Name: NDAQ Income Statement - Nasdaq Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NDAQ - Nasdaq, Inc.

USD | NASDAQ

NDAQ Income Statement - Nasdaq Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,137.0	2,118.0	1,958.0	2,090.0	2,096.0	2,032.0	1,902.0	1,792.0	1,674.0	1,647.0	1,451.0	1,433.0	1,533.0	1,582.0	1,557.0	1,552.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	8,303.0	8,262.0	7,400.0	6,064.0	6,226.0	5,886.0	5,625.0	4,258.0	4,277.0	3,948.0	3,704.0	3,403.0	3,500.0	3,211.0	3,120.0	3,438.0	3,191.0	3,411.0
Cost of Revenue	2,884.0	3,013.0	2,751.0	2,169.0	2,644.0	2,466.0	2,722.0	1,723.0	1,751.0	1,537.0	1,428.0	1,313.0	1,433.0	1,316.0	1,446.0	1,748.0	1,675.0
Gross Profit	5,419.0	5,249.0	4,649.0	3,895.0	3,582.0	3,420.0	2,903.0	2,535.0	2,526.0	2,411.0	2,276.0	2,090.0	2,067.0	1,895.0	1,674.0	1,690.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	2,441.0	2,331.0	1,798.0	1,578.0	1,564.0	1,441.0	1,234.0	1,017.0	1,028.0	991.0	836.0	720.0	754.0	688.0
Non-Operating
Interest Income	34.0	39.0	28.0	115.0	7.0	1.0	4.0	10.0	10.0	7.0	5.0	4.0	6.0	9.0	10.0
Tax & Net
Income Tax Expense	423.0	358.0	334.0	344.0	352.0	347.0	279.0	245.0	606.0	143.0	27.0	203.0	181.0	216.0	199.0
Per Share
EPS Basic	3.37	3.12	1.94	2.10	2.28	2.38	1.89	4.69	2.77	4.38	0.64	2.56	2.45	2.30	2.09	2.20
Supplementary Data
EBITDA	2,595.0	2,476.0	1,923.0	1,695.0	1,669.0	1,549.0	1,333.0	1,106.0	1,129.0	1,087.0	924.0	796.0	822.0	747.0	742.0	750.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	29.0	24.0	22.0	23.0	6.0	25.0	26.0	30.0	28.0	51.0	26.0	22.0	14.0	32.0	38.0	34.0	21.0
Depreciation & Amortization	165.0	(327.0)	158.0	158.0	156.0	(336.0)	153.0	153.0	155.0	(81.0)	64.0	65.0	69.0	(90.0)	63.0	65.0
Amortization of Intangibles	121.0	121.0	122.0	122.0	122.0	121.0	122.0	122.0	123.0	94.0	37.0	37.0	38.0	36.0	38.0	39.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	750.0	761.0	729.0	738.0	690.0	710.0	698.0	736.0	707.0	763.0	509.0	543.0	502.0	558.0	492.0	481.0

Operating Income
Operating Income	657.0	630.0	586.0	568.0	547.0	517.0	448.0	423.0	410.0	353.0	431.0	382.0	412.0	349.0	398.0	412.0	405.0	344.0	356.0	376.0	365.0	318.0	326.0	315.0	275.0	260.0	226.0	256.0	275.0	240.0	246.0	269.0	273.0	241.0	262.0	242.0	246.0	210.0	233.0	174.0

Tax & Net
Income Tax Expense	158.0	63.0	106.0	96.0	93.0	85.0	51.0	119.0	79.0	82.0	97.0	70.0	95.0	83.0	88.0	90.0	91.0	54.0	83.0	113.0	97.0	41.0	93.0	75.0	70.0	49.0	65.0	65.0	66.0	372.0	46.0	126.0	62.0	(33.0)	64.0	65.0	47.0	(180.0)	68.0	76.0
Net Income From Continuing Ops	519.0	517.0	423.0	452.0	395.0	355.0	305.0	222.0	233.0	195.0	294.0	267.0	301.0	239.0	294.0	307.0	283.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	519.0	517.0	423.0	452.0	395.0	355.0	305.0	222.0	233.0	195.0	294.0	267.0	301.0	239.0	294.0	307.0	283.0
Net Income Attributable To Parent	519.0	518.0	423.0	452.0	395.0	355.0	306.0	222.0	234.0	196.0	294.0	267.0	302.0	240.0	294.0	307.0
Less: Minority Interest	-	(1.0)	0.0	0.0	0.0	0.0	(1.0)	0.0	(1.0)	(1.0)	0.0	0.0	(1.0)	(1.0)	0.0	0.0	(1.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	519.0	518.0	423.0	452.0	395.0	355.0	306.0	222.0	234.0	196.0	294.0	267.0	302.0	240.0	294.0

Per Share
EPS Basic	0.92	-	0.74	0.79	0.69	-	0.53	0.39	0.41	-	0.60	0.54	0.62	-	0.60	0.62	0.57	-	0.57	2.08	1.81	-	1.61	1.47	1.23	-	0.91	1.05	1.49	-	0.99	0.98	1.06	-	1.02	0.88	1.01	-	0.79	0.42
EPS Diluted	0.91	-	0.73	0.78	0.68	-	0.53	0.38	0.40	-	0.60	0.54	0.61	-	0.59	0.62	0.57	-
Shares Basic	566.8	-	573.3	574.1	575.0	-	575.1	576.4	575.5	-	491.3	490.8	489.9	-	491.2	492.2	495.1	-
Shares Diluted	571.7	-	579.0	579.0	580.0	-	579.0	579.0	578.9	-	494.1	493.6	494.8	-	496.3	496.6	501.7	-

Supplementary Data
EBITDA	822.0	303.0	744.0	726.0	703.0	181.0	601.0	576.0	565.0	272.0	495.0	447.0	481.0	259.0	461.0	477.0	472.0	254.0	423.0	444.0	428.0	268.0	377.0	365.0	323.0	206.0	273.0	304.0	323.0	182.0	299.0	322.0	326.0	198.0	309.0	289.0	291.0	173.0	279.0	215.0
EBIT	657.0	630.0	586.0	568.0	547.0	517.0	448.0	423.0	410.0	353.0	431.0	382.0	412.0	349.0	398.0	412.0	405.0	344.0	356.0

Non-Operating
Interest Income	6.0	8.0	8.0	12.0	11.0	8.0	8.0	6.0	6.0	29.0	72.0	8.0	6.0	5.0	2.0	0.0	0.0	0.0	0.0	0.0	1.0	1.0	0.0	1.0	2.0	1.0	3.0	3.0	3.0	3.0	3.0	2.0	2.0	1.0	2.0	2.0	2.0	2.0	1.0	1.0
Interest Expense	87.0	89.0	87.0	95.0	96.0	102.0	102.0	102.0	108.0	111.0	101.0	36.0	36.0	33.0	32.0	32.0	32.0
Income From Equity Investments	26.0	9.0	24.0	23.0	27.0	10.0	1.0	2.0	3.0	2.0	(12.0)	(11.0)	14.0	7.0	8.0	9.0
Other Non-Operating Income	(14.0)	(27.0)	0.0	1.0	(1.0)	7.0	1.0	12.0	1.0	4.0	1.0	(6.0)	0.0	(6.0)	6.0	8.0	(6.0)
Pre-Tax Income	677.0	580.0	529.0	548.0	488.0	440.0	356.0	341.0	312.0	277.0	391.0	337.0	396.0	322.0	382.0	397.0