| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 24.4 | 27.8 | 21.0 | 29.9 | 50.1 | 81.1 | 77.1 | 75.4 | 57.3 | 56.9 | 50.2 | 51.4 | 22.1 | - | 6.0 | 8.9 | 11.6 | 8.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 5.4 | 5.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 24.4 | 27.8 | 21.0 | 29.9 | 50.1 | 81.1 | 77.1 | 75.4 | 57.3 | 56.9 | 50.2 | 51.4 | 22.1 | - | 6.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.9 | 1.2 | 0.8 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | - | 1.1 | 1.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 14.0 | 14.4 | 14.4 | 14.2 | 14.1 | 13.9 | 14.1 | 13.5 | 14.9 | 16.4 | 16.2 | 16.2 | 16.5 | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 7.9 | 6.2 | 5.7 | 6.5 | 6.4 | 4.0 | 3.5 | 5.2 | 6.6 | 4.8 | 4.9 | 5.3 | 4.8 | - | 3.4 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 45.7 | 48.1 | 59.6 | 79.0 | 108.2 | 146.8 | 146.1 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 48.1 | 50.5 | 59.6 | 79.0 | 108.2 | 146.8 | 146.1 | 145.4 | 144.8 | 131.5 | 130.3 | 129.1 | - | - | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 24.4 | 24.5 | 32.2 | 26.9 | 27.8 | 23.7 | 31.2 | 26.0 | 21.0 | 16.7 | 37.0 | 31.9 | 29.9 | 55.5 | 53.9 | |||||||||||||||||||||||||
| - |
| 8.9 |
| 11.6 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.0 | 2.0 | 2.2 | 1.9 | 1.4 | 1.3 | 1.2 | 1.0 | 2.9 | 1.1 | 1.3 | 4.5 | 3.1 | - | 1.4 | 1.1 | - | - |
| Other Current Assets | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.2 | 1.0 | 0.8 | 0.6 | 0.5 | 0.6 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | 0.6 | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 47.1 | 45.1 | 38.8 | 47.4 | 65.4 | 94.7 | 89.8 | 87.2 | 71.7 | 67.5 | 61.0 | 73.3 | 45.2 | - | 35.6 | 44.4 | - | - |
| 13.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 12.2 | 12.3 | 11.7 | 10.9 | 10.3 | 9.8 | 9.5 | 8.6 | 8.3 | 7.5 | 7.2 | 6.9 | 7.6 | - | 7.4 | - | - | - |
| Property,Plant & Equipment Net | 1.7 | 2.1 | 2.7 | 3.3 | 3.8 | 4.1 | 4.6 | 4.9 | 6.6 | 8.8 | 9.0 | 9.3 | 9.0 | - | 6.2 | 5.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.1 | 0.5 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - |
| Intangible Assets | 0.3 | 0.5 | 0.7 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | 1.4 | 1.4 | - | - |
| Operating Lease Right Of Use Assets | 3.7 | 5.0 | 6.2 | 6.4 | 7.4 | 8.3 | 9.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.6 | 0.5 | 0.3 | 0.4 | 0.6 | 0.1 | 0.0 | 0.3 | - | - | - | - | 0.0 | - | 0.9 | 0.9 | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.3 | 0.5 | - | 0.5 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 53.7 | 53.5 | 48.9 | 58.6 | 78.5 | 108.8 | 105.3 | 94.3 | 80.1 | 78.1 | 71.5 | 84.4 | 56.1 | - | 44.5 | 53.0 | - | - |
| 3.6 |
| - |
| - |
| Short Term Debt | 2.4 | 2.4 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | - | - | - | - | - | 0.7 | 0.3 | - | - |
| Operating Lease Liabilities Current | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.6 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.5 | 6.0 | 7.6 | 8.1 | 7.8 | 8.5 | 9.3 | 9.4 | 11.2 | 5.9 | 6.2 | 6.4 | 4.8 | - | 4.7 | 4.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.9 | 16.8 | 15.6 | 16.7 | 16.4 | 14.6 | 14.6 | 14.9 | 18.0 | 10.8 | 11.2 | 12.0 | 9.8 | - | 13.6 | 13.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.0 | 3.5 | 4.9 | 5.4 | 6.5 | 7.6 | 8.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.5 | 0.7 | 0.9 | 1.3 | 1.7 | 1.5 | 1.7 | 2.7 | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 0.0 | 0.0 | - | 0.3 | 0.8 | 0.7 | 0.8 | 0.7 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 1.4 | 1.4 | 1.6 | 1.7 | 2.4 | 1.7 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 1.9 | - | - |
| Total Liabilities | 67.9 | 70.0 | 81.8 | 103.2 | 133.5 | 171.3 | 171.7 | 164.5 | 164.7 | 144.6 | 143.9 | 144.3 | 12.2 | - | 15.7 | 14.9 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 8.2 | 6.6 | (9.3) | (20.6) | (32.6) | (40.0) | (45.4) | (52.9) | (68.2) | (49.9) | (57.3) | (63.4) | 41.0 | - | 25.2 | 19.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | 0.5 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | 84.8 | 84.8 | 83.3 | 78.3 | 77.3 | 77.3 | 76.0 | 56.8 | 54.9 | - | 50.3 | 34.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (14.2) | (16.5) | (32.9) | (44.6) | (55.0) | (62.5) | (66.4) | (70.1) | (84.6) | (66.5) | (72.3) | (59.9) | 43.9 | - | 28.8 | 38.1 | 44.3 | 41.8 |
| Total Equity | (14.2) | (16.5) | (32.9) | (44.6) | (55.0) | (62.5) | (66.4) | (70.1) | (84.6) | (66.5) | (72.3) | (59.9) | 43.9 | - | 28.8 | 38.1 | 44.3 | 41.8 |
| - |
| - |
| Net debt | 23.7 | 22.7 | 38.5 | 49.2 | 58.1 | 65.8 | 69.0 | 70.0 | 87.4 | 74.6 | 80.0 | 77.7 | - | - | - | - | - | - |
| Working Capital | 28.2 | 28.4 | 23.2 | 30.7 | 49.0 | 80.1 | 75.2 | 72.2 | 53.7 | 56.8 | 49.8 | 61.3 | 35.4 | - | 22.0 | 31.5 | - | - |
| Book Value | (14.2) | (16.5) | (32.9) | (44.6) | (55.0) | (62.5) | (66.4) | (70.1) | (84.6) | (66.5) | (72.3) | (59.9) | 43.9 | - | 28.8 | 38.1 | 44.3 | 41.8 |
| Tangible Book Value | (14.7) | (17.1) | (33.7) | (45.5) | (56.1) | (63.7) | (67.8) | (71.6) | (86.0) | (67.9) | (73.8) | (61.4) | 42.4 | - | 27.4 | 36.6 | - | - |
| 47.7 |
| 50.1 |
| 86.2 |
| 86.8 |
| 79.5 |
| 81.1 |
| 76.6 |
| 81.5 |
| 76.9 |
| 77.1 |
| 77.4 |
| - |
| 73.9 |
| 75.4 |
| 72.8 |
| 66.2 |
| 53.0 |
| 57.3 |
| 67.3 |
| 61.7 |
| 60.8 |
| 56.9 |
| 56.4 |
| 55.1 |
| 52.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 24.4 | 24.5 | 32.2 | 26.9 | 27.8 | 23.7 | 31.2 | 26.0 | 21.0 | 16.7 | 37.0 | 31.9 | 29.9 | 55.5 | 53.9 | 47.7 | 50.1 | 86.2 | 86.8 | 79.5 | 81.1 | 76.6 | 81.5 | 76.9 | 77.1 | 77.4 | - | 73.9 | 75.4 | 72.8 | 66.2 | 53.0 | 57.3 | 67.3 | 61.7 | 60.8 | 56.9 | 56.4 | 55.1 | 52.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.9 | 0.7 | 0.9 | 0.9 | 1.2 | 0.6 | 1.0 | 0.9 | 0.8 | 0.6 | 0.9 | 0.8 | 0.5 | 0.3 | 0.7 | 0.9 | 0.5 | 0.4 | 0.9 | 0.8 | 0.6 | 0.4 | 0.6 | 0.7 | 0.4 | 0.6 | - | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 0.7 | 0.6 | 0.4 | 0.5 | 0.8 |
| Prepaid Expenses | 2.0 | 1.0 | 0.7 | 1.5 | 2.0 | 1.1 | 0.8 | 1.6 | 2.2 | 1.6 | 0.8 | 1.4 | 1.9 | 1.1 | 0.9 | 1.3 | 1.4 | 0.8 | ||||||||||||||||||||||
| Other Current Assets | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.5 | 0.3 | 0.3 | 0.2 | 0.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 47.1 | 43.9 | 55.4 | 55.5 | 45.1 | 40.2 | 48.7 | 49.0 | 38.8 | 32.5 | 54.5 | 55.0 | 47.4 | 69.9 | 71.6 | 70.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 14.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 12.2 | 12.9 | 12.7 | 12.5 | 12.3 | 12.3 | 12.1 | 11.9 | 11.7 | 11.6 | 11.4 | 11.1 | 10.9 | 10.8 | 10.7 | 10.5 | 10.3 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.7 | 1.9 | 2.0 | 2.1 | 2.1 | 2.2 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 3.1 | 3.3 | 3.5 | 3.8 | 3.8 | 3.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Intangible Assets | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 3.7 | 3.9 | 4.2 | 4.6 | 5.0 | 5.2 | 5.5 | 5.9 | 6.2 | 6.4 | 6.6 | 6.1 | 6.4 | 6.6 | 6.8 | 7.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 53.7 | 50.9 | 62.9 | 63.4 | 53.5 | 48.7 | 57.7 | 58.5 | 48.9 | 42.9 | 65.6 | 65.8 | 58.6 | 81.8 | 84.0 | 83.5 | 78.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 7.9 | 6.1 | 8.1 | 7.4 | 6.2 | 4.7 | 6.4 | 7.0 | 5.7 | 4.7 | 5.6 | 7.8 | 6.5 | 3.8 | 4.9 | 8.2 | 6.4 | 5.7 | 5.1 | 6.2 | 4.0 | 3.8 | 3.1 | 2.7 | 3.5 | 4.4 | - | 5.8 | 5.2 | 3.8 | 4.7 | 6.1 | 6.6 | 4.3 | 5.1 | 6.0 | 4.8 | 2.8 | 4.2 | 5.8 |
| Short Term Debt | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | - | 0.0 | - | - | - | - | - | - | - | - | 40.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | ||||||||||||||||||||||||
| Accrued Expenses | 6.5 | 5.5 | 5.0 | 8.5 | 6.0 | 4.3 | 5.1 | 9.0 | 7.6 | 4.5 | 6.6 | 9.0 | 8.1 | 5.5 | 7.9 | 7.1 | 7.8 | 5.4 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 18.9 | 16.1 | 17.7 | 20.6 | 16.8 | 13.7 | 16.1 | 18.2 | 15.6 | 11.4 | 14.5 | 18.9 | 16.7 | 11.5 | 15.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 45.7 | 46.3 | 46.9 | 47.5 | 48.1 | 48.7 | 57.2 | 59.6 | 59.6 | 59.5 | 79.2 | 79.1 | 79.0 | 108.6 | 108.4 | 108.3 | 108.2 | 107.3 | 147.2 | 147.0 | 146.8 | 146.7 | 146.5 | 146.3 | 146.1 | 146.0 | - | 145.6 | 145.4 | 145.3 | 145.1 | 144.9 | 144.8 | 144.6 | 132.1 | 131.8 | 131.5 | 131.2 | 130.9 | 130.6 |
| Operating Lease Liabilities Non-Current | 2.0 | 2.3 | 2.6 | 3.1 | 3.5 | 3.8 | 4.1 | 4.5 | 4.9 | 5.2 | 5.4 | 5.1 | 5.4 | 5.6 | 5.8 | 6.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.7 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 67.9 | 66.2 | 68.8 | 72.8 | 70.0 | 67.7 | 79.0 | 84.0 | 81.8 | 77.9 | 101.0 | 105.0 | 103.2 | 127.8 | 131.4 | 134.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 8.2 | 7.4 | 16.6 | 13.4 | 6.6 | 4.4 | 1.9 | (2.1) | (9.3) | (11.2) | (11.7) | (15.4) | (20.6) | (21.8) | (23.2) | (27.3) | (32.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.7 | 86.7 | 85.8 | 84.8 | 84.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (14.2) | (15.3) | (5.9) | (9.3) | (16.5) | (19.0) | (21.3) | (25.5) | (32.9) | (35.0) | (35.4) | (39.2) | (44.6) | (46.0) | (47.5) | (50.8) | ||||||||||||||||||||||||
| Total Equity | (14.2) | (15.3) | (5.9) | (9.3) | (16.5) | (19.0) | (21.3) | (25.5) | (32.9) | (35.0) | (35.4) | (39.2) | (44.6) | (46.0) | (47.5) | (50.8) | (55.0) | (55.3) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 48.1 | 48.7 | 49.3 | 49.9 | 50.5 | 51.1 | 59.6 | 59.6 | 59.6 | 59.5 | 79.2 | 79.1 | 79.0 | 108.6 | 108.4 | 108.3 | 108.2 | 147.3 | 147.2 | 147.0 | 146.8 | 146.7 | 146.5 | 146.3 | 146.1 | 146.0 | - | 145.6 | 145.4 | 145.3 | 145.1 | 144.9 | 144.8 | 144.6 | 132.1 | 131.8 | 131.5 | 131.2 | 130.9 | 130.6 |
| Net debt | 23.7 | 24.2 | 17.1 | 23.0 | 22.7 | 27.3 | 28.4 | 33.7 | 38.5 | 42.8 | 42.3 | 47.2 | 49.2 | 53.1 | 54.6 | 60.6 | 58.1 | 61.2 | ||||||||||||||||||||||
| Working Capital | 28.2 | 27.8 | 37.7 | 34.9 | 28.4 | 26.5 | 32.6 | 30.8 | 23.2 | 21.1 | 40.0 | 36.2 | 30.7 | 58.4 | 56.6 | 53.2 | 49.0 | 48.2 | ||||||||||||||||||||||
| Book Value | (14.2) | (15.3) | (5.9) | (9.3) | (16.5) | (19.0) | (21.3) | (25.5) | (32.9) | (35.0) | (35.4) | (39.2) | (44.6) | (46.0) | (47.5) | (50.8) | (55.0) | (55.3) | ||||||||||||||||||||||
| Tangible Book Value | (14.7) | (15.8) | (6.4) | (9.9) | (17.1) | (19.7) | (22.0) | (26.2) | (33.7) | (35.8) | (36.2) | (40.1) | (45.5) | (47.0) | (48.5) | (51.9) | (56.1) | |||||||||||||||||||||||
| 0.6 |
| 0.8 |
| 1.3 |
| 0.9 |
| 0.6 |
| 1.1 |
| 1.2 |
| 1.0 |
| - |
| 0.8 |
| 1.0 |
| 0.6 |
| 0.5 |
| 0.9 |
| 2.9 |
| 3.4 |
| 0.5 |
| 0.8 |
| 1.1 |
| 0.7 |
| 0.4 |
| 0.7 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| 0.6 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.6 |
| 1.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 1.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.4 |
| 101.5 |
| 103.1 |
| 100.3 |
| 94.7 |
| 90.3 |
| 91.7 |
| 87.0 |
| 89.8 |
| 89.4 |
| - |
| 90.4 |
| 87.2 |
| 83.5 |
| 78.5 |
| 71.7 |
| 71.7 |
| 82.9 |
| 74.3 |
| 76.2 |
| 67.5 |
| 67.7 |
| 65.2 |
| 67.2 |
| 10.5 |
| 10.3 |
| 10.0 |
| 9.8 |
| 10.3 |
| 10.0 |
| 9.8 |
| 9.5 |
| 9.5 |
| - |
| 8.9 |
| 8.6 |
| 9.0 |
| 8.3 |
| 8.0 |
| 8.3 |
| 8.5 |
| 8.2 |
| 7.9 |
| 7.5 |
| 8.2 |
| 7.9 |
| 7.5 |
| 3.8 |
| 3.9 |
| 4.0 |
| 4.1 |
| 4.2 |
| 4.4 |
| 4.6 |
| 4.6 |
| 4.4 |
| - |
| 4.7 |
| 4.9 |
| 5.0 |
| 5.2 |
| 5.4 |
| 6.6 |
| 8.3 |
| 8.5 |
| 8.7 |
| 8.8 |
| 9.0 |
| 8.9 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| - |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 7.4 |
| 7.6 |
| 7.8 |
| 8.1 |
| 8.3 |
| 8.5 |
| 8.6 |
| 8.9 |
| 9.2 |
| 9.3 |
| - |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| - |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.5 |
| 116.5 |
| 114.0 |
| 108.8 |
| 104.6 |
| 106.3 |
| 102.2 |
| 105.3 |
| 104.9 |
| - |
| 105.0 |
| 94.3 |
| 91.2 |
| 86.4 |
| 79.4 |
| 80.1 |
| 92.9 |
| 84.5 |
| 86.6 |
| 78.1 |
| 78.3 |
| 75.6 |
| 77.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.4 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 6.9 |
| 8.5 |
| 5.2 |
| 7.6 |
| 6.0 |
| 9.3 |
| 5.5 |
| - |
| 6.7 |
| 9.4 |
| 8.7 |
| 11.0 |
| 6.8 |
| 11.2 |
| 26.6 |
| 5.2 |
| 9.9 |
| 5.9 |
| 9.1 |
| 6.0 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 16.4 |
| 53.3 |
| 15.9 |
| 15.3 |
| 14.6 |
| 11.0 |
| 12.7 |
| 10.6 |
| 14.6 |
| 11.6 |
| - |
| 13.9 |
| 14.9 |
| 12.8 |
| 16.3 |
| 13.4 |
| 18.0 |
| 31.1 |
| 10.5 |
| 16.1 |
| 10.8 |
| 12.0 |
| 10.3 |
| 15.3 |
| 6.5 |
| 6.7 |
| 6.9 |
| 7.2 |
| 7.6 |
| 7.7 |
| 7.9 |
| 8.2 |
| 8.5 |
| 8.7 |
| - |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| 2.0 |
| - |
| 2.6 |
| 2.7 |
| 3.3 |
| 3.0 |
| 2.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| - |
| 0.7 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.5 |
| 169.8 |
| 172.5 |
| 172.1 |
| 171.3 |
| 167.7 |
| 169.4 |
| 167.5 |
| 171.7 |
| 169.1 |
| - |
| 170.1 |
| 164.5 |
| 162.8 |
| 165.7 |
| 162.3 |
| 164.7 |
| 178.0 |
| 144.9 |
| 150.2 |
| 144.6 |
| 145.6 |
| 143.5 |
| 148.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (32.9) |
| (33.6) |
| (35.7) |
| (40.0) |
| (40.7) |
| (40.6) |
| (42.8) |
| (45.4) |
| (47.1) |
| - |
| (49.0) |
| (52.9) |
| (54.3) |
| (63.0) |
| (66.4) |
| (68.2) |
| (68.5) |
| (43.8) |
| (46.9) |
| (49.9) |
| (50.6) |
| (51.3) |
| (53.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.8 |
| 84.8 |
| 84.8 |
| 84.8 |
| 84.8 |
| 84.8 |
| 83.3 |
| 79.3 |
| - |
| 78.3 |
| 78.3 |
| 78.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| 77.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (55.0) |
| (55.3) |
| (56.0) |
| (58.1) |
| (62.5) |
| (63.1) |
| (63.1) |
| (65.3) |
| (66.4) |
| (64.2) |
| (62.9) |
| (65.1) |
| (70.1) |
| (71.6) |
| (79.3) |
| (82.9) |
| (84.6) |
| (85.0) |
| (60.4) |
| (63.6) |
| (66.5) |
| (67.3) |
| (67.9) |
| (70.5) |
| (56.0) |
| (58.1) |
| (62.5) |
| (63.1) |
| (63.1) |
| (65.3) |
| (66.4) |
| (64.2) |
| (62.9) |
| (65.1) |
| (70.1) |
| (71.6) |
| (79.3) |
| (82.9) |
| (84.6) |
| (85.0) |
| (60.4) |
| (63.6) |
| (66.5) |
| (67.3) |
| (67.9) |
| (70.5) |
| 60.4 |
| 67.5 |
| 65.8 |
| 70.1 |
| 65.0 |
| 69.4 |
| 69.0 |
| 68.6 |
| - |
| 71.7 |
| 70.0 |
| 72.4 |
| 79.0 |
| 91.9 |
| 87.4 |
| 77.3 |
| 70.4 |
| 71.0 |
| 74.6 |
| 74.8 |
| 75.8 |
| 77.7 |
| 87.3 |
| 85.0 |
| 80.1 |
| 79.3 |
| 79.0 |
| 76.4 |
| 75.2 |
| 77.8 |
| - |
| 76.5 |
| 72.2 |
| 70.7 |
| 62.3 |
| 58.3 |
| 53.7 |
| 51.8 |
| 63.8 |
| 60.1 |
| 56.8 |
| 55.7 |
| 54.9 |
| 51.9 |
| (56.0) |
| (58.1) |
| (62.5) |
| (63.1) |
| (63.1) |
| (65.3) |
| (66.4) |
| (64.2) |
| (62.9) |
| (65.1) |
| (70.1) |
| (71.6) |
| (79.3) |
| (82.9) |
| (84.6) |
| (85.0) |
| (60.4) |
| (63.6) |
| (66.5) |
| (67.3) |
| (67.9) |
| (70.5) |
| (56.5) |
| (57.2) |
| (59.3) |
| (63.7) |
| (64.4) |
| (64.4) |
| (66.6) |
| (67.8) |
| (65.6) |
| - |
| (66.6) |
| (71.6) |
| (73.1) |
| (80.8) |
| (84.4) |
| (86.0) |
| (86.5) |
| (61.9) |
| (65.1) |
| (67.9) |
| (68.8) |
| (69.3) |
| (72.0) |