| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 417.1 | 127.8 | 190.8 | 195.5 | 845.7 | 605.6 | 110.2 | 109.6 | 257.4 | 152.7 | 166.1 | 257.0 | 189.5 | 769.2 | 1,628.1 | 1,907.7 | 1,099.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 417.1 | 127.8 | 190.8 | 195.5 | 845.7 | 605.6 | 110.2 | 109.6 | 257.4 | 152.7 | 166.1 | 257.0 | 189.5 | 769.2 | 1,628.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 338.6 | 311.6 | 267.6 | 237.3 | 180.3 | 185.8 | 183.7 | 173.4 | 148.5 | 141.9 | 141.3 | 136.9 | 135.4 | 131.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 54.5 | 54.5 | 54.2 | 53.9 | 39.5 | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 54.5 | 54.5 | 54.2 | 53.9 | 39.5 | - | - | - | - | - | - | - | - | - | - | - | |
| 1,907.7 |
| 1,099.3 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 90.1 |
| - |
| - |
| Accumulated Depreciation | 124.0 | 114.8 | 104.8 | 101.2 | 83.6 | 78.8 | 71.5 | 63.4 | 54.8 | 46.2 | 38.2 | 30.5 | 20.2 | 9.7 | 2.8 | - | - |
| Property,Plant & Equipment Net | 214.6 | 196.8 | 162.7 | 136.1 | 96.7 | 107.0 | 112.2 | 110.0 | 93.7 | 95.7 | 103.1 | 106.3 | 115.2 | 121.4 | 87.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 32.4 | 28.0 | 24.6 | 21.7 | 14.2 | 5.6 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 306.0 | 306.0 | 306.0 | 279.1 | 115.0 | 115.0 | 115.0 | 115.0 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 52.4 | - |
| Intangible Assets | 48.3 | 58.4 | 66.0 | 59.9 | 12.3 | 17.9 | 11.4 | 13.5 | 1.6 | 6.9 | 12.4 | 16.9 | 22.2 | 27.6 | 32.9 | - | - |
| Operating Lease Right Of Use Assets | 26.6 | 25.9 | 29.1 | 33.6 | 19.7 | 25.4 | 29.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,883.5 | 9,807.7 | 9,951.1 | 9,573.2 | 7,214.0 | 6,660.0 | 5,895.5 | 5,676.7 | 4,843.5 | 4,573.0 | 4,683.9 | 4,819.6 | 4,914.1 | 5,410.8 | 6,352.0 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,498.4 | 8,502.6 | 8,738.3 | 8,481.0 | 6,373.9 | 5,839.3 | 5,128.6 | 4,981.7 | 4,311.1 | 4,036.9 | 4,066.4 | 4,025.1 | 4,016.3 | 4,320.2 | 5,263.3 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 572.5 | 508.9 | 433.1 | 330.7 | 289.9 | 223.2 | 164.1 | 107.0 | 60.8 | 55.5 | 38.7 | 40.5 | 40.0 | 43.3 | 46.5 | - | - |
| Accumulated Other Comprehensive Income | (44.0) | (70.0) | (76.4) | (88.2) | (7.0) | 9.8 | 2.1 | (11.3) | (6.2) | (1.8) | 0.1 | 5.8 | (6.8) | 40.6 | 47.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 419.7 | 245.5 | 126.1 | 0.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,385.1 | 1,305.1 | 1,212.8 | 1,092.2 | 840.1 | 820.7 | 766.9 | 695.0 | 532.4 | 536.2 | 617.5 | 794.6 | 897.8 | 1,090.6 | 1,088.7 | 993.8 | 1,097.5 |
| Total Equity | 1,385.1 | 1,305.1 | 1,212.8 | 1,092.2 | 840.1 | 820.7 | 766.9 | 695.0 | 532.4 | 536.2 | 617.5 | 794.6 | 897.8 | 1,090.6 | 1,088.7 | 993.8 | 1,097.5 |
| - |
| Net debt | (362.5) | (73.3) | (136.6) | (141.6) | (806.2) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,385.1 | 1,305.1 | 1,212.8 | 1,092.2 | 840.1 | 820.7 | 766.9 | 695.0 | 532.4 | 536.2 | 617.5 | 794.6 | 897.8 | 1,090.6 | 1,088.7 | 993.8 | 1,097.5 |
| Tangible Book Value | 1,030.7 | 940.6 | 840.7 | 753.2 | 712.8 | 687.7 | 640.5 | 566.5 | 471.2 | 469.6 | 545.5 | 718.1 | 816.0 | 1,003.4 | 996.2 | 941.4 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 472.8 | 417.1 | 555.6 | 296.5 | 246.3 | 127.8 | 180.8 | 145.0 | 292.9 | 190.8 | 291.3 | 323.8 | 369.7 | 195.5 | 256.2 | |||||||||||||||||||||||||
| 448.4 |
| 786.4 |
| 845.7 |
| 807.4 |
| 1,004.5 |
| 822.5 |
| 605.6 |
| 445.1 |
| 142.4 |
| 133.9 |
| 110.2 |
| 116.9 |
| 91.2 |
| 105.3 |
| 109.6 |
| 111.5 |
| 137.9 |
| 286.9 |
| 257.4 |
| 241.2 |
| 129.8 |
| 218.4 |
| 152.7 |
| 125.0 |
| 147.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 472.8 | 417.1 | 555.6 | 296.5 | 246.3 | 127.8 | 180.8 | 145.0 | 292.9 | 190.8 | 291.3 | 323.8 | 369.7 | 195.5 | 256.2 | 448.4 | 786.4 | 845.7 | 807.4 | 1,004.5 | 822.5 | 605.6 | 445.1 | 142.4 | 133.9 | 110.2 | 116.9 | 91.2 | 105.3 | 109.6 | 111.5 | 137.9 | 286.9 | 257.4 | 241.2 | 129.8 | 218.4 | 152.7 | 125.0 | 147.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 235.7 | 214.6 | 211.4 | 209.4 | 204.6 | 196.8 | 191.9 | 177.5 | 169.0 | 162.7 | 153.6 | 147.9 | 140.4 | 136.1 | 105.8 | 103.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 36.1 | 32.4 | 33.3 | 26.8 | 26.2 | 28.0 | 25.4 | 25.0 | 24.2 | 24.6 | 24.0 | 22.4 | 22.4 | 21.7 | 21.5 | 19.2 | 18.0 | |||||||||||||||||||||||
| Goodwill | 454.7 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 306.0 | 279.1 | 279.1 | 167.9 | 115.0 | 115.0 | 115.0 | ||||||||||||||||||||||
| Intangible Assets | 67.4 | 48.3 | 50.3 | 52.5 | 54.5 | 58.4 | 60.4 | 62.4 | 64.2 | 66.0 | 68.3 | 74.9 | 58.6 | 59.9 | 30.8 | 14.6 | 13.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12,614.4 | 9,883.5 | 10,152.7 | 9,998.7 | 10,098.9 | 9,807.7 | 9,993.3 | 9,970.9 | 9,967.5 | 9,951.1 | 9,866.3 | 9,872.0 | 9,917.2 | 9,573.2 | 7,922.9 | 7,168.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 202.1 | 54.5 | 54.7 | 54.4 | 54.6 | 54.5 | 54.4 | 54.4 | 54.3 | 54.2 | 54.1 | 54.0 | 54.0 | 53.9 | 39.6 | 39.5 | 39.5 | 39.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,949.5 | 8,498.4 | 8,777.8 | 8,646.2 | 8,769.6 | 8,502.6 | 8,701.3 | 8,723.2 | 8,735.6 | 8,738.3 | 8,702.7 | 8,724.6 | 8,783.5 | 8,481.0 | 7,003.5 | 6,352.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 578.5 | 572.5 | 568.3 | 544.4 | 521.9 | 508.9 | 491.8 | 469.6 | 454.2 | 433.1 | 410.2 | 384.1 | 361.4 | 330.7 | 323.4 | 314.6 | 301.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (48.1) | (44.0) | (51.0) | (55.9) | (60.0) | (70.0) | (62.5) | (80.4) | (80.2) | (76.4) | (100.9) | (88.6) | (78.6) | (88.2) | (89.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,664.9 | 1,385.1 | 1,374.9 | 1,352.5 | 1,329.3 | 1,305.1 | 1,292.0 | 1,247.6 | 1,231.8 | 1,212.8 | 1,163.6 | 1,147.3 | 1,133.7 | 1,092.2 | 919.4 | 815.6 | ||||||||||||||||||||||||
| Total Equity | 1,664.9 | 1,385.1 | 1,374.9 | 1,352.5 | 1,329.3 | 1,305.1 | 1,292.0 | 1,247.6 | 1,231.8 | 1,212.8 | 1,163.6 | 1,147.3 | 1,133.7 | 1,092.2 | 919.4 | 815.6 | 820.2 | 840.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 202.1 | 54.5 | 54.7 | 54.4 | 54.6 | 54.5 | 54.4 | 54.4 | 54.3 | 54.2 | 54.1 | 54.0 | 54.0 | 53.9 | 39.6 | 39.5 | 39.5 | 39.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (270.7) | (362.5) | (500.8) | (242.1) | (191.7) | (73.3) | (126.4) | (90.6) | (238.7) | (136.6) | (237.2) | (269.8) | (315.7) | (141.6) | (216.6) | (408.8) | (746.9) | (806.2) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,664.9 | 1,385.1 | 1,374.9 | 1,352.5 | 1,329.3 | 1,305.1 | 1,292.0 | 1,247.6 | 1,231.8 | 1,212.8 | 1,163.6 | 1,147.3 | 1,133.7 | 1,092.2 | 919.4 | 815.6 | 820.2 | 840.1 | ||||||||||||||||||||||
| Tangible Book Value | 1,142.8 | 1,030.7 | 1,018.6 | 994.0 | 968.8 | 940.6 | 925.6 | 879.2 | 861.6 | 840.7 | 789.3 | 766.4 | 796.0 | 753.2 | 720.7 | 686.0 | 691.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.1 |
| 96.7 |
| 94.1 |
| 95.0 |
| 101.8 |
| 107.0 |
| 108.9 |
| 110.0 |
| 112.4 |
| 112.2 |
| 110.7 |
| 111.2 |
| 109.6 |
| 110.0 |
| 110.8 |
| 111.4 |
| 112.0 |
| 93.7 |
| 91.7 |
| 92.3 |
| 94.5 |
| 95.7 |
| 96.9 |
| 98.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 115.0 |
| 114.9 |
| 59.6 |
| 59.6 |
| 59.6 |
| 59.6 |
| 59.6 |
| 59.6 |
| 59.6 |
| 12.3 |
| 11.6 |
| 22.4 |
| 20.2 |
| 17.9 |
| 15.0 |
| 12.2 |
| 10.5 |
| 11.4 |
| 11.6 |
| 12.3 |
| 13.0 |
| 13.5 |
| 13.9 |
| 14.7 |
| 15.6 |
| 1.6 |
| 2.8 |
| 4.2 |
| 5.6 |
| 6.9 |
| 8.3 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.7 |
| 28.0 |
| 29.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,341.5 |
| 7,214.0 |
| 7,101.0 |
| 7,136.1 |
| 6,949.5 |
| 6,660.0 |
| 6,600.7 |
| 6,385.4 |
| 6,028.3 |
| 5,895.5 |
| 5,990.1 |
| 5,858.0 |
| 5,802.7 |
| 5,676.7 |
| 5,585.1 |
| 5,647.3 |
| 5,657.6 |
| 4,843.5 |
| 4,769.0 |
| 4,692.8 |
| 4,728.3 |
| 4,573.0 |
| 4,606.4 |
| 4,627.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,521.3 |
| 6,373.9 |
| 6,256.3 |
| 6,284.3 |
| 6,117.5 |
| 5,839.3 |
| 5,801.3 |
| 5,608.5 |
| 5,264.9 |
| 5,128.6 |
| 5,236.7 |
| 5,124.1 |
| 5,087.7 |
| 4,981.7 |
| 4,912.0 |
| 4,987.1 |
| 5,011.7 |
| 4,311.1 |
| 4,218.7 |
| 4,148.3 |
| 4,190.7 |
| 4,036.9 |
| 4,056.6 |
| 4,028.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 289.9 |
| 273.9 |
| 260.8 |
| 243.4 |
| 223.2 |
| 202.2 |
| 180.5 |
| 169.0 |
| 164.1 |
| 150.9 |
| 135.2 |
| 120.9 |
| 107.0 |
| 95.1 |
| 81.2 |
| 68.0 |
| 60.8 |
| 73.4 |
| 68.6 |
| 61.8 |
| 55.5 |
| 47.3 |
| 40.4 |
| (58.0) |
| (38.6) |
| (7.0) |
| (1.4) |
| 1.7 |
| 0.5 |
| 9.8 |
| 11.1 |
| 12.2 |
| 12.4 |
| 2.1 |
| 3.1 |
| 1.5 |
| (6.1) |
| (11.3) |
| (20.2) |
| (17.4) |
| (14.9) |
| (6.2) |
| (1.3) |
| (1.2) |
| (1.9) |
| (1.8) |
| 8.5 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 450.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 820.2 |
| 840.1 |
| 844.7 |
| 851.9 |
| 832.0 |
| 820.7 |
| 799.4 |
| 777.0 |
| 763.5 |
| 766.9 |
| 753.3 |
| 733.9 |
| 715.0 |
| 695.0 |
| 673.1 |
| 660.2 |
| 645.9 |
| 532.4 |
| 550.2 |
| 544.5 |
| 537.6 |
| 536.2 |
| 549.8 |
| 598.9 |
| 844.7 |
| 851.9 |
| 832.0 |
| 820.7 |
| 799.4 |
| 777.0 |
| 763.5 |
| 766.9 |
| 753.3 |
| 733.9 |
| 715.0 |
| 695.0 |
| 673.1 |
| 660.2 |
| 645.9 |
| 532.4 |
| 550.2 |
| 544.5 |
| 537.6 |
| 536.2 |
| 549.8 |
| 598.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 844.7 |
| 851.9 |
| 832.0 |
| 820.7 |
| 799.4 |
| 777.0 |
| 763.5 |
| 766.9 |
| 753.3 |
| 733.9 |
| 715.0 |
| 695.0 |
| 673.1 |
| 660.2 |
| 645.9 |
| 532.4 |
| 550.2 |
| 544.5 |
| 537.6 |
| 536.2 |
| 549.8 |
| 598.9 |
| 712.8 |
| 718.1 |
| 714.5 |
| 696.8 |
| 687.7 |
| 669.3 |
| 649.8 |
| 637.9 |
| 640.5 |
| 626.7 |
| 606.6 |
| 587.0 |
| 566.5 |
| 544.1 |
| 530.5 |
| 515.4 |
| 471.2 |
| 487.8 |
| 480.6 |
| 472.4 |
| 469.6 |
| 481.8 |
| 529.6 |