| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 8.4 | 1.5 | 6.4 | 8.4 | 67.2 | 5.0 | 1.5 | 0.6 | 20.7 | 6.0 | 7.1 | 28.0 | 25.3 | 91.6 | 172.0 | 225.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | 0.1 | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - |
| Cash And Short Term Investments | 8.4 | 1.5 | 6.4 | 8.4 | 67.4 | 5.0 | 1.5 | 0.6 | 20.7 | 6.0 | 7.1 | 28.0 | 25.3 | 91.7 | 172.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.1 | 0.4 | 1.2 | 1.1 | 1.9 | 3.2 | 2.5 | 1.6 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | 0.8 | 1.4 | 24.1 | 6.3 | 5.5 | 5.5 | 5.5 | 5.7 | 5.3 | 6.4 | 6.5 | 11.5 | 8.8 | 7.0 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.9 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 25.0 | 12.2 | - | - | - | - | 16.9 | 16.4 | 16.7 | 15.5 | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 8.4 | 1.5 | 6.4 | 8.4 | 67.2 | 130.0 | 4.9 | 1.5 | 0.6 | 20.7 | 6.0 | 7.1 | 28.0 | 25.3 | 91.6 | 172.0 | 225.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - |
| Cash And Short Term Investments | 8.4 | 1.5 | 6.4 | 8.4 | 67.4 | 130.0 | 4.9 | 1.5 | 0.6 | 20.7 | 6.0 | 7.1 | 28.0 | 25.3 | 91.7 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.6 | 0.0 | - | 0.0 | 0.1 | 0.4 | 1.2 | 1.1 | 1.9 | 3.2 | 2.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | 0.8 | 1.4 | 24.1 | 6.3 | 0.2 | - | 5.5 | 5.5 | 5.7 | 5.3 | 6.4 | 6.5 | 11.5 | 8.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.9 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 25.0 | 12.2 | - | - | - | - | - | 16.9 | 16.4 | 16.7 | 15.5 | - | - | - | - | - | |
| 225.0 |
| - |
| Prepaid Expenses | - | 3.6 | 10.1 | 39.5 | 82.9 | 1.5 | 1.3 | 0.9 | 1.0 | 1.7 | 1.5 | 9.1 | 5.4 | 12.2 | 10.5 | - |
| Other Current Assets | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.5 | 0.5 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 49.0 | 33.4 | 31.4 | 57.7 | 164.8 | 6.5 | 22.2 | 4.8 | 28.1 | 12.7 | 11.9 | 41.2 | 36.0 | 106.7 | 185.7 | - |
| - |
| - |
| Accumulated Depreciation | 6.7 | 23.9 | 27.1 | 20.0 | 9.2 | 3.2 | 12.9 | 25.5 | 27.1 | 28.9 | 31.7 | 33.4 | 37.7 | 36.8 | - | - |
| Property,Plant & Equipment Net | 6.2 | 2.3 | 13.3 | 20.7 | 27.1 | 0.1 | 0.2 | 2.5 | 3.2 | 3.9 | 5.2 | 5.9 | 8.3 | 10.4 | 9.6 | - |
| Long Term Investments | 24.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.0 | 1.6 | 11.4 | - |
| Goodwill | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - |
| Intangible Assets | 2.3 | 1.2 | - | - | - | - | - | - | 0.0 | - | 12.2 | 15.7 | 21.3 | 24.9 | 25.3 | - |
| Operating Lease Right Of Use Assets | 1.7 | 0.6 | 1.0 | 1.7 | 1.0 | 0.8 | 1.3 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.2 | 5.6 | 0.3 | 1.6 | 1.0 | 0.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.3 | 1.3 | 2.7 | 9.8 | 12.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 84.9 | 87.2 | 51.2 | 86.9 | 205.6 | 7.4 | 26.1 | 24.0 | 49.7 | 50.5 | 83.1 | 83.4 | 90.3 | 178.5 | 258.8 | - |
| - |
| Short Term Debt | 25.0 | 12.2 | - | - | - | - | 16.9 | 16.4 | 16.7 | 15.5 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.1 | - | 0.0 | - | - | - | 0.0 | 0.9 | 2.3 | 2.9 | 3.3 | 3.3 | 3.3 | 2.6 | - |
| Operating Lease Liabilities Current | 0.6 | 0.4 | 0.6 | 0.8 | 0.7 | 0.6 | 0.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | 0.6 | 1.4 | 0.6 | 1.1 | 1.8 | 2.4 | - | - | - | - | - |
| Other Current Liabilities | 1.4 | 1.3 | 1.6 | 0.3 | 0.2 | 0.7 | 0.6 | 1.5 | 1.6 | 1.5 | 1.0 | 6.7 | 7.5 | 8.1 | 7.6 | - |
| Total Current Liabilities | 49.1 | 28.2 | 22.9 | 81.8 | 85.4 | 55.8 | 152.0 | 132.1 | 125.9 | 82.6 | 66.1 | 47.8 | 54.5 | 51.0 | 49.5 | - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.2 | 0.4 | 1.1 | 0.4 | 0.4 | 0.9 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 50.2 | 28.7 | 25.7 | 82.9 | 85.8 | 56.2 | 152.9 | 132.1 | 125.9 | 116.1 | 92.7 | 51.7 | 58.9 | 58.3 | 59.9 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (691.1) | (606.9) | (613.6) | (634.8) | (534.1) | (458.6) | (489.9) | (470.2) | (463.5) | (417.4) | (355.7) | (322.2) | (315.9) | (222.5) | (138.6) | - |
| Accumulated Other Comprehensive Income | (1.7) | (1.6) | (1.7) | (1.8) | (2.0) | (2.6) | (0.5) | (1.3) | (2.5) | 0.4 | (0.5) | (1.4) | (1.5) | (1.1) | (0.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.0) | (2.0) | (3.6) | (2.5) | (1.8) | (53.5) | (57.0) | (54.3) | (50.5) | (52.2) | (6.7) | (5.3) | (11.7) | (5.8) | (1.7) | - |
| Total Stockholders Equity | 27.3 | 46.4 | 29.1 | 6.6 | 121.8 | (44.1) | (120.5) | (103.5) | (72.8) | (48.9) | (30.5) | 15.8 | 43.1 | 126.1 | 200.6 | - |
| Total Equity | 24.3 | 44.5 | 25.5 | 4.0 | 119.8 | (102.3) | (177.0) | (157.8) | (123.3) | (101.1) | (37.2) | 10.5 | 31.4 | 120.3 | 198.9 | - |
| Net debt | 16.6 | 10.7 | - | - | - | - | 15.3 | 15.7 | (4.0) | 9.5 | - | - | - | - | - | - |
| Working Capital | (0.1) | 5.2 | 8.4 | (24.1) | 79.4 | (49.4) | (129.8) | (127.3) | (97.8) | (70.0) | (54.1) | (6.6) | (18.5) | 55.7 | 136.2 | - |
| Book Value | 27.3 | 46.4 | 29.1 | 6.6 | 121.8 | (44.1) | (120.5) | (103.5) | (72.8) | (48.9) | (30.5) | 15.8 | 43.1 | 126.1 | 200.6 | - |
| Tangible Book Value | 25.0 | 45.2 | - | - | - | - | - | (103.5) | (72.8) | - | (44.2) | (1.5) | 20.2 | 99.6 | 173.7 | - |
| 172.0 |
| 225.0 |
| 1.6 |
| - |
| - |
| Prepaid Expenses | - | 3.6 | 10.1 | 39.5 | 82.9 | 25.8 | - | 1.3 | 0.9 | 1.0 | 1.7 | 1.5 | 9.1 | 5.4 | 12.2 | 10.5 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.5 | 0.5 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 49.0 | 33.4 | 31.4 | 57.7 | 164.8 | 169.5 | - | 22.2 | 4.8 | 28.1 | 12.7 | 11.9 | 41.2 | 36.0 | 106.7 | 185.7 | - |
| - |
| - |
| - |
| Accumulated Depreciation | 6.7 | 23.9 | 27.1 | 20.0 | 9.2 | 5.6 | - | 12.9 | 25.5 | 27.1 | 28.9 | 31.7 | 33.4 | 37.7 | 36.8 | - | - |
| Property,Plant & Equipment Net | 6.2 | 2.3 | 13.3 | 20.7 | 27.1 | 27.0 | - | 0.2 | 2.5 | 3.2 | 3.9 | 5.2 | 5.9 | 8.3 | 10.4 | 9.6 | - |
| Long Term Investments | 24.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.0 | 1.6 | 11.4 | - |
| Goodwill | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - |
| Intangible Assets | 2.3 | 1.2 | - | - | - | - | - | - | - | 0.0 | - | 12.2 | 15.7 | 21.3 | 24.9 | 25.3 | - |
| Operating Lease Right Of Use Assets | 1.7 | 0.6 | 1.0 | 1.7 | 1.0 | 0.6 | - | 1.3 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.2 | 5.6 | 0.3 | 1.6 | 1.0 | - | - | 0.9 | 0.9 | 1.0 | 1.0 | 0.3 | 1.3 | 2.7 | 9.8 | 12.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 84.9 | 87.2 | 51.2 | 86.9 | 205.6 | 202.5 | - | 26.1 | 24.0 | 49.7 | 50.5 | 83.1 | 83.4 | 90.3 | 178.5 | 258.8 | - |
| 7.0 |
| - |
| Short Term Debt | 25.0 | 12.2 | - | - | - | - | - | 16.9 | 16.4 | 16.7 | 15.5 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.1 | - | 0.0 | - | - | - | - | 0.0 | 0.9 | 2.3 | 2.9 | 3.3 | 3.3 | 3.3 | 2.6 | - |
| Operating Lease Liabilities Current | 0.6 | 0.4 | 0.6 | 0.8 | 0.7 | 0.7 | - | 0.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | 0.7 | - | 1.4 | 0.6 | 1.1 | 1.8 | 2.4 | - | - | - | - | - |
| Other Current Liabilities | 1.4 | 1.3 | 1.6 | 0.3 | 0.2 | 0.3 | - | 0.6 | 1.5 | 1.6 | 1.5 | 1.0 | 6.7 | 7.5 | 8.1 | 7.6 | - |
| Total Current Liabilities | 49.1 | 28.2 | 22.9 | 81.8 | 85.4 | 69.7 | - | 152.0 | 132.1 | 125.9 | 82.6 | 66.1 | 47.8 | 54.5 | 51.0 | 49.5 | - |
| - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.2 | 0.4 | 1.1 | 0.4 | - | - | 0.9 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 50.2 | 28.7 | 25.7 | 82.9 | 85.8 | 69.7 | - | 152.9 | 132.1 | 125.9 | 116.1 | 92.7 | 51.7 | 58.9 | 58.3 | 59.9 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (691.1) | (606.9) | (613.6) | (634.8) | (534.1) | (482.9) | - | (489.9) | (470.2) | (463.5) | (417.4) | (355.7) | (322.2) | (315.9) | (222.5) | (138.6) | - |
| Accumulated Other Comprehensive Income | (1.7) | (1.6) | (1.7) | (1.8) | (2.0) | (1.8) | - | (0.5) | (1.3) | (2.5) | 0.4 | (0.5) | (1.4) | (1.5) | (1.1) | (0.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.0) | (2.0) | (3.6) | (2.5) | (1.8) | (1.7) | - | (57.0) | (54.3) | (50.5) | (52.2) | (6.7) | (5.3) | (11.7) | (5.8) | (1.7) | - |
| Total Stockholders Equity | 27.3 | 46.4 | 29.1 | 6.6 | 121.8 | 134.5 | - | (120.5) | (103.5) | (72.8) | (48.9) | (30.5) | 15.8 | 43.1 | 126.1 | 200.6 | - |
| Total Equity | 24.3 | 44.5 | 25.5 | 4.0 | 119.8 | 132.8 | - | (177.0) | (157.8) | (123.3) | (101.1) | (37.2) | 10.5 | 31.4 | 120.3 | 198.9 | - |
| - |
| Net debt | 16.6 | 10.7 | - | - | - | - | - | 15.3 | 15.7 | (4.0) | 9.5 | - | - | - | - | - | - |
| Working Capital | (0.1) | 5.2 | 8.4 | (24.1) | 79.4 | 99.8 | - | (129.8) | (127.3) | (97.8) | (70.0) | (54.1) | (6.6) | (18.5) | 55.7 | 136.2 | - |
| Book Value | 27.3 | 46.4 | 29.1 | 6.6 | 121.8 | 134.5 | - | (120.5) | (103.5) | (72.8) | (48.9) | (30.5) | 15.8 | 43.1 | 126.1 | 200.6 | - |
| Tangible Book Value | 25.0 | 45.2 | - | - | - | - | - | - | (103.5) | (72.8) | - | (44.2) | (1.5) | 20.2 | 99.6 | 173.7 | - |