| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 62.8 | 66.8 | 76.6 | 68.2 | 65.6 | 70.4 | 61.7 | 52.3 | 53.3 | 56.8 | 46.5 | 61.4 | 50.1 | 63.5 | 61.8 | 61.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 274.4 | 277.2 | 237.7 | 214.8 | 241.7 | 191.8 | 128.4 | 141.0 | 135.4 | 104.8 | 111.1 | 148.0 | 896.8 | 932.7 | 873.4 | 790.5 | 885.6 | 2,310.6 |
| Cost of Revenue | 231.3 | 238.7 | 208.0 | 200.2 | 173.9 | 148.4 | 111.5 | 109.9 | 105.4 | 87.9 | 99.0 | 159.2 | 711.7 | 711.4 | 647.4 | 2,738.1 | 2,161.3 | 1,902.5 |
| Gross Profit | 43.1 | 38.5 | 29.8 | 14.6 | 67.8 | 43.5 | 17.0 | 31.1 | 30.0 | 16.9 | 12.1 | (11.2) | 185.1 | 221.3 | 225.9 | (1,947.6) | (1,275.7) | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | 9.7 | 9.6 | 9.6 | 8.1 | 7.5 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 25.3 | 22.0 | 35.7 | (70.1) | 70.0 | 55.4 | 13.4 | 38.8 | 43.6 | 32.8 | (1.7) | (3.7) | (66.3) | 61.3 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.5 | 0.8 | 0.2 | 0.2 | 0.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (3.7) | (4.4) | (0.1) | (24.6) | 13.6 | 8.7 | (0.5) | 3.8 | 7.4 | 0.6 | (9.6) | (9.5) | (38.5) | 11.3 | 15.9 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 2.87 | 2.37 | 4.58 | (5.29) | 10.14 | 6.73 | 2.11 | 5.68 | 5.02 | 4.44 | 4.34 | 3.14 | (5.02) | 5.48 | 12.97 | 19.34 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 49.3 | 47.3 | 60.4 | (40.8) | 96.8 | 78.5 | 31.6 | 55.1 | 58.3 | 45.6 | 11.4 | 13.6 | (38.2) | 85.9 | 85.6 | 80.4 | ||
| 55.0 |
| 49.1 |
| 51.7 |
| 45.9 |
| 45.1 |
| 23.1 |
| 32.3 |
| 35.4 |
| 37.6 |
| 26.9 |
| 32.6 |
| 41.4 |
| 40.1 |
| 39.1 |
| 31.4 |
| 33.7 |
| 31.2 |
| (126.5) |
| 21.9 |
| 181.1 |
| 28.3 |
| (272.7) |
| 32.4 |
| 178.0 |
| Cost of Revenue | 48.5 | 54.8 | 66.6 | 61.4 | 55.9 | 61.9 | 54.4 | 45.3 | 46.3 | 49.8 | 48.7 | 54.9 | 46.8 | 45.0 | 44.0 | 45.7 | 39.2 | 36.7 | 37.4 | 36.9 | 37.4 | 21.9 | 25.5 | 31.5 | 32.6 | 24.1 | 26.4 | 32.7 | 26.7 | 25.5 | 25.3 | 28.8 | 25.8 | 21.1 | 19.5 | 23.5 | 23.7 | (202.7) | 30.8 | 137.5 |
| Gross Profit | 14.3 | 12.0 | 10.0 | 6.8 | 9.7 | 8.5 | 7.2 | 7.0 | 7.0 | 7.0 | (2.2) | 6.4 | 3.4 | 18.5 | 17.8 | 15.6 | 15.8 | 12.4 | 14.3 | 9.0 | 7.7 | 1.2 | 6.8 | 3.8 | 5.1 | 2.9 | 6.2 | 8.7 | 13.4 | 13.6 | 6.1 | 4.8 | 5.4 | (147.7) | 2.5 | 157.6 | 4.6 | (70.1) | 1.6 | 40.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 19.7 | 20.7 | 19.5 | 19.8 | 17.9 | 20.1 | 16.5 | 17.7 | 15.5 | 19.9 | 16.1 | 14.7 | 14.9 | 15.5 | 17.8 | 15.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 5.5 | 6.2 | 6.2 | 6.1 | 6.8 | 5.7 | 6.3 | 7.0 | 5.7 | 8.0 | 7.3 | 7.1 | 7.0 | 7.6 | 6.6 | 6.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.9 | 0.7 | 0.9 | 0.9 | 1.1 | 0.8 | |||||||||||||||||||||||
| Other Operating Expenses | 19.8 | 20.7 | 19.7 | 20.0 | 18.0 | 20.0 | 16.3 | 13.2 | 15.6 | - | 16.8 | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | 13.2 | 15.6 | 86.8 | 16.8 | 15.7 | 15.4 | 16.4 | 22.6 | 14.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 11.0 | 7.6 | 6.8 | (0.1) | 7.7 | 3.9 | 19.7 | 7.4 | 4.8 | (67.4) | (6.3) | 1.8 | 1.8 | 15.5 | 9.8 | 29.7 | 14.9 | 10.8 | 27.6 | 8.7 | 8.3 | (8.0) | 9.4 | 4.5 | 7.6 | 4.6 | 8.7 | 9.2 | 16.4 | 15.6 | 10.5 | 7.8 | 9.7 | 6.5 | 7.0 | 9.5 | 9.8 | 0.5 | (12.8) | 5.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.7 | 0.9 | 1.1 | 1.9 | 1.8 | 1.8 | 1.4 | 1.3 | 1.1 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 2.2 | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (1.2) | (7.5) | (0.8) | 2.0 | (2.6) | (1.2) | (0.6) | (1.1) | 0.8 | 1.5 | 0.4 | 1.5 | 2.6 | 0.7 | 1.7 | 15.4 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 9.8 | 0.1 | 6.0 | 2.0 | 5.1 | 2.7 | 19.1 | 6.2 | 5.6 | (65.9) | (5.9) | 3.3 | 4.4 | 16.2 | 11.5 | 45.1 | 14.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.0 | 3.9 | (7.3) | (1.3) | 0.2 | (4.9) | 3.5 | 0.3 | 1.0 | (22.0) | (2.0) | 0.7 | (1.3) | 2.4 | 0.9 | 7.9 | 2.4 | 3.5 | 2.6 | 2.9 | (0.3) | (1.9) | 1.9 | (0.5) | (0.1) | (1.7) | 1.4 | 1.8 | 2.3 | 3.9 | 1.5 | 1.2 | 0.8 | (3.9) | 2.6 | 1.3 | 0.6 | 2.4 | (11.6) | (1.4) |
| Net Income From Continuing Ops | 8.8 | (3.8) | 13.3 | 3.3 | 4.9 | 7.6 | 15.6 | 6.0 | 4.6 | (44.0) | (3.8) | 2.5 | 5.7 | 13.8 | 10.6 | 37.2 | 12.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 8.8 | (3.8) | 13.3 | 3.3 | 4.9 | 7.6 | 15.6 | 6.0 | 4.6 | (44.0) | (3.8) | 2.5 | 5.7 | 13.8 | 10.6 | 37.2 | 12.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 8.8 | (3.8) | 13.3 | 3.3 | 4.9 | 7.6 | 15.6 | 6.0 | 4.6 | (44.0) | (3.8) | 2.5 | 5.7 | 13.8 | 10.6 | 37.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 8.8 | (3.8) | 13.3 | 3.3 | 4.9 | 7.6 | 15.6 | 6.0 | 4.6 | (44.0) | (3.8) | 2.5 | 5.7 | 13.8 | 10.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.18 | - | 1.78 | 0.44 | 0.67 | - | 2.14 | 0.81 | 0.61 | - | (0.51) | 0.34 | 0.77 | - | 1.45 | 5.07 | 1.73 | - | 3.47 | 0.91 | 1.26 | - | 1.14 | 0.86 | 0.88 | - | 1.47 | 1.14 | 2.16 | - | 1.33 | 0.92 | 1.19 | - | 1.23 | 0.99 | 0.73 | - | (0.06) | 0.45 |
| EPS Diluted | 1.17 | - | 1.78 | 0.44 | 0.66 | - | 2.14 | 0.81 | 0.61 | - | (0.51) | 0.34 | 0.76 | - | 1.45 | 5.07 | 1.72 | - | ||||||||||||||||||||||
| Shares Basic | 7.5 | - | 7.5 | 7.4 | 7.4 | - | 7.3 | 7.4 | 7.5 | - | 7.5 | 7.5 | 7.4 | - | 7.3 | 7.3 | 7.3 | - | ||||||||||||||||||||||
| Shares Diluted | 7.6 | - | 7.5 | 7.4 | 7.4 | - | 7.3 | 7.4 | 7.5 | - | 7.5 | 7.5 | 7.5 | - | 7.3 | 7.3 | 7.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 16.5 | 13.8 | 13.0 | 6.0 | 14.5 | 9.6 | 26.0 | 14.4 | 10.4 | (59.5) | 1.1 | 8.8 | 8.8 | 23.2 | 16.4 | 36.2 | 21.1 | 16.9 | 33.4 | 14.3 | 13.9 | (3.9) | 14.3 | 9.1 | 12.1 | 8.8 | 12.7 | 13.4 | 20.2 | 19.3 | 14.4 | 11.5 | 13.1 | - | - | - | 13.0 | - | - | - |
| EBIT | 11.0 | 7.6 | 6.8 | (0.1) | 7.7 | 3.9 | 19.7 | 7.4 | 4.8 | (67.4) | (6.3) | 1.8 | 1.8 | 15.5 | 9.8 | 29.7 | 14.9 | 10.8 | 27.6 | |||||||||||||||||||||
| 408.1 |
| 7.4 |
| 7.6 |
| - |
| Selling General & Administrative | 79.7 | 77.9 | 69.8 | 65.6 | 63.9 | 55.7 | 53.1 | 53.8 | 49.2 | 47.5 | 48.9 | 40.1 | 198.7 | 199.3 | 207.6 | 190.0 | 195.8 | 388.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 24.0 | 25.3 | 24.7 | 29.4 | 26.8 | 23.1 | 18.1 | 16.2 | 14.7 | 12.8 | 13.1 | 17.4 | 28.1 | 24.6 | 18.0 | 16.3 | 18.3 | 53.6 |
| Amortization of Intangibles | 0.7 | 0.8 | 0.5 | 3.0 | 3.7 | 3.6 | 2.6 | 2.6 | 3.0 | 2.1 | 2.5 | 2.6 | 3.3 | 3.7 | 2.8 | 2.1 | 3.5 | - |
| Other Operating Expenses | 80.2 | 78.3 | 65.1 | 134.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | 134.7 | 69.1 | 59.2 | 63.7 | 56.2 | 51.3 | 45.5 | 69.0 | 40.9 | 299.8 | 206.4 | 203.5 | 191.1 | 195.6 | 387.6 |
| 67.6 |
| 64.1 |
| 94.2 |
| 59.1 |
| 0.3 |
| - |
| Interest Expense | 5.6 | 5.8 | 5.6 | 2.5 | 2.0 | 1.7 | 1.4 | 0.9 | 2.0 | 3.4 | 4.3 | 5.0 | 7.6 | 4.8 | 6.1 | 8.8 | 10.8 | 32.2 |
| Income From Equity Investments | - | - | - | - | 2.2 | 0.0 | 0.2 | 1.3 | 1.3 | 1.2 | 1.2 | 2.0 | 0.2 | 1.4 | 1.6 | 1.4 | 0.0 | (1.7) |
| Other Non-Operating Income | (7.5) | (8.8) | (2.1) | 6.0 | 17.7 | 1.4 | 0.8 | 4.6 | (1.5) | (3.7) | (5.0) | (3.5) | (10.3) | (5.6) | (9.6) | 48.1 | (31.5) | (30.2) |
| Pre-Tax Income | 17.8 | 13.1 | 33.6 | (64.2) | 87.7 | 56.9 | 14.3 | 43.4 | 42.2 | 29.1 | 34.5 | 24.8 | (76.6) | 55.7 | 58.0 | 112.2 | 62.7 | - |
| 32.8 |
| 15.6 |
| 20.5 |
| Net Income From Continuing Ops | 21.5 | 17.6 | 33.7 | (39.6) | 74.2 | 48.1 | 14.8 | 39.6 | 34.8 | 28.5 | 3.0 | 2.3 | (38.1) | 44.5 | 42.2 | 162.1 | 79.4 | 8.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 22.6 |
| Net Income | 21.5 | 17.6 | 33.7 | (39.6) | 74.2 | 48.1 | 14.8 | 39.6 | 34.8 | 30.3 | 29.6 | 22.0 | (38.1) | 44.5 | 108.7 | 162.1 | 79.4 | 31.0 |
| Net Income Attributable To Parent | 21.5 | 17.6 | 33.7 | (39.6) | 74.2 | 48.1 | 14.8 | 39.6 | 34.8 | 30.3 | 29.6 | 22.0 | (38.1) | 44.5 | 108.7 | 162.1 | 79.5 | 31.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.1 | (0.1) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 21.5 | 17.6 | 33.7 | (39.6) | 74.2 | 48.1 | 14.8 | 39.6 | 34.8 | 30.3 | 29.6 | 22.0 | (38.1) | 44.5 | 108.7 | 162.1 | 79.5 | 31.1 |
| 9.55 |
| 3.75 |
| EPS Diluted | 2.85 | 2.35 | 4.55 | (5.29) | 10.06 | 6.69 | 2.10 | 5.66 | 5.00 | 4.41 | 4.32 | 3.13 | (5.02) | 5.47 | 12.92 | 19.28 | 9.53 | 3.75 |
| Shares Basic | 7.5 | 7.4 | 7.4 | 7.5 | 7.3 | 7.1 | 7.0 | 7.0 | 6.9 | 6.8 | 6.8 | 7.0 | 7.6 | 8.1 | 8.4 | 8.4 | 8.3 | - |
| Shares Diluted | 7.6 | 7.5 | 7.4 | 7.5 | 7.4 | 7.2 | 7.1 | 7.0 | 7.0 | 6.9 | 6.9 | 7.0 | 7.6 | 8.1 | 8.4 | 8.4 | 8.3 | - |
| 112.5 |
| 112.7 |
| EBIT | 25.3 | 22.0 | 35.7 | (70.1) | 70.0 | 55.4 | 13.4 | 38.8 | 43.6 | 32.8 | (1.7) | (3.7) | (66.3) | 61.3 | 67.6 | 64.1 | 94.2 | 59.1 |
| 14.8 |
| 15.3 |
| 13.8 |
| 12.9 |
| 13.8 |
| 15.9 |
| 11.8 |
| 12.6 |
| 12.7 |
| 14.0 |
| 14.3 |
| 12.8 |
| 12.7 |
| 14.7 |
| 12.0 |
| 11.9 |
| 10.6 |
| 15.7 |
| 11.7 |
| 10.6 |
| 9.5 |
| (55.0) |
| 10.8 |
| 46.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 6.1 |
| 5.8 |
| 5.6 |
| 5.6 |
| 4.1 |
| 4.9 |
| 4.6 |
| 4.5 |
| 4.1 |
| 4.0 |
| 4.2 |
| 3.8 |
| 3.7 |
| 3.8 |
| 3.7 |
| 3.4 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.3 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.4 |
| 0.7 |
| 0.9 |
| 0.6 |
| 0.8 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.6 |
| (0.1) |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| 15.9 |
| 14.7 |
| 13.9 |
| 14.7 |
| 24.5 |
| 12.6 |
| 13.1 |
| 13.5 |
| 14.3 |
| 15.0 |
| 13.7 |
| 13.3 |
| 14.9 |
| 12.7 |
| 12.5 |
| 11.3 |
| 15.5 |
| 11.7 |
| 8.6 |
| 9.7 |
| (56.1) |
| 29.5 |
| 48.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.3 |
| 1.0 |
| 1.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.5 |
| (0.2) |
| 0.8 |
| 0.3 |
| 0.7 |
| 0.5 |
| 1.1 |
| (1.5) |
| 0.1 |
| 3.0 |
| 0.6 |
| 1.0 |
| (0.6) |
| 0.1 |
| (0.2) |
| (0.7) |
| (0.8) |
| (1.0) |
| (0.9) |
| (1.0) |
| 1.1 |
| (0.9) |
| (3.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.9 |
| 10.7 |
| 7.6 |
| 9.0 |
| 5.8 |
| 6.0 |
| 8.6 |
| 8.8 |
| 42.7 |
| (13.7) |
| 1.7 |
| 7.8 |
| 24.8 |
| 6.5 |
| 9.0 |
| (5.4) |
| 8.0 |
| 6.1 |
| 6.2 |
| 6.4 |
| 10.3 |
| 8.0 |
| 15.0 |
| 11.0 |
| 9.2 |
| 6.4 |
| 8.2 |
| 9.7 |
| 3.3 |
| 7.2 |
| 8.2 |
| (0.8) |
| (2.1) |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 24.8 |
| 6.5 |
| 9.0 |
| (5.4) |
| 8.0 |
| 6.1 |
| 6.2 |
| 6.4 |
| 10.3 |
| 8.0 |
| 15.0 |
| 11.0 |
| 9.2 |
| 6.4 |
| 8.2 |
| 10.2 |
| 8.4 |
| 6.8 |
| 5.0 |
| 24.1 |
| (0.4) |
| 3.1 |
| 12.6 |
| 7.8 |
| 24.8 |
| 6.5 |
| 9.0 |
| (5.4) |
| 8.0 |
| 6.1 |
| 6.2 |
| 6.4 |
| 10.3 |
| 8.0 |
| 15.0 |
| 11.0 |
| 9.2 |
| 6.4 |
| 8.2 |
| 10.2 |
| 8.4 |
| 6.8 |
| 5.0 |
| 24.1 |
| (0.4) |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 12.6 |
| 7.8 |
| 24.8 |
| 6.5 |
| 9.0 |
| (5.4) |
| 8.0 |
| 6.1 |
| 6.2 |
| 6.4 |
| 10.3 |
| 8.0 |
| 15.0 |
| 11.0 |
| 9.2 |
| 6.4 |
| 8.2 |
| 10.2 |
| 8.4 |
| 6.8 |
| 5.0 |
| 24.1 |
| (0.4) |
| 3.1 |
| 3.47 |
| 0.91 |
| 1.25 |
| - |
| 1.14 |
| 0.86 |
| 0.88 |
| - |
| 1.47 |
| 1.14 |
| 2.15 |
| - |
| 1.33 |
| 0.92 |
| 1.18 |
| - |
| 1.23 |
| 0.99 |
| 0.73 |
| - |
| (0.06) |
| 0.45 |
| 7.2 |
| 7.2 |
| 7.1 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 6.9 |
| - |
| 6.9 |
| 6.9 |
| 6.9 |
| - |
| 6.8 |
| 6.8 |
| 6.8 |
| - |
| 6.8 |
| 6.9 |
| 7.2 |
| 7.2 |
| 7.1 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 6.9 |
| 6.9 |
| 6.9 |
| - |
| 6.9 |
| 6.9 |
| 6.8 |
| - |
| 6.8 |
| 6.9 |
| 8.7 |
| 8.3 |
| (8.0) |
| 9.4 |
| 4.5 |
| 7.6 |
| 4.6 |
| 8.7 |
| 9.2 |
| 16.4 |
| 15.6 |
| 10.5 |
| 7.8 |
| 9.7 |
| 6.5 |
| 7.0 |
| 9.5 |
| 9.8 |
| 0.5 |
| (12.8) |
| 5.2 |