,279.3 |
| 1,263.4 |
| 1,250.4 |
| 1,221.0 |
| 1,206.7 |
| 1,193.3 |
| 1,193.9 |
| 1,170.0 |
| 1,150.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 764.8 |
| 759.4 |
| 755.5 |
| 750.9 |
| 750.9 |
| 750.9 |
| 750.8 |
| 746.9 |
| 746.9 |
| 745.4 |
| 743.1 |
| 739.8 |
| 739.6 |
| 738.0 |
| 738.0 |
| 737.8 |
| 737.8 |
| 736.9 |
| 736.9 |
| 736.1 |
| 736.1 |
| 736.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 865.0 |
| 850.1 |
| 843.1 |
| 831.1 |
| 826.4 |
| 801.1 |
| 783.3 |
| 773.3 |
| 772.8 |
| 749.7 |
| 726.9 |
| 715.0 |
| 704.8 |
| 674.0 |
| 652.3 |
| 632.9 |
| 621.0 |
| 590.5 |
| 576.0 |
| 559.2 |
| 559.5 |
| 534.5 |
| 513.6 |
| 850.1 |
| 843.1 |
| 831.1 |
| 826.4 |
| 801.1 |
| 783.3 |
| 773.3 |
| 772.8 |
| 749.7 |
| 726.9 |
| 715.0 |
| 704.8 |
| 674.0 |
| 652.3 |
| 632.9 |
| 621.0 |
| 590.5 |
| 576.0 |
| 559.2 |
| 559.5 |
| 534.5 |
| 513.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 230.1 |
| 249.6 |
| 276.3 |
| 285.6 |
| 268.6 |
| 259.4 |
| 244.8 |
| 247.0 |
| 232.1 |
| 248.9 |
| 258.5 |
| 255.7 |
| 303.0 |
| 285.1 |
| 269.5 |
| 258.0 |
| 235.5 |
| 224.5 |
| 203.0 |
| 207.1 |
| 217.5 |
| 194.8 |
| 850.1 |
| 843.1 |
| 831.1 |
| 826.4 |
| 801.1 |
| 783.3 |
| 773.3 |
| 772.8 |
| 749.7 |
| 726.9 |
| 715.0 |
| 704.8 |
| 674.0 |
| 652.3 |
| 632.9 |
| 621.0 |
| 590.5 |
| 576.0 |
| 559.2 |
| 559.5 |
| 534.5 |
| 513.6 |
| 601.2 |
| 584.1 |
| 576.0 |
| 562.8 |
| 556.8 |
| 530.1 |
| 509.7 |
| 498.5 |
| 496.7 |
| 472.3 |
| 448.2 |
| 433.0 |
| 420.6 |
| 450.8 |
| 428.1 |
| 407.7 |
| 394.8 |
| 363.3 |
| 347.8 |
| 330.5 |
| 329.8 |
| 346.5 |
| 324.9 |