| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 10.3 | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | 0.3 | 0.3 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.6 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 20.7 | 17.0 | 13.4 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 1.0 | 1.0 | - | - |
| Short Term Debt | 1.7 | 1.7 | - | - |
| Deferred Revenue Current | 0.4 | 0.2 | 0.2 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 1.3 | 2.8 | - | - |
| Operating Lease Liabilities Non-Current | - | 1.6 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | 12.4 | 9.3 | - | - |
| Supplementary Data | ||||
| Total Debt | 2.9 | 4.5 | - | - |
| Net debt | - | - | - | - |
| Working Capital | (15.7) | (30.3) | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 10.3 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.3 | - | 0.3 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.6 | 0.6 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 20.7 | 18.9 | 17.0 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.0 | 1.0 | 1.0 | - | - | - |
| Short Term Debt | 1.7 | 1.7 | 1.7 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 1.3 | 2.1 | 2.8 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 1.6 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2.9 | 3.7 | 4.5 | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 18.4 | 5.1 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 4.6 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 52.4 | 60.0 | - | - |
| Total Assets | 70.8 | 65.1 | - | - |
| Operating Lease Liabilities Current | 1.4 | 3.0 | - | - |
| Accrued Expenses | 1.1 | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 34.1 | 35.4 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 11.9 | 18.8 | - | - |
| Total Liabilities | 46.0 | 54.2 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 24.8 | 10.9 | 18.0 | 10.9 |
| Total Equity | 24.8 | 10.9 | 18.0 | 10.9 |
| Book Value | 24.8 | 10.9 | 18.0 | 10.9 |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 18.4 | 6.0 | 5.1 | - | - | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 3.1 | 4.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 52.4 | 57.3 | 60.0 | - | - | - |
| Total Assets | 70.8 | 63.3 | 65.1 | - | - | - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.4 | 2.9 | 3.0 | - | - | - |
| Accrued Expenses | 1.1 | 0.7 | 0.3 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 34.1 | 35.7 | 35.4 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 11.9 | 14.4 | 18.8 | - | - | - |
| Total Liabilities | 46.0 | 50.1 | 54.2 | - | - | - |
| 12.4 |
| 10.2 |
| 9.3 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 24.8 | 13.2 | 10.9 | 7.9 | 18.0 | 10.9 |
| Total Equity | 24.8 | 13.2 | 10.9 | 7.9 | 18.0 | 10.9 |
| (15.7) |
| (29.8) |
| (30.3) |
| - |
| - |
| - |
| Book Value | 24.8 | 13.2 | 10.9 | 7.9 | 18.0 | 10.9 |
| Tangible Book Value | - | - | - | - | - | - |