| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 471.4 | 247.3 | 360.8 | 476.2 | 112.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 471.4 | 247.3 | 360.8 | 476.2 | 112.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | 589.6 | 797.0 | 548.8 | 468.8 | 189.2 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 132.5 | 288.2 | 112.3 | 72.7 | 32.7 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 6,639.0 | 6,904.7 | 4,591.9 | 4,163.2 | 1,155.7 | - | - |
| Accumulated Depreciation | 1,236.2 | 868.9 | 467.6 | 181.9 | 0.0 | ||
| Current Liabilities | |||||||
| Accounts Payable | 298.8 | 397.6 | 395.2 | 290.7 | 81.9 | - | - |
| Short Term Debt | - | - | 0.0 | 159.7 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,975.8 | 1,980.2 | 586.2 | 513.1 | 393.5 | - | - |
| Operating Lease Liabilities Non-Current | 52.0 | 66.0 | 15.1 | 23.9 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 1,975.8 | 1,980.2 | 586.2 | 672.8 | 393.5 | - | - |
| Net debt | 1,504.4 | 1,732.9 | 225.4 | 196.6 | 281.5 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 662.7 | 471.4 | 477.9 | 338.2 | 303.8 | 247.3 | 391.9 | 162.9 | 212.5 | 360.8 | 244.8 | 255.4 | 186.2 | 476.2 | 422.5 | |||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,272.3 | 1,388.9 | 1,061.7 | 1,051.8 | 366.4 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 5,402.8 | 6,035.8 | 4,124.3 | 3,981.3 | 1,155.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 26.0 | - | - | - |
| Intangible Assets | - | 0.2 | 10.1 | 34.4 | 113.4 | - | - |
| Operating Lease Right Of Use Assets | 60.0 | 79.0 | 24.5 | 34.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 854.7 | 540.1 | 311.2 | 141.4 | 70.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 7,529.8 | 7,964.8 | 5,507.4 | 5,234.9 | 1,705.9 | - | - |
| Deferred Revenue Current | 64.4 | 61.5 | 19.7 | 40.2 | - | - | - |
| Operating Lease Liabilities Current | 13.9 | 14.8 | 10.6 | 23.8 | - | - | - |
| Accrued Expenses | 81.8 | 116.9 | 97.3 | 76.2 | 35.6 | - | - |
| Other Current Liabilities | 260.1 | 310.9 | 82.1 | 74.0 | 33.6 | - | - |
| Total Current Liabilities | 759.7 | 940.4 | 641.7 | 667.1 | 185.4 | - | - |
| - |
| Deferred Revenue Non-Current | 0.0 | 8.6 | 50.9 | 181.9 | - | - | - |
| Deferred Tax Liabilities | 5.4 | 9.2 | 11.4 | 9.3 | 21.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 240.0 | 375.1 | 296.0 | 256.4 | 86.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2,980.9 | 3,313.4 | 1,586.2 | 1,627.8 | 687.2 | - | - |
| Retained Earnings | 286.6 | 411.2 | 541.2 | 255.9 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | 5.2 | 4.0 | 3.0 | 3.6 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,548.9 | 4,651.4 | 3,921.2 | 3,607.1 | 1,018.8 | (311.4) | 3,659.0 |
| Total Equity | 4,548.9 | 4,651.4 | 3,921.2 | 3,607.1 | 1,018.8 | (311.4) | 3,659.0 |
| Working Capital | 512.6 | 448.5 | 420.1 | 384.7 | 181.0 | - | - |
| Book Value | 4,548.9 | 4,651.4 | 3,921.2 | 3,607.1 | 1,018.8 | (311.4) | 3,659.0 |
| Tangible Book Value | - | 4,651.2 | 3,911.1 | 3,546.7 | 905.4 | - | - |
| - |
| - |
| 112.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 662.7 | 471.4 | 477.9 | 338.2 | 303.8 | 247.3 | 391.9 | 162.9 | 212.5 | 360.8 | 244.8 | 255.4 | 186.2 | 476.2 | 422.5 | - | - | 112.0 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 595.9 | 589.6 | 678.3 | 761.7 | 756.3 | 797.0 | 752.3 | 637.0 | 590.2 | 548.8 | 638.7 | 516.8 | 563.1 | 468.8 | 274.2 | - | - | 189.2 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 117.7 | 132.5 | 149.3 | 131.4 | 324.1 | 288.2 | 184.8 | 119.4 | 95.8 | 112.3 | 97.5 | 106.1 | 84.3 | 72.7 | 41.3 | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 1,434.8 | 1,272.3 | 1,364.5 | 1,289.1 | 1,443.2 | 1,388.9 | 1,410.7 | 986.9 | 971.1 | 1,061.7 | 1,031.5 | 932.6 | 872.2 | 1,051.8 | 754.6 | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 6,778.3 | 6,639.0 | 6,981.9 | 6,999.3 | 6,955.1 | 6,904.7 | 6,795.7 | 4,854.0 | 4,707.6 | 4,591.9 | 4,413.3 | 4,329.0 | 4,217.5 | 4,163.2 | 1,341.1 | - | - | 1,155.7 | - | - | - | - |
| Accumulated Depreciation | 1,372.6 | 1,236.2 | 1,250.1 | 1,143.0 | 1,006.6 | 868.9 | 746.3 | 640.2 | 552.5 | 467.6 | 399.0 | 322.4 | 251.5 | 181.9 | 119.4 | - | - | |||||
| Property,Plant & Equipment Net | 5,405.7 | 5,402.8 | 5,731.8 | 5,856.2 | 5,948.4 | 6,035.8 | 6,049.4 | 4,213.8 | 4,155.1 | 4,124.3 | 4,014.3 | 4,006.6 | 3,966.0 | 3,981.3 | 1,221.7 | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.0 | 14.6 | 15.0 | 26.0 | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | 0.0 | 0.2 | 1.6 | 4.4 | 7.4 | 10.1 | 11.3 | 17.0 | 27.4 | 34.4 | 25.3 | - | - | 113.4 | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 83.8 | - | - | 24.5 | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 637.3 | 854.7 | 543.1 | 521.7 | 518.3 | 540.1 | 573.4 | 382.1 | 302.6 | 311.2 | 211.8 | 226.6 | 191.7 | 141.4 | 84.9 | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 7,477.7 | 7,529.8 | 7,639.3 | 7,667.0 | 7,910.0 | 7,964.8 | 8,035.1 | 5,587.1 | 5,436.2 | 5,507.4 | 5,268.9 | 5,197.4 | 5,072.4 | 5,234.9 | 2,385.5 | - | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 307.6 | 298.8 | 305.0 | 341.3 | 307.0 | 397.6 | 405.9 | 340.2 | 366.0 | 395.2 | 281.3 | 310.7 | 265.6 | 290.7 | 144.5 | - | - | 81.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 15.0 | 159.7 | - | - | - | - | ||||
| Deferred Revenue Current | 53.9 | 64.4 | 47.1 | 53.1 | 60.6 | 61.5 | 48.1 | 42.9 | 24.5 | 19.7 | 19.2 | 26.2 | 37.3 | 40.2 | 28.0 | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 16.4 | - | - | 10.6 | - | - | - | - | - | - | ||||||
| Accrued Expenses | 51.8 | 81.8 | 98.8 | 99.6 | 93.7 | 116.9 | 119.7 | 68.2 | 61.9 | 97.3 | 89.0 | 77.0 | 55.8 | 76.2 | 36.4 | - | - | 35.6 | ||||
| Other Current Liabilities | 205.2 | 260.1 | 226.9 | 150.8 | 360.4 | 310.9 | 190.2 | 161.6 | 86.0 | 82.1 | 57.1 | 58.8 | 66.0 | 74.0 | 57.1 | - | - | |||||
| Total Current Liabilities | 719.4 | 759.7 | 779.3 | 716.0 | 920.0 | 940.4 | 900.5 | 637.0 | 603.4 | 641.7 | 515.8 | 514.2 | 463.0 | 667.1 | 268.8 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 1,917.3 | 1,975.8 | 1,976.9 | 1,978.0 | 1,978.8 | 1,980.2 | 1,981.2 | 622.1 | 586.6 | 586.2 | 585.8 | 585.4 | 505.7 | 513.1 | 434.4 | - | - | 393.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 69.6 | - | - | 15.1 | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 0.9 | 8.6 | 23.4 | 2.2 | 27.7 | 50.9 | 63.3 | 79.8 | 121.2 | 181.9 | 13.3 | - | - | |||||
| Deferred Tax Liabilities | 5.5 | 5.4 | 5.5 | 5.5 | 5.2 | 9.2 | 8.9 | 7.8 | 10.3 | 11.4 | 9.2 | 9.8 | 9.4 | 9.3 | 7.4 | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 247.8 | 240.0 | 343.5 | 339.2 | 347.2 | 375.1 | 436.2 | 333.1 | 295.1 | 296.0 | 261.8 | 288.8 | 268.8 | 256.4 | 126.4 | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 2,890.1 | 2,980.9 | 3,105.2 | 3,038.6 | 3,252.1 | 3,313.4 | 3,350.2 | 1,602.1 | 1,523.1 | 1,586.2 | 1,435.9 | 1,478.0 | 1,368.1 | 1,627.8 | 836.9 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | 324.8 | 286.6 | 280.1 | 381.5 | 419.6 | 411.2 | 445.1 | 643.9 | 578.9 | 541.2 | 464.5 | 359.8 | 354.0 | 255.9 | 136.0 | - | - | |||||
| Accumulated Other Comprehensive Income | 3.4 | 5.2 | 4.4 | 4.5 | 4.2 | 4.0 | 3.5 | 3.1 | 3.0 | 3.0 | 1.4 | 1.5 | 1.5 | 3.6 | 2.6 | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 4,587.7 | 4,548.9 | 4,534.1 | 4,628.3 | 4,657.9 | 4,651.4 | 4,684.9 | 3,985.0 | 3,913.0 | 3,921.2 | 3,833.0 | 3,719.4 | 3,704.3 | 3,607.1 | 1,548.6 | 1,508.8 | ||||||
| Total Equity | 4,587.7 | 4,548.9 | 4,534.1 | 4,628.3 | 4,657.9 | 4,651.4 | 4,684.9 | 3,985.0 | 3,913.0 | 3,921.2 | 3,833.0 | 3,719.4 | 3,704.3 | 3,607.1 | 1,548.6 | 1,508.8 | 1,465.5 | 1,018.8 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 1,917.3 | 1,975.8 | 1,976.9 | 1,978.0 | 1,978.8 | 1,980.2 | 1,981.2 | 622.1 | 586.6 | 586.2 | 585.8 | 585.4 | 520.7 | 672.8 | 434.4 | - | - | 393.5 | - | - | - | - |
| Net debt | 1,254.6 | 1,504.4 | 1,499.0 | 1,639.8 | 1,675.0 | 1,732.9 | 1,589.4 | 459.2 | 374.2 | 225.4 | 341.0 | 330.0 | 334.5 | 196.6 | 11.9 | - | - | 281.5 | ||||
| Working Capital | 715.4 | 512.6 | 585.2 | 573.1 | 523.2 | 448.5 | 510.2 | 349.9 | 367.7 | 420.1 | 515.6 | 418.5 | 409.2 | 384.7 | 485.8 | - | - | 181.0 | ||||
| Book Value | 4,587.7 | 4,548.9 | 4,534.1 | 4,628.3 | 4,657.9 | 4,651.4 | 4,684.9 | 3,985.0 | 3,913.0 | 3,921.2 | 3,833.0 | 3,719.4 | 3,704.3 | 3,607.1 | 1,548.6 | 1,508.8 | 1,465.5 | 1,018.8 | ||||
| Tangible Book Value | - | - | - | - | 4,657.9 | 4,651.2 | 4,683.4 | 3,980.6 | 3,905.7 | 3,911.1 | 3,821.7 | 3,687.8 | 3,661.9 | 3,546.7 | 1,523.2 | - | - | |||||
| 32.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 366.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 1,155.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,705.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 86.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 687.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,465.5 |
| 1,018.8 |
| 1,366.7 |
| 1,385.7 |
| (311.4) |
| 3,659.0 |
| 1,366.7 |
| 1,385.7 |
| (311.4) |
| 3,659.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,366.7 |
| 1,385.7 |
| (311.4) |
| 3,659.0 |
| 905.4 |
| - |
| - |
| - |
| - |