| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 7,647.0 | 3,619.0 | 3,002.0 | 2,877.0 | 4,992.0 | 5,540.0 | 2,243.0 | 3,397.0 | 3,259.0 | 2,756.0 | 2,363.0 | 2,231.0 | 1,312.0 | 1,561.0 | 1,760.0 | 4,056.0 | 3,215.0 | |||
| Restricted Cash | 3.0 | 1.0 | 11.0 | 1.0 | 2.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 15.0 | - | - | 12.0 | 20.0 | 1.0 | - | - | ||
| Short Term Investments | 594.0 | 21.0 | 23.0 | 880.0 | 82.0 | 290.0 | 237.0 | 48.0 | 62.0 | 56.0 | 19.0 | 73.0 | 78.0 | 86.0 | 94.0 | 113.0 | 56.0 | |||
| Cash And Short Term Investments | 8,241.0 | 3,640.0 | 3,025.0 | 3,757.0 | 5,074.0 | 5,830.0 | 2,480.0 | 3,445.0 | 3,321.0 | 2,812.0 | 2,382.0 | 2,304.0 | 1,390.0 | 1,647.0 | 1,854.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,067.0 | 1,056.0 | 734.0 | 366.0 | 337.0 | 449.0 | 373.0 | 254.0 | 124.0 | 129.0 | 81.0 | 186.0 | 230.0 | 283.0 | 300.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | 700.0 | 717.0 | 796.0 | 714.0 | 658.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 36,966.0 | 27,369.0 | 26,477.0 | 25,182.0 | 24,733.0 | 26,185.0 | 26,705.0 | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 816.0 | 843.0 | 960.0 | 633.0 | 518.0 | 493.0 | 539.0 | 303.0 | 375.0 | 320.0 | 315.0 | 406.0 | 478.0 | 657.0 | 561.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 5,115.0 | 7,552.0 | 6,951.0 | 5,571.0 | 5,565.0 | 5,480.0 | 6,138.0 | 3,418.0 | 4,040.0 | 4,049.0 | 5,854.0 | 6,480.0 | 6,145.0 | 6,288.0 | 3,624.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 1,753.0 | 1,813.0 | 1,854.0 | 1,279.0 | 1,276.0 | 1,287.0 | 1,298.0 | 855.0 | 855.0 | 849.0 | 847.0 | 798.0 | 789.0 | 787.0 | 784.0 | 778.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 5,115.0 | 8,476.0 | 8,874.0 | 5,571.0 | 5,652.0 | 6,031.0 | 6,138.0 | 4,044.0 | 4,044.0 | 4,615.0 | 5,863.0 | 6,646.0 | 6,740.0 | 6,298.0 | 4,313.0 | 4,441.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 8,775.0 | 7,647.0 | 5,639.0 | 6,185.0 | 4,698.0 | 3,619.0 | 3,016.0 | 2,602.0 | 2,336.0 | 3,002.0 | 3,190.0 | 2,829.0 | 2,657.0 | 2,877.0 | ||||||||||||||||||||||||||
| 435.0 |
| 1,230.0 |
| 1,163.0 |
| - |
| - |
| 12.0 |
| - |
| - |
| 4,169.0 |
| 3,271.0 |
| 447.0 |
| 1,230.0 |
| 1,163.0 |
| 582.0 |
| 438.0 |
| 104.0 |
| - |
| - |
| 493.0 |
| 507.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 112.0 | 147.0 | 157.0 | - | - | - | - | - | - | - |
| Other Current Assets | 391.0 | 290.0 | 913.0 | 303.0 | 498.0 | 436.0 | 570.0 | 251.0 | 153.0 | 142.0 | 83.0 | 881.0 | 1,006.0 | 1,661.0 | 1,133.0 | 962.0 | 900.0 | 455.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13,066.0 | 12,275.0 | 7,512.0 | 6,515.0 | 7,696.0 | 8,505.0 | 6,272.0 | 5,277.0 | 5,066.0 | 4,670.0 | 4,983.0 | 5,439.0 | 4,889.0 | 5,945.0 | 5,388.0 | 7,253.0 | 5,822.0 | 2,301.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 11,690.0 | 15,111.0 | 14,139.0 | 12,664.0 | 11,523.0 | 12,535.0 | 12,428.0 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 25,276.0 | 12,258.0 | 12,338.0 | 12,518.0 | 13,210.0 | 13,650.0 | 14,277.0 | 18,010.0 | 15,881.0 | 12,907.0 | 12,370.0 | 10,128.0 | - | - |
| Long Term Investments | 4,186.0 | 4,471.0 | 4,143.0 | 3,278.0 | 3,243.0 | 3,197.0 | 3,199.0 | 271.0 | 280.0 | 207.0 | 402.0 | 334.0 | 439.0 | 1,446.0 | 1,472.0 | 1,568.0 | 1,186.0 | 655.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,658.0 | 2,658.0 | 3,001.0 | 1,971.0 | 2,771.0 | 2,771.0 | 2,674.0 | 58.0 | - | - | 58.0 | 105.0 | 132.0 | 188.0 | 188.0 | 188.0 | 188.0 | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 94.0 | 109.0 | 98.0 | 136.0 | 147.0 | 91.0 | 29.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 45.0 | 124.0 | 268.0 | 173.0 | 269.0 | 337.0 | 549.0 | 401.0 | 549.0 | 1,345.0 | - | 1,790.0 | 1,478.0 | 481.0 | 242.0 | 1,437.0 | 937.0 | 1,039.0 | - | - |
| Other Non-Current Assets | 1,446.0 | 1,008.0 | 640.0 | 560.0 | 686.0 | 573.0 | 520.0 | 584.0 | 565.0 | 467.0 | 445.0 | 883.0 | 844.0 | 872.0 | 857.0 | 741.0 | 482.0 | 395.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 57,121.0 | 56,349.0 | 55,506.0 | 38,482.0 | 40,564.0 | 41,369.0 | 39,974.0 | 20,715.0 | 20,646.0 | 21,071.0 | 25,224.0 | 24,858.0 | 24,607.0 | 29,573.0 | 26,111.0 | 25,663.0 | 22,299.0 | 15,727.0 | - | - |
| 427.0 |
| 396.0 |
| 411.0 |
| - |
| - |
| Short Term Debt | 0.0 | 924.0 | 1,923.0 | 0.0 | 87.0 | 551.0 | 0.0 | 626.0 | 4.0 | 566.0 | 9.0 | 166.0 | 595.0 | 10.0 | 689.0 | 259.0 | 157.0 | 165.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | 17.0 | 28.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 898.0 | 630.0 | 551.0 | 399.0 | 386.0 | 380.0 | 361.0 | 305.0 | 309.0 | 298.0 | 278.0 | 99.0 | 157.0 | 336.0 | 231.0 | 217.0 | 131.0 | 170.0 | - | - |
| Other Current Liabilities | 2,692.0 | 2,481.0 | 2,362.0 | 1,599.0 | 1,173.0 | 1,182.0 | 880.0 | 455.0 | 462.0 | 407.0 | 487.0 | 1,245.0 | 1,313.0 | 2,084.0 | 2,133.0 | 1,418.0 | 1,317.0 | 770.0 | - | - |
| Total Current Liabilities | 5,712.0 | 7,543.0 | 5,998.0 | 2,926.0 | 2,654.0 | 3,369.0 | 2,385.0 | 1,787.0 | 1,398.0 | 1,744.0 | 1,416.0 | 2,198.0 | 2,740.0 | 3,141.0 | 3,940.0 | 2,747.0 | 2,320.0 | 1,577.0 | - | - |
| 4,182.0 |
| 4,652.0 |
| 3,072.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 91.0 | 47.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 4,045.0 | 2,820.0 | 2,987.0 | 1,809.0 | 2,144.0 | 2,073.0 | 2,407.0 | 612.0 | 595.0 | 592.0 | 538.0 | 656.0 | 635.0 | 858.0 | 784.0 | 1,488.0 | 1,341.0 | 1,051.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | 492.0 | 323.0 | 586.0 | 459.0 | 325.0 | 381.0 | 379.0 | - | - |
| Other Non-Current Liabilities | 322.0 | 288.0 | 316.0 | 430.0 | 608.0 | 699.0 | 1,061.0 | 314.0 | 342.0 | 326.0 | 310.0 | 395.0 | 342.0 | 372.0 | 364.0 | 221.0 | 187.0 | 252.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23,079.0 | 26,240.0 | 26,301.0 | 18,949.0 | 18,703.0 | 17,490.0 | 17,557.0 | 9,203.0 | 9,127.0 | 9,286.0 | 10,838.0 | 11,827.0 | 11,698.0 | 12,702.0 | 10,340.0 | 9,947.0 | 9,686.0 | 7,066.0 | - | - |
| 770.0 |
| 709.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 8,441.0 | 8,330.0 | 8,408.0 | 8,279.0 | 8,158.0 | 6,831.0 | - | - |
| Retained Earnings | 3,431.0 | (1,320.0) | (2,996.0) | 916.0 | 3,098.0 | 4,002.0 | 2,291.0 | 383.0 | 410.0 | 658.0 | 1,410.0 | 1,242.0 | 848.0 | 4,166.0 | 3,052.0 | 3,180.0 | 1,149.0 | 4.0 | - | - |
| Accumulated Other Comprehensive Income | 137.0 | (95.0) | 14.0 | 29.0 | (133.0) | (216.0) | (265.0) | (284.0) | (292.0) | (334.0) | (334.0) | (478.0) | (182.0) | 490.0 | 652.0 | 1,108.0 | 626.0 | (253.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 175.0 | 181.0 | 178.0 | 179.0 | (209.0) | 837.0 | 950.0 | 963.0 | 984.0 | 1,122.0 | 2,942.0 | 2,815.0 | 2,916.0 | 3,175.0 | 2,875.0 | 2,371.0 | 1,910.0 | 1,370.0 | - | - |
| Total Stockholders Equity | 33,867.0 | 29,928.0 | 29,027.0 | 19,354.0 | 22,022.0 | 23,008.0 | 21,420.0 | 10,502.0 | 10,535.0 | 10,663.0 | 11,350.0 | 10,274.0 | 9,993.0 | 13,773.0 | 12,896.0 | 13,345.0 | 10,703.0 | 7,291.0 | 9,208.0 | 10,435.0 |
| Total Equity | 34,042.0 | 30,109.0 | 29,205.0 | 19,533.0 | 21,813.0 | 23,845.0 | 22,370.0 | 11,465.0 | 11,519.0 | 11,785.0 | 14,218.0 | 13,039.0 | 12,909.0 | 16,871.0 | 15,701.0 | 15,716.0 | 12,613.0 | 8,661.0 | 9,208.0 | 10,435.0 |
| 4,809.0 |
| 3,237.0 |
| - |
| - |
| Net debt | (3,126.0) | 4,836.0 | 5,849.0 | 1,814.0 | 578.0 | 201.0 | 3,658.0 | 599.0 | 723.0 | 1,803.0 | 3,481.0 | 4,342.0 | 5,350.0 | 4,651.0 | 2,459.0 | 272.0 | 1,538.0 | 2,790.0 | - | - |
| Working Capital | 7,354.0 | 4,732.0 | 1,514.0 | 3,589.0 | 5,042.0 | 5,136.0 | 3,887.0 | 3,490.0 | 3,668.0 | 2,926.0 | 3,567.0 | 3,241.0 | 2,149.0 | 2,804.0 | 1,448.0 | 4,506.0 | 3,502.0 | 724.0 | - | - |
| Book Value | 33,867.0 | 29,928.0 | 29,027.0 | 19,354.0 | 22,022.0 | 23,008.0 | 21,420.0 | 10,502.0 | 10,535.0 | 10,663.0 | 11,350.0 | 10,274.0 | 9,993.0 | 13,773.0 | 12,896.0 | 13,345.0 | 10,703.0 | 7,291.0 | 9,208.0 | 10,435.0 |
| Tangible Book Value | 31,209.0 | 27,270.0 | 26,026.0 | 17,383.0 | 19,251.0 | 20,237.0 | 18,746.0 | 10,444.0 | - | - | 11,198.0 | 10,060.0 | 9,763.0 | 13,449.0 | 12,561.0 | 13,066.0 | 10,486.0 | - | - | - |
| 3,058.0 |
| 4,307.0 |
| 4,272.0 |
| 4,992.0 |
| 4,636.0 |
| 4,583.0 |
| 5,518.0 |
| 5,540.0 |
| 4,828.0 |
| 3,808.0 |
| 3,709.0 |
| 2,243.0 |
| 2,712.0 |
| 1,827.0 |
| 3,545.0 |
| 3,397.0 |
| 3,068.0 |
| 3,127.0 |
| 3,111.0 |
| 3,259.0 |
| 2,969.0 |
| 3,105.0 |
| 2,919.0 |
| 2,756.0 |
| 2,099.0 |
| 2,181.0 |
| Restricted Cash | 3.0 | - | 1.0 | 2.0 | 1.0 | - | 3.0 | 6.0 | 6.0 | - | 1.0 | 1.0 | 1.0 | - | 18.0 | 0.0 | 50.0 | - | 2.0 | 1.0 | 2.0 | - | 0.0 | 0.0 | 2.0 | - | 19.0 | 30.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | 2.0 | 1.0 | - | - | - |
| Short Term Investments | 4.0 | 594.0 | 328.0 | 468.0 | 18.0 | 21.0 | 43.0 | 50.0 | 23.0 | 23.0 | 24.0 | 409.0 | 847.0 | 880.0 | 755.0 | 51.0 | 72.0 | 82.0 | 157.0 | 222.0 | 240.0 | 290.0 | 313.0 | 310.0 | 175.0 | 237.0 | 157.0 | 24.0 | 56.0 | 48.0 | 58.0 | 56.0 | 59.0 | 62.0 | 76.0 | 61.0 | 51.0 | 56.0 | 80.0 | 46.0 |
| Cash And Short Term Investments | 8,779.0 | 8,241.0 | 5,967.0 | 6,653.0 | 4,716.0 | 3,640.0 | 3,059.0 | 2,652.0 | 2,359.0 | 3,025.0 | 3,214.0 | 3,238.0 | 3,504.0 | 3,757.0 | 3,813.0 | 4,358.0 | 4,344.0 | 5,074.0 | 4,793.0 | 4,805.0 | 5,758.0 | 5,830.0 | 5,141.0 | 4,118.0 | 3,884.0 | 2,480.0 | 2,869.0 | 1,851.0 | 3,601.0 | 3,445.0 | 3,126.0 | 3,183.0 | 3,170.0 | 3,321.0 | 3,045.0 | 3,166.0 | 2,970.0 | 2,812.0 | 2,179.0 | 2,227.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,137.0 | 1,067.0 | 1,047.0 | 637.0 | 887.0 | 1,056.0 | 974.0 | 955.0 | 782.0 | 734.0 | 78.0 | 185.0 | 348.0 | 366.0 | 289.0 | 364.0 | 413.0 | 337.0 | 334.0 | 341.0 | 263.0 | 449.0 | 324.0 | 255.0 | 220.0 | 373.0 | 383.0 | 330.0 | 209.0 | 254.0 | 176.0 | 133.0 | 211.0 | 124.0 | 131.0 | 158.0 | 102.0 | 160.0 | 141.0 | 315.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 345.0 | 391.0 | 744.0 | 740.0 | 653.0 | 786.0 | 753.0 | 874.0 | 765.0 | 913.0 | 707.0 | 742.0 | 735.0 | 639.0 | 524.0 | 511.0 | 546.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 13,511.0 | 13,066.0 | 10,372.0 | 10,399.0 | 10,740.0 | 12,275.0 | 12,577.0 | 12,070.0 | 11,806.0 | 7,512.0 | 5,955.0 | 6,134.0 | 6,559.0 | 6,515.0 | 6,320.0 | 6,907.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,603.0 | 39,153.0 | - | 27,369.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 33,621.0 | 33,591.0 | 33,568.0 | 33,547.0 | 33,697.0 | 33,655.0 | 33,564.0 | 37,563.0 | 24,474.0 | 24,284.0 | 24,097.0 | 24,073.0 | 24,150.0 | 24,131.0 | ||||||||||||||||||||||||
| Long Term Investments | 4,187.0 | 4,186.0 | 4,103.0 | 4,455.0 | 4,856.0 | 4,471.0 | 4,150.0 | 4,141.0 | 4,138.0 | 4,143.0 | 3,133.0 | 3,172.0 | 3,216.0 | 3,278.0 | 3,198.0 | 3,203.0 | 3,335.0 | |||||||||||||||||||||||
| Equity Method Investments | 3,934.0 | 4,015.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,658.0 | 2,658.0 | 2,658.0 | 2,658.0 | 2,658.0 | 2,658.0 | 2,721.0 | 2,792.0 | 2,792.0 | 3,001.0 | 1,971.0 | 1,971.0 | 1,971.0 | 1,971.0 | 2,771.0 | 2,771.0 | 2,771.0 | 2,771.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 32.0 | 45.0 | 40.0 | 55.0 | 59.0 | 124.0 | 229.0 | 273.0 | 210.0 | 268.0 | 138.0 | 166.0 | 170.0 | 173.0 | 208.0 | 209.0 | 227.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,421.0 | 1,446.0 | 1,019.0 | 1,024.0 | 885.0 | 866.0 | 526.0 | 564.0 | 576.0 | 640.0 | 673.0 | 669.0 | 670.0 | 756.0 | 657.0 | 681.0 | 661.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 57,670.0 | 57,121.0 | 54,690.0 | 55,165.0 | 55,519.0 | 56,349.0 | 56,175.0 | 55,678.0 | 55,335.0 | 55,506.0 | 38,084.0 | 38,133.0 | 38,374.0 | 38,482.0 | 39,143.0 | 39,690.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 828.0 | 816.0 | 832.0 | 742.0 | 771.0 | 843.0 | 772.0 | 683.0 | 698.0 | 960.0 | 651.0 | 565.0 | 648.0 | 633.0 | 570.0 | 583.0 | 491.0 | 518.0 | 498.0 | 503.0 | 446.0 | 493.0 | 418.0 | 473.0 | 509.0 | 539.0 | 532.0 | 460.0 | 287.0 | 303.0 | 293.0 | 360.0 | 331.0 | 375.0 | 315.0 | 304.0 | 305.0 | 320.0 | 304.0 | 348.0 |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.0 | 924.0 | 0.0 | 0.0 | 0.0 | 1,923.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 87.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 795.0 | 898.0 | 750.0 | 562.0 | 502.0 | 630.0 | 542.0 | 457.0 | 414.0 | 551.0 | 345.0 | 313.0 | 302.0 | 399.0 | 337.0 | 471.0 | 366.0 | |||||||||||||||||||||||
| Other Current Liabilities | 2,415.0 | 2,692.0 | 2,500.0 | 2,544.0 | 2,357.0 | 2,481.0 | 2,081.0 | 1,819.0 | 1,784.0 | 2,362.0 | 1,575.0 | 1,564.0 | 1,493.0 | 1,599.0 | 1,149.0 | 1,121.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 5,531.0 | 5,712.0 | 5,086.0 | 4,670.0 | 5,426.0 | 7,543.0 | 6,408.0 | 5,732.0 | 5,482.0 | 5,998.0 | 2,808.0 | 2,693.0 | 2,752.0 | 2,926.0 | 2,324.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,079.0 | 5,115.0 | 5,180.0 | 7,132.0 | 7,507.0 | 7,552.0 | 8,550.0 | 8,692.0 | 8,933.0 | 6,951.0 | 5,575.0 | 5,574.0 | 5,572.0 | 5,571.0 | 5,569.0 | 5,568.0 | 5,566.0 | 5,565.0 | 4,990.0 | 4,989.0 | 4,988.0 | 5,480.0 | 5,479.0 | 5,478.0 | 6,030.0 | 6,138.0 | 6,139.0 | 5,475.0 | 3,420.0 | 3,418.0 | 4,043.0 | 4,042.0 | 4,088.0 | 4,040.0 | 4,046.0 | 4,046.0 | 4,049.0 | 4,049.0 | 4,552.0 | 5,375.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 3,948.0 | 4,045.0 | 2,885.0 | 2,890.0 | 2,733.0 | 2,820.0 | 2,883.0 | 3,046.0 | 3,094.0 | 2,987.0 | 1,696.0 | 1,795.0 | 1,800.0 | 1,809.0 | 1,864.0 | 1,976.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 332.0 | 322.0 | 339.0 | 365.0 | 430.0 | 288.0 | 238.0 | 247.0 | 300.0 | 316.0 | 429.0 | 426.0 | 437.0 | 430.0 | 483.0 | 506.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 22,572.0 | 23,079.0 | 21,279.0 | 22,878.0 | 24,088.0 | 26,240.0 | 26,279.0 | 26,115.0 | 26,260.0 | 26,301.0 | 18,824.0 | 18,718.0 | 18,815.0 | 18,949.0 | 17,743.0 | 18,091.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1,727.0 | 1,753.0 | 1,760.0 | 1,772.0 | 1,803.0 | 1,813.0 | 1,840.0 | 1,851.0 | 1,855.0 | 1,854.0 | 1,281.0 | 1,281.0 | 1,281.0 | 1,279.0 | 1,279.0 | 1,278.0 | 1,278.0 | 1,276.0 | 1,284.0 | 1,287.0 | 1,289.0 | 1,287.0 | 1,292.0 | 1,291.0 | 1,290.0 | 1,298.0 | 1,317.0 | 1,317.0 | 860.0 | 855.0 | 855.0 | 857.0 | 857.0 | 855.0 | 853.0 | 853.0 | 853.0 | 849.0 | 849.0 | 849.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 4,972.0 | 3,431.0 | 2,699.0 | 1,449.0 | 153.0 | (1,320.0) | (2,101.0) | (2,585.0) | (3,111.0) | (2,996.0) | 623.0 | 785.0 | 948.0 | 916.0 | 2,831.0 | 3,056.0 | 3,107.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 156.0 | 137.0 | 109.0 | 44.0 | (39.0) | (95.0) | 21.0 | (7.0) | (16.0) | 14.0 | 8.0 | 13.0 | 23.0 | 29.0 | (7.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 172.0 | 175.0 | 185.0 | 175.0 | 183.0 | 181.0 | 184.0 | 184.0 | 185.0 | 178.0 | 186.0 | 190.0 | 182.0 | 179.0 | 181.0 | 178.0 | 182.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 34,926.0 | 33,867.0 | 33,226.0 | 32,112.0 | 31,248.0 | 29,928.0 | 29,712.0 | 29,379.0 | 28,890.0 | 29,027.0 | 19,074.0 | 19,225.0 | 19,377.0 | 19,354.0 | 21,219.0 | 21,421.0 | ||||||||||||||||||||||||
| Total Equity | 35,098.0 | 34,042.0 | 33,411.0 | 32,287.0 | 31,431.0 | 30,109.0 | 29,896.0 | 29,563.0 | 29,075.0 | 29,205.0 | 19,260.0 | 19,415.0 | 19,559.0 | 19,533.0 | 21,400.0 | 21,599.0 | 21,631.0 | 21,813.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,079.0 | 5,115.0 | 5,180.0 | 7,132.0 | 7,507.0 | 8,476.0 | 8,550.0 | 8,692.0 | 8,933.0 | 8,874.0 | 5,575.0 | 5,574.0 | 5,572.0 | 5,571.0 | 5,569.0 | 5,568.0 | 5,566.0 | 5,652.0 | 5,482.0 | 5,480.0 | 6,030.0 | 6,031.0 | 6,030.0 | 6,030.0 | 6,116.0 | 6,138.0 | 6,765.0 | 6,101.0 | 4,046.0 | 4,044.0 | 4,043.0 | 4,042.0 | 4,095.0 | 4,044.0 | 4,050.0 | 4,623.0 | 4,621.0 | 4,615.0 | 5,116.0 | 5,571.0 |
| Net debt | (3,700.0) | (3,126.0) | (787.0) | 479.0 | 2,791.0 | 4,836.0 | 5,491.0 | 6,040.0 | 6,574.0 | 5,849.0 | 2,361.0 | 2,336.0 | 2,068.0 | 1,814.0 | 1,756.0 | 1,210.0 | 1,222.0 | 578.0 | ||||||||||||||||||||||
| Working Capital | 7,980.0 | 7,354.0 | 5,286.0 | 5,729.0 | 5,314.0 | 4,732.0 | 6,169.0 | 6,338.0 | 6,324.0 | 1,514.0 | 3,147.0 | 3,441.0 | 3,807.0 | 3,589.0 | 3,996.0 | 4,456.0 | 4,642.0 | |||||||||||||||||||||||
| Book Value | 34,926.0 | 33,867.0 | 33,226.0 | 32,112.0 | 31,248.0 | 29,928.0 | 29,712.0 | 29,379.0 | 28,890.0 | 29,027.0 | 19,074.0 | 19,225.0 | 19,377.0 | 19,354.0 | 21,219.0 | 21,421.0 | 21,449.0 | 22,022.0 | ||||||||||||||||||||||
| Tangible Book Value | 32,268.0 | 31,209.0 | 30,568.0 | 29,454.0 | 28,590.0 | 27,270.0 | 26,991.0 | 26,587.0 | 26,098.0 | 26,026.0 | 17,103.0 | 17,254.0 | 17,406.0 | 17,383.0 | 18,448.0 | 18,650.0 | 18,678.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.0 |
| 179.0 |
| - |
| 154.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 498.0 |
| 406.0 |
| 402.0 |
| 482.0 |
| 436.0 |
| 407.0 |
| 514.0 |
| 494.0 |
| 570.0 |
| 584.0 |
| 538.0 |
| 134.0 |
| 251.0 |
| 156.0 |
| 142.0 |
| 141.0 |
| 153.0 |
| 110.0 |
| 109.0 |
| 145.0 |
| 142.0 |
| 123.0 |
| 156.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,059.0 |
| 7,696.0 |
| 7,472.0 |
| 7,445.0 |
| 8,364.0 |
| 8,505.0 |
| 7,660.0 |
| 6,684.0 |
| 6,455.0 |
| 6,272.0 |
| 5,698.0 |
| 4,638.0 |
| 5,397.0 |
| 5,277.0 |
| 4,935.0 |
| 4,967.0 |
| 4,938.0 |
| 5,066.0 |
| 4,808.0 |
| 5,098.0 |
| 4,838.0 |
| 4,677.0 |
| 7,113.0 |
| 5,294.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,406.0 |
| 15,776.0 |
| - |
| 15,111.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,070.0 |
| 24,124.0 |
| 23,711.0 |
| 24,500.0 |
| 24,081.0 |
| 24,281.0 |
| 24,333.0 |
| 24,676.0 |
| 24,952.0 |
| 25,276.0 |
| 26,197.0 |
| 23,377.0 |
| 12,264.0 |
| 12,258.0 |
| 12,209.0 |
| 12,351.0 |
| 12,311.0 |
| 12,338.0 |
| 12,173.0 |
| 12,262.0 |
| 12,378.0 |
| 12,485.0 |
| 13,170.0 |
| 14,234.0 |
| 3,243.0 |
| 3,173.0 |
| 3,220.0 |
| 3,165.0 |
| 3,197.0 |
| 3,030.0 |
| 3,003.0 |
| 2,890.0 |
| 3,199.0 |
| 3,295.0 |
| 3,710.0 |
| 336.0 |
| 271.0 |
| 331.0 |
| 353.0 |
| 273.0 |
| 280.0 |
| 292.0 |
| 306.0 |
| 208.0 |
| 227.0 |
| 239.0 |
| 237.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.0 |
| 165.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,771.0 |
| 2,771.0 |
| 2,771.0 |
| 2,771.0 |
| 2,771.0 |
| 2,771.0 |
| 2,763.0 |
| 2,674.0 |
| 3,078.0 |
| 2,156.0 |
| - |
| 58.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.0 |
| 75.0 |
| - |
| 97.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.0 |
| 122.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.0 |
| 313.0 |
| 328.0 |
| 332.0 |
| 337.0 |
| 505.0 |
| 530.0 |
| 517.0 |
| 549.0 |
| 440.0 |
| 525.0 |
| 378.0 |
| 401.0 |
| 600.0 |
| 537.0 |
| 500.0 |
| 549.0 |
| 1,288.0 |
| 1,245.0 |
| 1,285.0 |
| 1,331.0 |
| - |
| - |
| 686.0 |
| 634.0 |
| 612.0 |
| 604.0 |
| 573.0 |
| 562.0 |
| 596.0 |
| 603.0 |
| 520.0 |
| 534.0 |
| 743.0 |
| 670.0 |
| 584.0 |
| 606.0 |
| 610.0 |
| 564.0 |
| 565.0 |
| 479.0 |
| 450.0 |
| 443.0 |
| 447.0 |
| 387.0 |
| 718.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39,913.0 |
| 40,564.0 |
| 39,865.0 |
| 40,677.0 |
| 41,063.0 |
| 41,369.0 |
| 40,551.0 |
| 39,885.0 |
| 39,699.0 |
| 39,974.0 |
| 40,763.0 |
| 36,987.0 |
| 20,880.0 |
| 20,715.0 |
| 20,559.0 |
| 20,655.0 |
| 20,483.0 |
| 20,646.0 |
| 20,836.0 |
| 21,142.0 |
| 20,969.0 |
| 21,031.0 |
| 24,081.0 |
| 24,703.0 |
| 492.0 |
| 491.0 |
| 1,042.0 |
| 551.0 |
| 551.0 |
| 552.0 |
| 86.0 |
| 0.0 |
| 626.0 |
| 626.0 |
| 626.0 |
| 626.0 |
| - |
| - |
| 7.0 |
| 4.0 |
| 4.0 |
| 577.0 |
| 572.0 |
| 566.0 |
| 564.0 |
| 196.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 18.0 |
| 17.0 |
| 17.0 |
| 17.0 |
| 19.0 |
| 21.0 |
| 28.0 |
| 38.0 |
| 49.0 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 386.0 |
| 345.0 |
| 296.0 |
| 262.0 |
| 380.0 |
| 338.0 |
| 288.0 |
| 251.0 |
| 361.0 |
| 356.0 |
| 342.0 |
| 230.0 |
| 305.0 |
| 275.0 |
| 240.0 |
| 220.0 |
| 309.0 |
| 258.0 |
| 223.0 |
| 194.0 |
| 304.0 |
| 241.0 |
| 211.0 |
| 1,183.0 |
| 1,173.0 |
| 1,053.0 |
| 1,054.0 |
| 1,167.0 |
| 1,182.0 |
| 974.0 |
| 763.0 |
| 843.0 |
| 880.0 |
| 868.0 |
| 899.0 |
| 517.0 |
| 455.0 |
| 420.0 |
| 396.0 |
| 407.0 |
| 462.0 |
| 378.0 |
| 341.0 |
| 332.0 |
| 407.0 |
| 456.0 |
| 479.0 |
| 2,451.0 |
| 2,417.0 |
| 2,654.0 |
| 2,799.0 |
| 2,787.0 |
| 3,480.0 |
| 3,369.0 |
| 2,703.0 |
| 2,378.0 |
| 1,952.0 |
| 2,385.0 |
| 2,611.0 |
| 2,538.0 |
| 1,815.0 |
| 1,787.0 |
| 1,051.0 |
| 1,080.0 |
| 1,181.0 |
| 1,398.0 |
| 1,150.0 |
| 1,572.0 |
| 1,565.0 |
| 1,750.0 |
| 2,536.0 |
| 1,360.0 |
| - |
| - |
| 86.0 |
| 86.0 |
| 78.0 |
| 91.0 |
| 93.0 |
| 106.0 |
| 112.0 |
| 47.0 |
| 65.0 |
| 96.0 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,045.0 |
| 2,144.0 |
| 2,235.0 |
| 2,239.0 |
| 2,039.0 |
| 2,073.0 |
| 2,391.0 |
| 2,273.0 |
| 2,297.0 |
| 2,407.0 |
| 2,965.0 |
| 2,458.0 |
| 614.0 |
| 612.0 |
| 614.0 |
| 589.0 |
| 596.0 |
| 595.0 |
| 606.0 |
| 614.0 |
| 607.0 |
| 592.0 |
| 563.0 |
| 926.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 599.0 |
| 608.0 |
| 661.0 |
| 696.0 |
| 686.0 |
| 699.0 |
| 752.0 |
| 1,195.0 |
| 1,111.0 |
| 1,061.0 |
| 1,000.0 |
| 985.0 |
| 330.0 |
| 314.0 |
| 348.0 |
| 284.0 |
| 311.0 |
| 342.0 |
| 357.0 |
| 376.0 |
| 361.0 |
| 326.0 |
| 356.0 |
| 361.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,282.0 |
| 18,703.0 |
| 16,579.0 |
| 16,583.0 |
| 17,071.0 |
| 17,490.0 |
| 16,931.0 |
| 16,914.0 |
| 16,919.0 |
| 17,557.0 |
| 18,279.0 |
| 16,614.0 |
| 9,361.0 |
| 9,203.0 |
| 8,936.0 |
| 8,822.0 |
| 8,928.0 |
| 9,127.0 |
| 8,605.0 |
| 9,102.0 |
| 9,053.0 |
| 9,157.0 |
| 9,972.0 |
| 10,320.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,098.0 |
| 3,739.0 |
| 4,242.0 |
| 4,120.0 |
| 4,002.0 |
| 3,623.0 |
| 2,989.0 |
| 2,846.0 |
| 2,291.0 |
| 2,036.0 |
| (25.0) |
| 385.0 |
| 383.0 |
| 361.0 |
| 592.0 |
| 380.0 |
| 410.0 |
| 1,051.0 |
| 885.0 |
| 735.0 |
| 716.0 |
| 1,086.0 |
| 1,458.0 |
| (11.0) |
| (12.0) |
| (133.0) |
| (190.0) |
| (198.0) |
| (205.0) |
| (216.0) |
| (245.0) |
| (247.0) |
| (252.0) |
| (265.0) |
| (265.0) |
| (257.0) |
| (269.0) |
| (284.0) |
| (150.0) |
| (162.0) |
| (169.0) |
| (292.0) |
| (292.0) |
| (318.0) |
| (322.0) |
| (334.0) |
| (302.0) |
| (341.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (209.0) |
| 526.0 |
| 821.0 |
| 831.0 |
| 837.0 |
| 916.0 |
| 924.0 |
| 929.0 |
| 950.0 |
| 1,005.0 |
| 971.0 |
| 972.0 |
| 963.0 |
| 977.0 |
| 972.0 |
| 980.0 |
| 984.0 |
| 1,093.0 |
| 1,112.0 |
| 1,161.0 |
| 1,153.0 |
| 3,007.0 |
| 2,960.0 |
| 21,449.0 |
| 22,022.0 |
| 22,712.0 |
| 23,239.0 |
| 23,127.0 |
| 23,008.0 |
| 22,661.0 |
| 22,004.0 |
| 21,806.0 |
| 21,420.0 |
| 21,430.0 |
| 19,354.0 |
| 10,499.0 |
| 10,502.0 |
| 10,597.0 |
| 10,813.0 |
| 10,575.0 |
| 10,535.0 |
| 11,138.0 |
| 10,928.0 |
| 10,755.0 |
| 10,721.0 |
| 11,102.0 |
| 11,423.0 |
| 23,238.0 |
| 24,060.0 |
| 23,958.0 |
| 23,845.0 |
| 23,577.0 |
| 22,928.0 |
| 22,735.0 |
| 22,370.0 |
| 22,435.0 |
| 20,325.0 |
| 11,471.0 |
| 11,465.0 |
| 11,574.0 |
| 11,785.0 |
| 11,555.0 |
| 11,519.0 |
| 12,231.0 |
| 12,040.0 |
| 11,916.0 |
| 11,874.0 |
| 14,109.0 |
| 14,383.0 |
| 689.0 |
| 675.0 |
| 272.0 |
| 201.0 |
| 889.0 |
| 1,912.0 |
| 2,232.0 |
| 3,658.0 |
| 3,896.0 |
| 4,250.0 |
| 445.0 |
| 599.0 |
| 917.0 |
| 859.0 |
| 925.0 |
| 723.0 |
| 1,005.0 |
| 1,457.0 |
| 1,651.0 |
| 1,803.0 |
| 2,937.0 |
| 3,344.0 |
| 5,042.0 |
| 4,673.0 |
| 4,658.0 |
| 4,884.0 |
| 5,136.0 |
| 4,957.0 |
| 4,306.0 |
| 4,503.0 |
| 3,887.0 |
| 3,087.0 |
| 2,100.0 |
| 3,582.0 |
| 3,490.0 |
| 3,884.0 |
| 3,887.0 |
| 3,757.0 |
| 3,668.0 |
| 3,658.0 |
| 3,526.0 |
| 3,273.0 |
| 2,927.0 |
| 4,577.0 |
| 3,934.0 |
| 22,712.0 |
| 23,239.0 |
| 23,127.0 |
| 23,008.0 |
| 22,661.0 |
| 22,004.0 |
| 21,806.0 |
| 21,420.0 |
| 21,430.0 |
| 19,354.0 |
| 10,499.0 |
| 10,502.0 |
| 10,597.0 |
| 10,813.0 |
| 10,575.0 |
| 10,535.0 |
| 11,138.0 |
| 10,928.0 |
| 10,755.0 |
| 10,721.0 |
| 11,102.0 |
| 11,423.0 |
| 19,251.0 |
| 19,941.0 |
| 20,468.0 |
| 20,356.0 |
| 20,237.0 |
| 19,890.0 |
| 19,233.0 |
| 19,043.0 |
| 18,746.0 |
| 18,290.0 |
| 17,123.0 |
| - |
| 10,347.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |