| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 3.8 | 5.6 | 11.1 | 141.2 | - | - |
| Cost of Revenue | 9.5 | 4.0 | 25.7 | 108.1 | - | - |
| Gross Profit | (5.7) | 1.6 | (14.6) | 33.0 | - | - |
| Operating Expenses | ||||||
| Research & Development | 1.1 | 7.0 | 12.5 | 18.9 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 10.2 | (13.7) | (36.8) | 3.0 | - | - |
| Non-Operating | ||||||
| Interest Income | 0.0 | 0.1 | 0.1 | 0.3 | - | - |
| Interest Expense | 2.4 | 1.0 | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | (0.0) | 0.0 | - | - |
| Net Income From Continuing Ops | 17.9 | (16.6) | (35.9) | 4.5 | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.97 | (1.96) | (0.61) | 0.04 | - | - |
| EPS Diluted | 0.97 | (1.96) | (0.61) | 0.04 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | 11.7 | (12.4) | (36.2) | 3.5 | - | - |
| EBIT | 10.2 | (13.7) | (36.8) | 3.0 | - | - |
| Selling & Marketing |
| 0.7 |
| 1.3 |
| 2.2 |
| 3.5 |
| - |
| - |
| General & Administrative | 7.8 | 7.1 | 7.5 | 7.6 | - | - |
| Depreciation & Amortization | 1.6 | 1.3 | 0.6 | 0.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | (15.8) | 15.3 | 22.2 | 30.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 7.8 | (2.9) | 0.9 | 1.5 | - | - |
| Pre-Tax Income | 17.9 | (16.6) | (35.9) | 4.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 17.9 | (16.6) | (35.9) | 4.5 | - | - |
| Net Income Attributable To Parent | 19.3 | (15.7) | (35.7) | 4.5 | - | - |
| Less: Minority Interest | (1.4) | (0.9) | (0.2) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 19.3 | (15.7) | (35.7) | 4.5 | - | - |
| 19.9 |
| 8.0 |
| 5.9 |
| 5.3 |
| 44.9 |
| 79.2 |
| Shares Diluted | 19.9 | 8.0 | 5.9 | 5.3 | 44.9 | 79.2 |