| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 81.2 | 78.3 | 68.7 | 95.3 | 152.3 | 69.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 81.2 | 78.3 | 68.7 | 95.3 | 152.3 | 69.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 41.6 | 39.9 | 39.4 | 38.9 | 35.7 | 29.6 | - |
| Accumulated Depreciation | 16.2 | 15.1 | 14.0 | 12.9 | 11.8 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 70.0 | - | 64.0 | 21.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - |
| Additional Paid In Capital | 111.6 | 110.1 | 109.9 | 136.4 | 145.3 | 56.9 | |
| Supplementary Data | |||||||
| Total Debt | 70.0 | - | 64.0 | 21.0 | - | - | - |
| Net debt | (11.2) | - | (4.7) | (74.3) | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| 10.9 |
| - |
| Property,Plant & Equipment Net | 25.4 | 24.8 | 25.5 | 26.1 | 23.9 | 18.7 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 0.2 | 0.7 | 0.7 | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.7 | 4.0 | 4.6 | 2.3 | 2.6 | 3.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,063.5 | 2,009.6 | 1,764.1 | 1,425.0 | 1,225.1 | 968.2 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,711.8 | 1,691.2 | 1,484.8 | 1,163.0 | 973.7 | 814.4 | - |
| - |
| Retained Earnings | 245.0 | 214.0 | 175.5 | 132.7 | 114.3 | 105.3 | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.3 | 0.2 | (0.1) | (0.2) | - |
| Treasury Stock | - | - | - | - | - | 7.0 | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 351.7 | 318.3 | 279.3 | 262.0 | 251.4 | 153.8 | 142.1 |
| Total Equity | 351.7 | 318.3 | 279.3 | 262.0 | 251.4 | 153.8 | 142.1 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 351.7 | 318.3 | 279.3 | 262.0 | 251.4 | 153.8 | 142.1 |
| Tangible Book Value | - | - | 279.3 | 261.8 | 250.7 | 153.2 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 76.2 | 81.2 | 64.3 | 59.4 | 89.5 | 78.3 | 97.8 | 113.9 | 107.4 | 68.7 | 106.7 | 119.9 | 77.0 | 95.3 | 54.9 | |||||||||||
| 86.2 |
| 174.7 |
| 152.3 |
| 108.0 |
| 163.8 |
| 55.9 |
| 69.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 76.2 | 81.2 | 64.3 | 59.4 | 89.5 | 78.3 | 97.8 | 113.9 | 107.4 | 68.7 | 106.7 | 119.9 | 77.0 | 95.3 | 54.9 | 86.2 | 174.7 | 152.3 | 108.0 | 163.8 | 55.9 | 69.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 25.2 | 25.4 | 25.5 | 25.3 | 24.9 | 24.8 | 24.9 | 25.1 | 25.2 | 25.5 | 25.5 | 25.6 | 25.8 | 26.1 | 26.3 | 26.2 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 4.5 | 4.7 | 4.2 | 4.4 | 3.9 | 4.0 | 4.1 | 4.3 | 4.4 | 4.6 | 1.9 | 2.1 | 2.2 | 2.3 | 2.2 | 2.3 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,025.1 | 2,063.5 | 2,056.2 | 1,973.9 | 1,933.4 | 2,009.6 | 1,968.0 | 1,930.2 | 1,866.9 | 1,764.1 | 1,719.9 | 1,615.7 | 1,502.7 | 1,425.0 | 1,284.9 | 1,221.6 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 20.0 | 70.0 | 170.0 | 135.0 | - | - | 7.0 | 47.0 | 47.0 | 64.0 | 64.0 | - | - | 21.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 1,668.8 | 1,711.8 | 1,712.2 | 1,637.2 | 1,606.2 | 1,691.2 | 1,658.3 | 1,630.2 | 1,578.0 | 1,484.8 | 1,447.5 | 1,346.1 | 1,240.2 | 1,163.0 | 1,024.9 | 965.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Additional Paid In Capital | 108.7 | 111.6 | 112.3 | 111.6 | 110.9 | 110.1 | 109.4 | 108.6 | 109.3 | 109.9 | 114.7 | 123.1 | 126.5 | 136.4 | 142.3 | 145.4 | 145.4 | |||||||||
| Retained Earnings | 252.3 | 245.0 | 236.8 | 230.3 | 221.9 | 214.0 | 205.7 | 197.0 | 185.5 | 175.5 | 164.2 | 153.2 | 142.9 | 132.7 | 125.3 | 118.7 | 117.0 | |||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | (0.1) | (0.1) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 356.3 | 351.7 | 344.0 | 336.7 | 327.2 | 318.3 | 309.6 | 300.0 | 288.9 | 279.3 | 272.4 | 269.6 | 262.5 | 262.0 | 260.0 | 256.3 | 254.4 | |||||||||
| Total Equity | 356.3 | 351.7 | 344.0 | 336.7 | 327.2 | 318.3 | 309.6 | 300.0 | 288.9 | 279.3 | 272.4 | 269.6 | 262.5 | 262.0 | 260.0 | 256.3 | 254.4 | 251.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 20.0 | 70.0 | 170.0 | 135.0 | - | - | 7.0 | 47.0 | 47.0 | 64.0 | 64.0 | - | - | 21.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (56.2) | (11.2) | 105.7 | 75.6 | - | - | (90.8) | (66.9) | (60.4) | (4.7) | (42.7) | - | - | (74.3) | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 356.3 | 351.7 | 344.0 | 336.7 | 327.2 | 318.3 | 309.6 | 300.0 | 288.9 | 279.3 | 272.4 | 269.6 | 262.5 | 262.0 | 260.0 | 256.3 | 254.4 | 251.4 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 272.2 | 269.4 | 262.3 | 261.8 | 259.4 | 255.7 | 253.7 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.5 |
| 23.9 |
| 23.5 |
| 23.2 |
| 18.9 |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.8 |
| 3.0 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,281.4 |
| 1,225.1 |
| 1,108.0 |
| 1,076.5 |
| 965.1 |
| 968.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,027.0 |
| 973.7 |
| 859.3 |
| 915.7 |
| 808.1 |
| 814.4 |
| - |
| - |
| - |
| - |
| 145.3 |
| 145.3 |
| 57.0 |
| 56.9 |
| 56.9 |
| - |
| - |
| - |
| - |
| 114.3 |
| 111.9 |
| 112.1 |
| 108.4 |
| 105.3 |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 251.4 |
| 248.7 |
| 160.8 |
| 157.0 |
| 153.8 |
| 150.5 |
| 147.5 |
| 145.1 |
| 142.1 |
| 248.7 |
| 160.8 |
| 157.0 |
| 153.8 |
| 150.5 |
| 147.5 |
| 145.1 |
| 142.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 248.7 |
| 160.8 |
| 157.0 |
| 153.8 |
| 150.5 |
| 147.5 |
| 145.1 |
| 142.1 |
| 250.7 |
| 248.0 |
| 160.2 |
| 156.4 |
| 153.2 |
| - |
| - |
| - |
| - |