| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 35.3 | 22.6 | 24.2 | 6.0 | 1.1 | 2.3 | 3.6 | 4.7 | 0.3 | 0.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 35.3 | 22.6 | 24.2 | 6.0 | 1.1 | 2.3 | 3.6 | 4.7 | 0.3 | 0.5 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | 0.1 | - | 0.2 | 0.3 | 0.7 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.7 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | 0.1 | - | 0.2 | 0.3 | 0.7 | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 22.6 | 2.3 | 0.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 22.6 | 2.3 | 0.5 | - |
| Receivables | ||||
| Accounts Receivable | - | 0.0 | 0.0 | - |
| Current Assets | ||||
| Inventory | - | 0.0 | 0.1 | - |
| Prepaid Expenses | 2.2 | 0.2 | 0.0 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | 0.3 | 0.4 | - |
| Accumulated Depreciation | - | 0.2 | 0.2 | - |
| Property,Plant & Equipment Net | - | 0.1 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 0.2 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.4 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 574.6 | 10.4 | 4.0 | - |
| Retained Earnings | (60.0) | (7.8) | (4.2) | |
| Supplementary Data | ||||
| Total Debt | - | 0.1 | - | - |
| Net debt | - | (2.1) | - | - |
| Working Capital | 7.8 | 1.9 | (0.2) | - |
| 14.1 |
| 2.2 |
| 2.9 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | 5.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 63.4 | 223.8 | 27.1 | 6.4 | 1.3 | 2.5 | 3.9 | 5.1 | 0.4 | 0.6 | - | - | - | - |
| Accumulated Depreciation | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Long Term Investments | 16.9 | 35.7 | 46.0 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 93.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 101.2 | 3.0 | 3.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.5 | 0.5 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.5 | 0.6 | - | - | 1.2 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 620.8 | 730.6 | 692.4 | 9.9 | 2.6 | 3.7 | 4.3 | 5.5 | 0.8 | 1.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 23.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 251.7 | 216.0 | 214.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | 0.8 | - | - | - | - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 253.7 | 216.4 | 214.9 | 0.9 | 1.0 | 1.1 | 0.8 | 1.1 | 1.2 | 1.2 | - | - | - | - |
| 665.3 |
| 574.6 |
| 574.4 |
| 20.2 |
| 10.4 |
| 10.4 |
| 10.3 |
| 10.1 |
| 4.1 |
| 4.0 |
| - |
| - |
| - |
| - |
| Retained Earnings | (298.8) | (60.0) | (97.3) | (11.2) | (8.8) | (7.8) | (6.8) | (5.8) | (4.4) | (4.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 0.7 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 367.1 | 514.3 | 477.6 | 9.0 | 1.5 | 2.6 | 3.5 | 4.4 | (0.4) | (0.1) | (0.2) | (0.1) | 0.3 | 0.4 |
| Total Equity | 367.1 | 514.3 | 477.6 | 9.0 | 1.5 | 2.6 | 3.5 | 4.4 | (0.4) | (0.1) | (0.2) | (0.1) | 0.3 | 0.4 |
| - |
| - |
| - |
| - |
| (1.1) |
| - |
| (3.4) |
| (4.5) |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (188.3) | 7.8 | (187.4) | 5.9 | 0.7 | 1.9 | 3.2 | 4.1 | (0.5) | (0.2) | - | - | - | - |
| Book Value | 367.1 | 514.3 | 477.6 | 9.0 | 1.5 | 2.6 | 3.5 | 4.4 | (0.4) | (0.1) | (0.2) | (0.1) | 0.3 | 0.4 |
| Tangible Book Value | 172.4 | 511.2 | 474.6 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 223.8 | 2.5 | 0.6 | - |
| - |
| Long Term Investments | 35.7 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 3.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.6 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.5 | 1.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 730.6 | 3.7 | 1.1 | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | 0.6 | 0.1 | - | - |
| Total Current Liabilities | 216.0 | 0.6 | 0.8 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 216.4 | 1.1 | 1.2 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | 0.7 | 0.0 | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 514.3 | 2.6 | (0.1) | 0.4 |
| Total Equity | 514.3 | 2.6 | (0.1) | 0.4 |
| Book Value | 514.3 | 2.6 | (0.1) | 0.4 |
| Tangible Book Value | 511.2 | - | - | - |