| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 9.2 | 12.7 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | 2.1 | 1.2 | - |
| Cash And Short Term Investments | 11.3 | 13.9 | - |
| Receivables | |||
| Accounts Receivable | 3.9 | 7.4 | - |
| Current Assets | |||
| Inventory | 0.3 | 0.0 | - |
| Prepaid Expenses | - | - | - |
| Other Current Assets | 1.3 | 0.3 | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.7 | 0.6 | - |
| Accumulated Depreciation | 0.5 | 0.3 | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 4.4 | 5.2 | - |
| Short Term Debt | 2.1 | - | - |
| Deferred Revenue Current | 3.1 | 3.4 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 44.7 | 36.7 | - |
| Retained Earnings | (34.1) | (19.7) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 2.1 | - | - |
| Net debt | (9.2) | - | - |
| Working Capital | 6.0 | 12.0 | - |
| Book Value | 12.0 | ||
| - |
| - |
| Total Current Assets | 17.2 | 22.3 | - |
| 2.8 |
| 1.6 |
| - |
| Equity Method Investments | 2.8 | 1.7 | 1.2 |
| Goodwill | - | - | - |
| Intangible Assets | 6.5 | 8.5 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 10.2 | 11.1 | - |
| Total Assets | 27.5 | 33.3 | - |
| 0.5 |
| 0.4 |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | 0.6 | - |
| Total Current Liabilities | 11.3 | 10.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.2 | - |
| Total Non-Current Liabilities | 0.5 | 0.6 | - |
| Total Liabilities | 11.8 | 10.9 | - |
| 0.3 |
| 0.1 |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 3.7 | 4.4 | - |
| Total Stockholders Equity | 12.0 | 18.1 | - |
| Total Equity | 15.7 | 22.4 | - |
| 18.1 |
| - |
| Tangible Book Value | 5.5 | 9.6 | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 9.2 | 7.7 | 12.7 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 2.1 | 4.4 | 1.2 | - |
| Cash And Short Term Investments | 11.3 | 12.1 | 13.9 | - |
| Receivables | ||||
| Accounts Receivable | 3.9 | 6.0 | 7.4 | - |
| Current Assets | ||||
| Inventory | 0.3 | 0.6 | 0.0 | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 1.3 | 0.5 | 0.3 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.7 | 0.7 | 0.6 | - |
| Accumulated Depreciation | 0.5 | 0.4 | 0.3 | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | |
| Current Liabilities | ||||
| Accounts Payable | 4.4 | 8.2 | 5.2 | - |
| Short Term Debt | 2.1 | - | - | - |
| Deferred Revenue Current | 3.1 | 2.7 | 3.4 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.2 | 0.4 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 44.7 | - | 36.7 | - |
| Retained Earnings | (34.1) | (23.0) | (19.7) | |
| Supplementary Data | ||||
| Total Debt | 2.1 | - | - | - |
| Net debt | (9.2) | - | - | - |
| Working Capital | 6.0 | 8.2 | 12.0 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 17.2 | 20.6 | 22.3 | - |
| - |
| Long Term Investments | 2.8 | 2.4 | 1.6 | - |
| Equity Method Investments | 2.8 | 2.4 | 1.7 | 1.2 |
| Goodwill | - | - | - | - |
| Intangible Assets | 6.5 | 9.4 | 8.5 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.5 | 0.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 10.2 | 13.5 | 11.1 | - |
| Total Assets | 27.5 | 34.1 | 33.3 | - |
| Operating Lease Liabilities Current | 0.5 | 0.3 | 0.4 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | 0.6 | - |
| Total Current Liabilities | 11.3 | 12.4 | 10.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.3 | 0.2 | - |
| Total Non-Current Liabilities | 0.5 | 0.5 | 0.6 | - |
| Total Liabilities | 11.8 | 12.8 | 10.9 | - |
| - |
| Accumulated Other Comprehensive Income | 0.3 | 0.2 | 0.1 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 3.7 | 4.5 | 4.4 | - |
| Total Stockholders Equity | 12.0 | 16.7 | 18.1 | - |
| Total Equity | 15.7 | 21.2 | 22.4 | - |
| Book Value | 12.0 | 16.7 | 18.1 | - |
| Tangible Book Value | 5.5 | 7.3 | 9.6 | - |