| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 943.5 | 147.7 | 86.9 | 204.2 | 313.8 | 108.9 | 139.0 | 25.1 | - | - |
| Restricted Cash | 9.4 | 4.3 | 2.5 | 10.6 | 3.0 | 2.6 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 943.5 | 147.7 | 86.9 | 204.2 | 313.8 | 108.9 | 139.0 | 25.1 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 382.5 | 316.8 | 248.3 | 148.5 | 95.5 | 63.5 | 33.9 | 25.2 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 128.2 | 75.5 | 47.5 | 70.6 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 998.1 | 747.7 | 541.3 | 465.5 | 303.9 | 206.3 | 168.7 | 113.1 | - | - |
| Accumulated Depreciation | 379.4 | 280.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 84.1 | 105.8 | 53.7 | 35.6 | 26.1 | 14.5 | 11.5 | 14.3 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 182.0 | 128.3 | 113.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,651.4 | 2,152.8 | 1,784.6 | 1,475.4 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.3 | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 932.2 | 943.5 | 1,052.6 | 1,518.6 | 204.5 | 147.7 | 182.9 | 157.0 | 254.4 | 86.9 | 94.1 | 159.3 | 256.4 | 204.2 | 137.8 | |||||||||||||||||||
| 29.4 |
| 28.2 |
| 17.0 |
| 9.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | 10.3 | 3.3 | 1.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4,644.8 | 2,269.0 | 1,983.1 | 1,887.9 | 1,955.9 | 1,130.0 | 689.9 | 196.7 | - | - |
| 218.5 |
| 178.9 |
| 120.2 |
| 82.6 |
| 67.2 |
| 39.9 |
| - |
| - |
| Property,Plant & Equipment Net | 618.7 | 467.4 | 322.8 | 286.6 | 183.7 | 123.7 | 101.5 | 73.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 226.6 | 181.1 | 148.0 | 148.0 | 23.5 | 17.2 | 4.1 | 4.1 | - | - |
| Intangible Assets | 41.8 | 21.9 | 19.6 | 32.5 | 1.3 | 2.8 | 0.0 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 237.6 | 168.4 | 138.6 | 132.4 | 130.3 | 43.1 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 45.8 | 18.9 | 12.6 | 6.9 | 2.8 | 13.1 | 3.5 | 1.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,036.3 | 3,301.2 | 2,759.8 | 2,587.9 | 2,372.1 | 1,380.7 | 830.8 | 298.4 | - | - |
| - |
| - |
| 0.0 |
| 0.3 |
| - |
| - |
| Deferred Revenue Current | 684.2 | 477.8 | 347.6 | 218.6 | 116.5 | 54.9 | 30.8 | 16.8 | - | - |
| Operating Lease Liabilities Current | 70.9 | 47.6 | 38.4 | 33.3 | 25.2 | 17.7 | 0.0 | - | - | - |
| Accrued Expenses | 111.0 | 80.9 | 63.8 | 42.0 | 65.9 | 6.9 | 5.3 | 4.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,350.6 | 793.7 | 567.1 | 397.9 | 288.6 | 141.4 | 83.9 | 61.4 | - | - |
| 107.6 |
| 109.0 |
| 27.3 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 41.1 | 22.1 | 17.2 | 11.7 | 4.7 | 1.9 | 0.8 | 0.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 29.3 | 23.6 | 15.5 | 10.5 | 7.1 | 9.9 | 9.8 | 6.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,577.1 | 2,255.0 | 1,996.7 | 1,963.9 | 1,556.3 | 563.7 | 105.0 | 80.4 | - | - |
| 1,494.5 |
| 1,237.0 |
| 1,027.2 |
| 82.3 |
| - |
| - |
| Retained Earnings | (1,204.9) | (1,102.6) | (1,023.8) | (839.9) | (680.8) | (420.5) | (301.7) | (195.9) | - | - |
| Accumulated Other Comprehensive Income | 12.3 | (4.3) | 2.0 | (11.9) | (2.6) | 0.2 | 0.1 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,459.1 | 1,046.2 | 763.0 | 624.0 | 811.4 | 816.9 | 725.8 | (113.5) | (59.8) | (53.4) |
| Total Equity | 1,459.1 | 1,046.2 | 763.0 | 624.0 | 811.4 | 816.9 | 725.8 | (113.5) | (59.8) | (53.4) |
| - |
| - |
| (139.0) |
| (24.8) |
| - |
| - |
| Working Capital | 2,294.3 | 1,475.3 | 1,416.0 | 1,490.0 | 1,667.3 | 988.6 | 606.0 | 135.4 | - | - |
| Book Value | 1,459.1 | 1,046.2 | 763.0 | 624.0 | 811.4 | 816.9 | 725.8 | (113.5) | (59.8) | (53.4) |
| Tangible Book Value | 1,190.8 | 843.2 | 595.4 | 443.4 | 786.6 | 797.0 | 721.7 | (117.7) | - | - |
| 142.7 |
| 152.0 |
| 313.8 |
| 618.2 |
| 247.6 |
| 187.5 |
| 108.9 |
| 112.0 |
| 314.0 |
| 109.1 |
| 139.0 |
| 501.7 |
| - |
| - |
| 25.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | 11.0 | 9.4 | 4.4 | 4.4 | 4.4 | 4.3 | 1.0 | 1.0 | 5.5 | 2.5 | 1.6 | 2.8 | 10.5 | 10.6 | 10.7 | 9.4 | 2.5 | 3.0 | 0.5 | 2.7 | 2.7 | 2.6 | 2.2 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 932.2 | 943.5 | 1,052.6 | 1,518.6 | 204.5 | 147.7 | 182.9 | 157.0 | 254.4 | 86.9 | 94.1 | 159.3 | 256.4 | 204.2 | 137.8 | 142.7 | 152.0 | 313.8 | 618.2 | 247.6 | 187.5 | 108.9 | 112.0 | 314.0 | 109.1 | 139.0 | 501.7 | - | - | 25.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 379.6 | 382.5 | 351.9 | 307.5 | 286.3 | 316.8 | 252.9 | 250.2 | 213.2 | 248.3 | 199.5 | 177.9 | 179.7 | 148.5 | 126.9 | 122.1 | 125.4 | 95.5 | 84.7 | 75.9 | 71.2 | 63.5 | 48.8 | 43.6 | 39.8 | 33.9 | 32.2 | - | - | 25.2 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 137.1 | 128.2 | 114.3 | 113.0 | 402.7 | 75.5 | 72.6 | 71.5 | 69.7 | 47.5 | 70.9 | 44.1 | 40.5 | 70.6 | 34.7 | 33.5 | 35.4 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 4,715.7 | 4,644.8 | 4,536.8 | 4,405.8 | 2,624.3 | 2,269.0 | 2,163.9 | 2,093.0 | 2,016.2 | 1,983.1 | 1,858.0 | 1,818.1 | 1,954.4 | 1,887.9 | 1,815.8 | 1,814.0 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,057.3 | 998.1 | 975.6 | 900.6 | 828.1 | 747.7 | 691.0 | 606.0 | 571.6 | 541.3 | 565.2 | 521.8 | 502.2 | 465.5 | 440.2 | 401.8 | 340.7 | 303.9 | 299.6 | 265.8 | 231.8 | 206.3 | 215.8 | 198.3 | 175.4 | 168.7 | 151.4 | - | - | 113.1 | - | - | - | - |
| Accumulated Depreciation | 426.2 | 379.4 | 387.3 | 353.3 | 314.3 | 280.3 | 294.4 | 266.9 | 242.2 | 218.5 | 255.3 | 228.5 | 204.0 | 178.9 | 176.1 | 157.2 | 138.2 | |||||||||||||||||
| Property,Plant & Equipment Net | 631.1 | 618.7 | 588.4 | 547.3 | 513.9 | 467.4 | 396.6 | 339.1 | 329.4 | 322.8 | 309.8 | 293.3 | 298.2 | 286.6 | 264.1 | 244.6 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 233.5 | 226.6 | 181.1 | 181.1 | 181.1 | 181.1 | 157.2 | 156.2 | 148.0 | 148.0 | 148.0 | 148.0 | 148.0 | 148.0 | 149.1 | 149.1 | 28.5 | 23.5 | ||||||||||||||||
| Intangible Assets | 38.3 | 41.8 | 18.4 | 22.1 | 23.9 | 21.9 | 19.2 | 21.7 | 14.3 | 19.6 | 17.8 | 22.7 | 27.6 | 32.5 | 37.4 | 42.3 | 3.8 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 244.2 | 237.6 | 222.1 | 185.4 | 178.1 | 168.4 | 151.5 | 141.9 | 141.8 | 138.6 | 126.4 | 130.0 | 130.9 | 132.4 | 133.0 | 132.2 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 74.6 | 45.8 | 43.1 | 34.2 | 23.2 | 18.9 | 20.0 | 18.5 | 12.5 | 12.6 | 12.8 | 11.3 | 8.4 | 6.9 | 3.5 | 3.9 | 3.3 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 6,164.0 | 6,036.3 | 5,786.4 | 5,562.4 | 3,721.3 | 3,301.2 | 3,062.7 | 2,916.7 | 2,801.6 | 2,759.8 | 2,589.9 | 2,533.2 | 2,667.6 | 2,587.9 | 2,490.6 | 2,468.5 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 58.8 | 84.1 | 85.9 | 95.7 | 93.8 | 105.8 | 74.1 | 59.5 | 47.8 | 53.7 | 40.6 | 32.4 | 54.6 | 35.6 | 39.2 | 55.7 | 32.9 | 26.1 | 34.6 | 29.6 | 20.5 | 14.5 | 17.0 | 17.3 | 14.3 | 11.5 | 9.5 | - | - | 14.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | 755.1 | 684.2 | 599.0 | 546.7 | 508.1 | 477.8 | 389.8 | 371.0 | 356.2 | 347.6 | 294.1 | 268.0 | 238.8 | 218.6 | 171.4 | 155.8 | 131.7 | |||||||||||||||||
| Operating Lease Liabilities Current | 74.6 | 70.9 | 65.3 | 56.8 | 53.1 | 47.6 | 43.0 | 40.7 | 39.3 | 38.4 | 35.1 | 35.4 | 34.8 | 33.3 | 28.5 | 28.3 | ||||||||||||||||||
| Accrued Expenses | 103.4 | 111.0 | 90.2 | 77.9 | 76.5 | 80.9 | 65.8 | 57.8 | 62.3 | 63.8 | 52.2 | 46.8 | 45.7 | 42.0 | 42.6 | 36.6 | 40.0 | 65.9 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 2,410.7 | 2,350.6 | 2,223.2 | 857.6 | 821.0 | 793.7 | 641.6 | 596.0 | 574.1 | 567.1 | 477.8 | 473.1 | 444.5 | 397.9 | 339.3 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 182.1 | 182.0 | 173.4 | 144.8 | 134.5 | 128.3 | 121.4 | 112.5 | 113.0 | 113.5 | 101.7 | 107.0 | 108.8 | 107.6 | 104.0 | |||||||||||||||||||
| Deferred Revenue Non-Current | 39.9 | 41.1 | 45.9 | 35.8 | 27.6 | 22.1 | 22.0 | 23.6 | 17.6 | 17.2 | 17.4 | 18.9 | 13.5 | 11.7 | 8.7 | 6.8 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 29.1 | 29.3 | 24.2 | 23.9 | 24.0 | 23.6 | 18.3 | 17.7 | 15.3 | 15.5 | 11.5 | 11.0 | 10.8 | 10.5 | 9.6 | 9.1 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 4,637.3 | 4,577.1 | 4,439.4 | 4,322.6 | 2,295.4 | 2,255.0 | 2,089.7 | 2,035.1 | 2,004.4 | 1,996.7 | 1,890.7 | 1,891.4 | 2,015.0 | 1,963.9 | 1,896.6 | 1,888.0 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,760.0 | 2,651.4 | 2,525.2 | 2,414.3 | 2,563.0 | 2,152.8 | 2,046.6 | 1,957.0 | 1,857.2 | 1,784.6 | 1,699.0 | 1,620.3 | 1,536.4 | 1,475.4 | 1,404.9 | 1,347.7 | ||||||||||||||||||
| Retained Earnings | (1,227.8) | (1,204.9) | (1,192.8) | (1,191.5) | (1,141.1) | (1,102.6) | (1,089.8) | (1,074.5) | (1,059.4) | (1,023.8) | (996.0) | (972.4) | (878.0) | (839.9) | (794.0) | (751.4) | (687.9) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (5.8) | 12.3 | 14.3 | 16.6 | 3.7 | (4.3) | 15.9 | (1.3) | (0.9) | 2.0 | (4.1) | (6.3) | (6.1) | (11.9) | (17.3) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 1,526.7 | 1,459.1 | 1,347.0 | 1,239.7 | 1,425.9 | 1,046.2 | 973.1 | 881.5 | 797.2 | 763.0 | 699.3 | 641.8 | 652.6 | 624.0 | 594.0 | 580.5 | 515.5 | |||||||||||||||||
| Total Equity | 1,526.7 | 1,459.1 | 1,347.0 | 1,239.7 | 1,425.9 | 1,046.2 | 973.1 | 881.5 | 797.2 | 763.0 | 699.3 | 641.8 | 652.6 | 624.0 | 594.0 | 580.5 | 515.5 | 811.4 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.3 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 2,305.0 | 2,294.3 | 2,313.6 | 3,548.2 | 1,803.3 | 1,475.3 | 1,522.3 | 1,497.1 | 1,442.1 | 1,416.0 | 1,380.2 | 1,344.9 | 1,509.9 | 1,490.0 | 1,476.5 | 1,481.2 | 1,618.2 | |||||||||||||||||
| Book Value | 1,526.7 | 1,459.1 | 1,347.0 | 1,239.7 | 1,425.9 | 1,046.2 | 973.1 | 881.5 | 797.2 | 763.0 | 699.3 | 641.8 | 652.6 | 624.0 | 594.0 | 580.5 | 515.5 | 811.4 | ||||||||||||||||
| Tangible Book Value | 1,254.9 | 1,190.8 | 1,147.5 | 1,036.5 | 1,220.9 | 843.2 | 796.6 | 703.7 | 634.9 | 595.4 | 533.4 | 471.1 | 476.9 | 443.4 | 407.5 | 389.1 | 483.2 | |||||||||||||||||
| 29.4 |
| 26.5 |
| 28.7 |
| 27.1 |
| 28.2 |
| 23.0 |
| 17.2 |
| 18.2 |
| 17.0 |
| 16.9 |
| - |
| - |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 3.7 |
| 3.2 |
| 3.3 |
| 2.2 |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,894.8 |
| 1,955.9 |
| 1,930.6 |
| 1,146.0 |
| 1,139.9 |
| 1,130.0 |
| 1,127.4 |
| 1,132.1 |
| 647.6 |
| 689.9 |
| 695.7 |
| - |
| - |
| 196.7 |
| - |
| - |
| - |
| - |
| 120.2 |
| 123.1 |
| 109.1 |
| 96.0 |
| 82.6 |
| 93.4 |
| 83.8 |
| 75.2 |
| 67.2 |
| 58.9 |
| - |
| - |
| 39.9 |
| - |
| - |
| - |
| - |
| 202.4 |
| 183.7 |
| 176.6 |
| 156.7 |
| 135.8 |
| 123.7 |
| 122.4 |
| 114.5 |
| 100.2 |
| 101.5 |
| 92.5 |
| - |
| - |
| 73.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.2 |
| 17.2 |
| 17.2 |
| 17.2 |
| 17.2 |
| 17.2 |
| 16.4 |
| 4.1 |
| 4.1 |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.7 |
| 1.4 |
| 2.1 |
| 2.8 |
| 3.5 |
| 4.2 |
| 4.9 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 138.9 |
| 130.3 |
| 101.3 |
| 44.5 |
| 41.7 |
| 43.1 |
| 45.1 |
| 46.2 |
| 48.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 21.0 |
| 17.0 |
| 13.2 |
| 13.1 |
| 11.3 |
| 7.1 |
| 4.2 |
| 3.5 |
| 3.6 |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,353.9 |
| 2,372.1 |
| 2,315.5 |
| 1,445.9 |
| 1,405.5 |
| 1,380.7 |
| 1,371.2 |
| 1,364.1 |
| 858.5 |
| 830.8 |
| 839.8 |
| - |
| - |
| 298.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 116.5 |
| 92.4 |
| 79.8 |
| 66.4 |
| 54.9 |
| 48.4 |
| 43.4 |
| 37.1 |
| 30.8 |
| 29.8 |
| - |
| - |
| 16.8 |
| - |
| - |
| - |
| - |
| 27.3 |
| 25.2 |
| 23.5 |
| 20.0 |
| 18.0 |
| 17.7 |
| 17.3 |
| 17.2 |
| 17.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 31.1 |
| 31.7 |
| 25.4 |
| 3.7 |
| 3.9 |
| 3.9 |
| 5.3 |
| 4.4 |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 332.8 |
| 276.6 |
| 288.6 |
| 227.0 |
| 200.5 |
| 168.1 |
| 141.4 |
| 131.0 |
| 120.7 |
| 108.3 |
| 83.9 |
| 77.1 |
| - |
| - |
| 61.4 |
| - |
| - |
| - |
| - |
| 105.3 |
| 114.6 |
| 109.0 |
| 81.1 |
| 26.9 |
| 25.6 |
| 27.3 |
| 29.7 |
| 30.9 |
| 33.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 4.7 |
| 4.6 |
| 4.7 |
| 5.1 |
| 1.9 |
| 1.6 |
| 1.6 |
| 1.0 |
| 0.8 |
| 0.8 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 7.1 |
| 6.4 |
| 11.3 |
| 10.4 |
| 9.9 |
| 8.0 |
| 9.3 |
| 9.1 |
| 9.8 |
| 11.0 |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,838.5 |
| 1,556.3 |
| 1,462.4 |
| 644.8 |
| 601.5 |
| 563.7 |
| 544.8 |
| 528.4 |
| 152.2 |
| 105.0 |
| 99.4 |
| - |
| - |
| 80.4 |
| - |
| - |
| - |
| - |
| 1,215.8 |
| 1,494.5 |
| 1,456.4 |
| 1,296.8 |
| 1,264.2 |
| 1,237.0 |
| 1,212.1 |
| 1,194.1 |
| 1,038.5 |
| 1,027.2 |
| 1,013.6 |
| - |
| - |
| 82.3 |
| - |
| - |
| - |
| - |
| (680.8) |
| (603.3) |
| (496.0) |
| (460.5) |
| (420.5) |
| (386.5) |
| (360.0) |
| (333.9) |
| (301.7) |
| (273.6) |
| - |
| - |
| (195.9) |
| - |
| - |
| - |
| - |
| (16.1) |
| (12.7) |
| (2.6) |
| (0.2) |
| (0.0) |
| 0.0 |
| 0.2 |
| 0.6 |
| 1.2 |
| 1.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 811.4 |
| 853.2 |
| 801.1 |
| 804.0 |
| 816.9 |
| 826.4 |
| 835.6 |
| 706.4 |
| 725.8 |
| 740.4 |
| (145.4) |
| (128.2) |
| (113.5) |
| (98.7) |
| (89.4) |
| (59.8) |
| (53.4) |
| 853.2 |
| 801.1 |
| 804.0 |
| 816.9 |
| 826.4 |
| 835.6 |
| 706.4 |
| 725.8 |
| 740.4 |
| (145.4) |
| (128.2) |
| (113.5) |
| (98.7) |
| (89.4) |
| (59.8) |
| (53.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (501.7) |
| - |
| - |
| (24.8) |
| - |
| - |
| - |
| - |
| 1,667.3 |
| 1,703.6 |
| 945.5 |
| 971.7 |
| 988.6 |
| 996.4 |
| 1,011.4 |
| 539.3 |
| 606.0 |
| 618.5 |
| - |
| - |
| 135.4 |
| - |
| - |
| - |
| - |
| 853.2 |
| 801.1 |
| 804.0 |
| 816.9 |
| 826.4 |
| 835.6 |
| 706.4 |
| 725.8 |
| 740.4 |
| (145.4) |
| (128.2) |
| (113.5) |
| (98.7) |
| (89.4) |
| (59.8) |
| (53.4) |
| 786.6 |
| 835.3 |
| 782.5 |
| 784.8 |
| 797.0 |
| 805.8 |
| 814.3 |
| 685.1 |
| 721.7 |
| 736.3 |
| - |
| - |
| (117.7) |
| - |
| - |
| - |
| - |