| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 3.1 | 2.6 | 1.4 | - |
| Current Assets | ||||
| Inventory | 2.0 | 2.6 | 4.6 | - |
| Prepaid Expenses | 0.5 | 0.3 | 0.2 | - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 4.7 | 4.4 | 3.7 | - |
| Property,Plant & Equipment Net | 3.9 | 4.7 | 5.5 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 4.7 | 5.7 | 5.5 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 0.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 15.5 | 6.7 | 0.9 | - |
| Retained Earnings | (9.7) | (5.3) | 1.8 | - |
| Supplementary Data | ||||
| Total Debt | 4.7 | 5.7 | 5.5 | - |
| Net debt | - | - | - | - |
| Working Capital | (3.8) | (6.1) | (5.4) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.2 | 1.0 | 0.0 | 1.1 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 1.0 | 0.0 | 1.1 | - | 0.2 | - | - | - | - | - | - | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 3.9 | 3.5 | 2.5 | 2.8 | 3.7 | 3.1 | 1.9 | 2.5 | 2.5 | 2.6 | 1.5 | - | - | 1.4 | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 6.1 | 6.2 | 3.5 | 3.5 | 2.3 | 2.0 | 3.8 | 3.0 | 2.8 | 2.6 | 5.8 | - | - | 4.6 | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | 4.8 | 4.7 | 4.9 | 4.1 | 4.1 | 4.8 | 5.2 | - | - | 5.5 | - | - | |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 5.9 | 6.8 | 6.6 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 1.0 | 1.0 | 1.1 | - |
| Operating Lease Right Of Use Assets | 1.8 | 0.1 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 8.0 | 6.8 | 7.8 | - |
| Total Assets | 13.9 | 13.6 | 14.4 | - |
| Operating Lease Liabilities Current | 0.4 | 0.0 | 0.0 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 9.7 | 12.9 | 12.0 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.6 | 0.2 | 0.4 | - |
| Total Liabilities | 11.3 | 13.0 | 12.4 | - |
| Accumulated Other Comprehensive Income | 1.0 | (0.8) | (0.8) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 2.6 | 0.6 | 2.0 | (0.4) |
| Total Equity | 2.6 | 0.6 | 2.0 | (0.4) |
| Book Value | 2.6 | 0.6 | 2.0 | (0.4) |
| Tangible Book Value | 1.6 | (0.4) | 0.9 | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 | 0.5 | 0.1 | 0.5 | 0.3 | 0.3 | 0.7 | - | - | 0.2 | - | - | - |
| Other Current Assets | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | 0.1 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 12.6 | 12.3 | 6.6 | 8.1 | 8.6 | 5.9 | 6.0 | 6.4 | 6.3 | 6.8 | 8.1 | - | - | 6.6 | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 5.8 | 5.6 | 5.3 | 5.1 | 0.0 | 4.7 | 4.9 | 4.5 | 4.5 | 4.4 | 4.1 | - | - | 3.7 | - | - | - |
| Property,Plant & Equipment Net | 3.4 | 3.5 | 3.6 | 3.7 | 3.8 | 3.9 | 4.3 | 4.4 | 4.5 | 4.7 | 4.9 | - | - | 5.5 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 11.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | 1.1 | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | 7.9 | 8.0 | 8.5 | 6.7 | 6.9 | 6.8 | 7.1 | - | - | 7.8 | - | - | - |
| Total Assets | 30.8 | 20.4 | 15.0 | 16.5 | 16.5 | 13.9 | 14.6 | 13.1 | 13.2 | 13.6 | 15.2 | - | - | 14.4 | - | - | - |
| - |
| Short Term Debt | - | - | - | - | 4.8 | 4.7 | 4.9 | 4.1 | 4.1 | 4.8 | 5.2 | - | - | 5.5 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 7.4 | 9.0 | 8.0 | 11.1 | 9.7 | 11.5 | 12.0 | 12.3 | 12.9 | 16.8 | - | - | 12.0 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | 1.5 | 1.6 | 1.7 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.4 | - | - | - |
| Total Liabilities | 12.3 | 11.4 | 13.1 | 12.1 | 12.6 | 11.3 | 13.2 | 12.2 | 12.5 | 13.0 | 17.0 | - | - | 12.4 | - | - | - |
| - |
| Additional Paid In Capital | 53.1 | 41.7 | 41.3 | 23.6 | 23.6 | 15.5 | 7.9 | 7.8 | 6.7 | 6.7 | 0.9 | - | - | 0.9 | - | - | - |
| Retained Earnings | (24.3) | (21.4) | (23.4) | (14.6) | (12.3) | (9.7) | (5.8) | (6.3) | (5.3) | (5.3) | (1.6) | - | - | 1.8 | - | - | - |
| Accumulated Other Comprehensive Income | 1.4 | 1.4 | 2.3 | 2.4 | 0.8 | 1.0 | (0.7) | (0.6) | (0.7) | (0.8) | (1.1) | - | - | (0.8) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 18.4 | 9.0 | 1.8 | 4.4 | 3.9 | 2.6 | 1.4 | 1.0 | 0.7 | 0.6 | (1.8) | 1.8 | 2.5 | 2.0 | 2.1 | 2.2 | (0.4) |
| Total Equity | 18.4 | 9.0 | 1.8 | 4.4 | 3.9 | 2.6 | 1.4 | 1.0 | 0.7 | 0.6 | (1.8) | 1.8 | 2.5 | 2.0 | 2.1 | 2.2 | (0.4) |
| - |
| Net debt | - | - | - | - | - | 4.5 | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 4.2 | 5.0 | (2.4) | 0.2 | (2.5) | (3.8) | (5.5) | (5.6) | (6.0) | (6.1) | (8.7) | - | - | (5.4) | - | - | - |
| Book Value | 18.4 | 9.0 | 1.8 | 4.4 | 3.9 | 2.6 | 1.4 | 1.0 | 0.7 | 0.6 | (1.8) | 1.8 | 2.5 | 2.0 | 2.1 | 2.2 | (0.4) |
| Tangible Book Value | 7.4 | 8.0 | 0.9 | 3.4 | 2.9 | 1.6 | 0.4 | (0.0) | (0.3) | (0.4) | (2.8) | - | - | 0.9 | - | - | - |