| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | 672.7 | 216.8 | 181.0 | 159.7 | 149.2 | 140.3 | 146.6 | 158.9 | 163.7 | 129.4 | 168.8 | 187.2 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | 672.7 | 216.8 | 181.0 | 159.7 | 149.2 | 140.3 | 146.6 | 158.9 | 163.7 | 129.4 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 280.3 | 253.3 | 243.5 | 189.8 | 184.4 | 180.2 | 179.9 | 177.4 | 178.9 | 177.3 | 185.0 | 181.2 | 175.8 | 160.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 73.7 | 88.9 | 104.1 | 130.4 | 130.9 | 308.8 | 367.5 | 370.3 | 369.9 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 148.1 | 162.9 | 386.7 | 585.0 | 97.8 | 168.4 | 655.3 | 945.4 | 808.0 | 785.8 | 572.9 | 447.7 | 764.9 | 530.4 | 551.9 | 529.3 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 110.4 |
| 162.9 |
| - |
| - |
| - |
| 168.8 |
| 187.2 |
| 110.4 |
| 162.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 151.1 |
| 168.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 181.1 | 172.4 | 162.8 | 120.8 | 112.3 | 106.0 | 104.3 | 98.4 | 97.5 | 93.1 | 96.2 | 92.0 | 87.5 | 83.0 | 76.6 | 101.2 | - | - | - |
| Property,Plant & Equipment Net | 99.3 | 80.8 | 80.7 | 69.0 | 72.1 | 74.2 | 75.6 | 79.0 | 81.3 | 84.2 | 88.8 | 89.3 | 88.3 | 77.9 | 74.5 | 67.4 | 66.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 453.3 | 362.7 | 361.9 | 281.2 | 280.5 | 280.5 | 274.8 | 274.8 | 268.0 | 265.4 | 266.0 | 263.6 | 265.0 | 152.4 | 132.0 | 114.8 | 114.9 | - | - |
| Intangible Assets | 57.7 | 36.4 | 40.4 | 7.3 | 8.9 | 11.7 | 12.0 | 15.6 | 13.4 | 15.8 | 17.3 | 20.3 | 25.6 | 17.0 | 18.2 | 17.5 | 20.6 | - | - |
| Operating Lease Right Of Use Assets | 30.6 | 27.6 | 26.7 | 23.9 | 23.3 | 26.4 | 34.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 15,995.1 | 13,786.7 | 13,309.0 | 11,739.3 | 12,012.1 | 10,932.9 | 9,715.9 | 9,556.4 | 9,136.8 | 8,867.3 | 8,262.6 | 7,807.3 | 7,652.2 | 6,042.3 | 5,598.4 | 5,338.9 | 5,464.0 | - | - |
| - |
| - |
| - |
| Short Term Debt | 148.1 | 162.9 | 386.7 | 585.0 | 97.8 | 168.4 | 655.3 | 871.7 | 719.1 | 681.7 | 442.5 | 316.8 | 456.0 | 162.9 | 181.6 | 159.4 | 156.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 554.7 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14,098.9 | 12,260.5 | 11,883.3 | 10,565.7 | 10,761.7 | 9,745.3 | 8,595.5 | 8,538.5 | 8,178.6 | 7,954.0 | 7,380.6 | 6,943.2 | 6,835.6 | 5,460.0 | 5,060.3 | 4,805.3 | 4,958.9 | - | - |
| 0.4 |
| - |
| - |
| Additional Paid In Capital | 964.8 | 742.8 | 740.9 | 577.9 | 577.0 | 578.1 | 576.7 | 575.5 | 574.2 | 575.1 | 576.7 | 576.5 | - | - | - | - | - | - | - |
| Retained Earnings | 1,196.9 | 1,100.2 | 1,021.8 | 958.4 | 856.2 | 749.1 | 696.2 | 621.2 | 543.7 | 501.8 | 462.2 | 424.0 | 385.8 | 357.6 | 330.0 | 299.8 | 270.2 | - | - |
| Accumulated Other Comprehensive Income | (82.6) | (142.1) | (160.9) | (190.0) | (23.3) | 0.4 | (19.0) | (43.2) | (22.1) | (21.5) | (22.4) | (17.0) | (16.8) | (5.9) | (6.1) | (5.3) | 1.2 | - | - |
| Treasury Stock | - | - | - | - | - | 140.4 | 134.0 | 136.1 | 138.2 | 142.5 | 135.0 | 119.7 | 127.1 | 116.5 | 103.5 | 75.3 | 77.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,896.2 | 1,526.1 | 1,425.7 | 1,173.6 | 1,250.5 | 1,187.6 | 1,120.4 | 1,017.9 | 958.2 | 913.3 | 882.0 | 864.2 | 816.6 | 582.3 | 538.1 | 533.6 | 505.1 | 431.8 | 397.3 |
| Total Equity | 1,896.2 | 1,526.1 | 1,425.7 | 1,173.6 | 1,250.5 | 1,187.6 | 1,120.4 | 1,017.9 | 958.2 | 913.3 | 882.0 | 864.2 | 816.6 | 582.3 | 538.1 | 533.6 | 505.1 | 431.8 | 397.3 |
| 710.7 |
| - |
| - |
| Net debt | - | - | - | - | - | (504.3) | 438.4 | 764.5 | 648.3 | 636.6 | 432.6 | 301.1 | 605.9 | 366.8 | 422.6 | 360.5 | 523.5 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,896.2 | 1,526.1 | 1,425.7 | 1,173.6 | 1,250.5 | 1,187.6 | 1,120.4 | 1,017.9 | 958.2 | 913.3 | 882.0 | 864.2 | 816.6 | 582.3 | 538.1 | 533.6 | 505.1 | 431.8 | 397.3 |
| Tangible Book Value | 1,385.3 | 1,127.1 | 1,023.4 | 885.0 | 961.0 | 895.3 | 833.6 | 727.5 | 676.7 | 632.1 | 598.8 | 580.2 | 526.0 | 412.9 | 387.9 | 401.2 | 369.6 | - | - |
| - |
| - |
| - |
| 1,346.1 |
| 1,066.9 |
| 1,155.0 |
| 672.7 |
| 617.5 |
| 699.5 |
| 283.4 |
| 216.8 |
| 274.1 |
| 189.4 |
| 177.1 |
| 181.0 |
| 174.6 |
| 152.5 |
| 159.6 |
| 159.7 |
| 181.8 |
| 163.9 |
| 141.9 |
| 149.2 |
| 188.4 |
| 171.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,346.1 | 1,066.9 | 1,155.0 | 672.7 | 617.5 | 699.5 | 283.4 | 216.8 | 274.1 | 189.4 | 177.1 | 181.0 | 174.6 | 152.5 | 159.6 | 159.7 | 181.8 | 163.9 | 141.9 | 149.2 | 188.4 | 171.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 100.3 | 99.3 | 98.7 | 95.8 | 81.6 | 80.8 | 80.1 | 78.7 | 80.2 | 80.7 | 82.8 | 66.8 | 67.9 | 69.0 | 69.3 | 69.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 453.3 | 453.3 | 454.1 | 454.1 | 362.7 | 362.7 | 362.0 | 361.9 | 361.9 | 361.9 | 360.2 | 281.2 | 281.2 | 281.2 | 281.2 | 281.1 | 280.5 | 280.5 | ||||||||||||||||||||||
| Intangible Assets | 54.3 | 57.7 | 61.0 | 64.4 | 34.2 | 36.4 | 35.8 | 36.8 | 39.0 | 40.4 | 42.6 | 6.5 | 7.0 | 7.3 | 7.9 | 8.1 | 8.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 16,204.4 | 15,995.1 | 16,112.6 | 16,014.8 | 13,864.3 | 13,786.7 | 13,839.6 | 13,501.9 | 13,439.2 | 13,309.0 | 13,827.6 | 11,890.5 | 11,839.7 | 11,739.3 | 11,640.7 | 11,720.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 117.8 | 148.1 | 138.7 | 113.0 | 85.6 | 162.9 | 205.0 | 224.7 | 267.1 | 386.7 | 490.2 | 652.4 | 475.2 | 585.0 | 74.6 | 62.5 | 65.0 | 97.8 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.8 | 73.8 | 88.8 | 88.9 | 88.9 | 89.0 | 104.0 | 104.1 | 114.1 | 110.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 14,290.0 | 14,098.9 | 14,259.4 | 14,209.6 | 12,298.5 | 12,260.5 | 12,317.6 | 12,040.0 | 11,997.8 | 11,883.3 | 12,464.8 | 10,680.0 | 10,628.1 | 10,565.7 | 10,484.2 | 10,531.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | 965.9 | 964.8 | 964.1 | 962.9 | 740.9 | 742.8 | 742.5 | 741.9 | 740.8 | 740.9 | 740.6 | 578.3 | 578.0 | 577.9 | 577.9 | 577.3 | 577.4 | |||||||||||||||||||||||
| Retained Earnings | 1,228.8 | 1,196.9 | 1,160.7 | 1,125.6 | 1,120.9 | 1,100.2 | 1,080.2 | 1,058.2 | 1,040.6 | 1,021.8 | 1,006.5 | 996.9 | 979.7 | 958.4 | 935.2 | 909.0 | 883.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (87.3) | (82.6) | (98.9) | (109.5) | (121.8) | (142.1) | (125.7) | (162.9) | (164.5) | (160.9) | (207.6) | (190.1) | (173.9) | (190.0) | (183.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,914.4 | 1,896.2 | 1,853.1 | 1,805.2 | 1,565.8 | 1,526.1 | 1,522.0 | 1,462.0 | 1,441.4 | 1,425.7 | 1,362.8 | 1,210.5 | 1,211.7 | 1,173.6 | 1,156.5 | 1,188.6 | ||||||||||||||||||||||||
| Total Equity | 1,914.4 | 1,896.2 | 1,853.1 | 1,805.2 | 1,565.8 | 1,526.1 | 1,522.0 | 1,462.0 | 1,441.4 | 1,425.7 | 1,362.8 | 1,210.5 | 1,211.7 | 1,173.6 | 1,156.5 | 1,188.6 | 1,202.3 | 1,250.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 117.8 | 148.1 | 138.7 | 113.0 | 85.6 | 162.9 | 205.0 | 224.7 | 267.1 | 386.7 | 490.2 | 652.4 | 475.2 | 585.0 | 74.6 | 62.5 | 65.0 | 97.8 | 99.7 | 90.6 | 95.3 | 168.4 | 183.5 | 339.7 | 548.9 | 655.3 | 443.3 | 609.4 | 544.9 | 871.7 | 885.5 | 927.8 | 674.8 | 808.0 | 770.9 | 920.1 | 644.3 | 785.8 | 699.2 | 776.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,246.4) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,914.4 | 1,896.2 | 1,853.1 | 1,805.2 | 1,565.8 | 1,526.1 | 1,522.0 | 1,462.0 | 1,441.4 | 1,425.7 | 1,362.8 | 1,210.5 | 1,211.7 | 1,173.6 | 1,156.5 | 1,188.6 | 1,202.3 | 1,250.5 | ||||||||||||||||||||||
| Tangible Book Value | 1,406.8 | 1,385.3 | 1,338.1 | 1,286.6 | 1,168.9 | 1,127.1 | 1,124.1 | 1,063.3 | 1,040.6 | 1,023.4 | 960.1 | 922.8 | 923.5 | 885.0 | 867.5 | 899.3 | 913.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.0 |
| 72.1 |
| 71.9 |
| 72.5 |
| 72.7 |
| 74.2 |
| 73.1 |
| 74.6 |
| 76.5 |
| 75.6 |
| 75.7 |
| 76.7 |
| 78.4 |
| 79.0 |
| 78.3 |
| 78.6 |
| 80.1 |
| 81.3 |
| 81.4 |
| 82.2 |
| 83.1 |
| 84.2 |
| 84.2 |
| 84.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.5 |
| 280.5 |
| 280.5 |
| 280.5 |
| 280.5 |
| 280.5 |
| 274.8 |
| 274.8 |
| 274.8 |
| 274.8 |
| 274.8 |
| 274.8 |
| 274.8 |
| 274.8 |
| 268.0 |
| 268.0 |
| 268.0 |
| 268.0 |
| 265.4 |
| 265.4 |
| 264.7 |
| 266.0 |
| 8.9 |
| 9.6 |
| 10.2 |
| 10.9 |
| 11.7 |
| 12.6 |
| 13.4 |
| 11.2 |
| 12.0 |
| 12.9 |
| 13.7 |
| 14.6 |
| 15.6 |
| 16.6 |
| 17.6 |
| 12.5 |
| 13.4 |
| 15.9 |
| 16.9 |
| 14.8 |
| 15.8 |
| 15.9 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.3 |
| 34.6 |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,147.8 |
| 12,012.1 |
| 11,994.4 |
| 11,574.9 |
| 11,537.3 |
| 10,932.9 |
| 10,850.2 |
| 10,847.2 |
| 9,953.5 |
| 9,715.9 |
| 9,661.4 |
| 9,635.7 |
| 9,533.5 |
| 9,556.4 |
| 9,547.3 |
| 9,467.1 |
| 9,230.8 |
| 9,136.8 |
| 9,155.4 |
| 9,076.4 |
| 8,945.5 |
| 8,867.3 |
| 8,773.0 |
| 8,624.8 |
| 99.7 |
| 90.6 |
| 95.3 |
| 168.4 |
| 183.5 |
| 339.7 |
| 548.9 |
| 655.3 |
| 443.3 |
| 609.4 |
| 544.9 |
| 871.7 |
| 811.7 |
| 854.0 |
| 586.0 |
| 719.1 |
| 682.0 |
| 831.2 |
| 540.2 |
| 681.7 |
| 585.0 |
| 666.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,945.6 |
| 10,761.7 |
| 10,753.0 |
| 10,349.9 |
| 10,346.3 |
| 9,745.3 |
| 9,684.1 |
| 9,704.5 |
| 8,841.4 |
| 8,595.5 |
| 8,562.8 |
| 8,560.9 |
| 8,499.5 |
| 8,538.5 |
| 8,553.1 |
| 8,488.2 |
| 8,278.1 |
| 8,178.6 |
| 8,200.2 |
| 8,136.1 |
| 8,018.6 |
| 7,954.0 |
| 7,863.7 |
| 7,728.4 |
| 577.0 |
| 577.2 |
| 576.7 |
| 578.6 |
| 578.1 |
| 577.7 |
| 577.2 |
| 577.1 |
| 576.7 |
| 576.1 |
| 575.8 |
| 575.9 |
| 575.5 |
| 575.2 |
| 574.7 |
| 574.6 |
| 574.2 |
| 573.8 |
| 573.1 |
| 573.6 |
| 575.1 |
| 573.7 |
| 573.1 |
| 856.2 |
| 831.0 |
| 805.7 |
| 777.2 |
| 749.1 |
| 726.7 |
| 703.3 |
| 678.6 |
| 696.2 |
| 679.1 |
| 658.1 |
| 627.6 |
| 621.2 |
| 603.9 |
| 585.0 |
| 555.8 |
| 543.7 |
| 536.1 |
| 523.3 |
| 511.9 |
| 501.8 |
| 492.1 |
| 482.1 |
| (124.8) |
| (91.4) |
| (23.3) |
| (14.5) |
| (9.3) |
| (16.7) |
| 0.4 |
| 2.0 |
| 2.5 |
| (2.8) |
| (19.0) |
| (22.9) |
| (25.0) |
| (34.9) |
| (43.2) |
| (49.1) |
| (44.8) |
| (41.0) |
| (22.1) |
| (16.7) |
| (17.9) |
| (19.6) |
| (21.5) |
| (12.0) |
| (11.1) |
| 152.8 |
| 148.6 |
| 148.6 |
| 140.4 |
| 140.8 |
| 140.9 |
| 141.2 |
| 134.0 |
| 134.2 |
| 134.5 |
| 135.0 |
| 136.1 |
| 136.3 |
| 136.6 |
| 137.2 |
| 138.2 |
| 138.5 |
| 138.6 |
| 139.6 |
| 142.5 |
| 145.0 |
| 148.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,202.3 |
| 1,250.5 |
| 1,241.5 |
| 1,225.1 |
| 1,191.0 |
| 1,187.6 |
| 1,166.1 |
| 1,142.7 |
| 1,112.2 |
| 1,120.4 |
| 1,098.6 |
| 1,074.8 |
| 1,034.1 |
| 1,017.9 |
| 994.2 |
| 978.9 |
| 952.7 |
| 958.2 |
| 955.2 |
| 940.4 |
| 926.8 |
| 913.3 |
| 909.3 |
| 896.4 |
| 1,241.5 |
| 1,225.1 |
| 1,191.0 |
| 1,187.6 |
| 1,166.1 |
| 1,142.7 |
| 1,112.2 |
| 1,120.4 |
| 1,098.6 |
| 1,074.8 |
| 1,034.1 |
| 1,017.9 |
| 994.2 |
| 978.9 |
| 952.7 |
| 958.2 |
| 955.2 |
| 940.4 |
| 926.8 |
| 913.3 |
| 909.3 |
| 896.4 |
| (976.3) |
| (1,059.7) |
| (504.3) |
| (434.0) |
| (359.8) |
| 265.5 |
| 438.4 |
| 169.2 |
| 419.9 |
| 367.8 |
| 690.7 |
| 710.8 |
| 775.3 |
| 515.3 |
| 648.3 |
| 589.0 |
| 756.2 |
| 502.4 |
| 636.6 |
| 510.7 |
| 605.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,241.5 |
| 1,225.1 |
| 1,191.0 |
| 1,187.6 |
| 1,166.1 |
| 1,142.7 |
| 1,112.2 |
| 1,120.4 |
| 1,098.6 |
| 1,074.8 |
| 1,034.1 |
| 1,017.9 |
| 994.2 |
| 978.9 |
| 952.7 |
| 958.2 |
| 955.2 |
| 940.4 |
| 926.8 |
| 913.3 |
| 909.3 |
| 896.4 |
| 961.0 |
| 951.3 |
| 934.3 |
| 899.5 |
| 895.3 |
| 873.0 |
| 848.7 |
| 826.2 |
| 833.6 |
| 811.0 |
| 786.3 |
| 744.7 |
| 727.5 |
| 702.8 |
| 686.5 |
| 672.2 |
| 676.7 |
| 671.3 |
| 655.4 |
| 646.6 |
| 632.1 |
| 628.8 |
| 615.2 |