| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 44.1 | 52.2 | 36.1 | 75.2 |
| Cost of Revenue | 43.9 | 47.9 | 32.6 | 63.6 |
| Gross Profit | 0.2 | 4.2 | 3.5 | 11.5 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (10.8) | 0.5 | 0.5 | 8.2 |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.0) | 0.2 | 0.0 | 1.3 |
| Net Income From Continuing Ops | (10.7) | 0.2 | 0.5 | 7.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.71) | 0.09 | 0.18 | 0.35 |
| EPS Diluted | (3.71) | 0.09 | 0.18 | 0.35 |
| Shares Basic | 2.9 | 2.5 | 2.5 | 20.0 |
| Supplementary Data | ||||
| EBITDA | (10.8) | 0.6 | 0.7 | 8.4 |
| EBIT | (10.8) | 0.5 | 0.5 | 8.2 |
| - |
| General & Administrative | 11.0 | 3.8 | 3.0 | 3.3 |
| Depreciation & Amortization | 0.0 | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 11.0 | 3.8 | 3.0 | 3.3 |
| - |
| Other Non-Operating Income | 0.1 | (0.1) | (0.0) | 0.1 |
| Pre-Tax Income | (10.8) | 0.4 | 0.5 | 8.3 |
| - |
| Net Income | (10.7) | 0.2 | 0.5 | 7.0 |
| Net Income Attributable To Parent | (10.7) | 0.2 | 0.5 | 7.0 |
| Less: Minority Interest | (0.1) | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (10.7) | 0.2 | 0.5 | 7.0 |
| Shares Diluted | 2.9 | 2.5 | 2.5 | 20.0 |