| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | - | - | - | - | 15.0 | 0.7 | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | 0.7 | 3.8 | 3.8 | 1.6 | 1.7 | 1.9 | 3.1 | 1.2 | 2.0 | 3.1 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (1.2) | (4.1) | (5.7) | (5.8) | 12.0 | (3.7) | (3.6) | (5.5) | (2.4) | (4.6) | (5.5) |
| Non-Operating | |||||||||||
| Interest Income | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Interest Expense | - | - | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (0.0) | (0.0) | (0.0) | (0.3) | (0.1) | 0.0 | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) |
| Net Income From Continuing Ops | (0.5) | 1.9 | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.09) | 0.41 | (4.41) | - | 6.55 | (1.23) | (0.62) | - | (2.83) | (5.31) | 0.00 |
| EPS Diluted | (0.09) | (0.77) | (4.41) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | (5.5) | - | - | - | (3.4) | - | - | - | (5.3) |
| EBIT | (1.2) | (4.1) | (5.7) | (5.8) | |||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 15.6 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | 9.0 | 9.4 | 13.1 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (16.8) | (1.1) | (17.9) | (22.0) |
| Non-Operating | ||||
| Interest Income | 0.6 | 0.2 | 0.2 | 0.3 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.4) | (0.5) | (0.1) | (0.1) |
| Net Income From Continuing Ops | (17.4) | (0.4) | (15.5) | (21.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.22) | (0.23) | (18.62) | (0.02) |
| EPS Diluted | (3.22) | (0.23) | (18.62) | (0.02) |
| Shares Basic | 5.4 | 1.6 | 0.8 | 1,468.7 |
| Supplementary Data | ||||
| EBITDA | - | (0.5) | (17.2) | (21.3) |
| EBIT | (16.8) | (1.1) | (17.9) | (22.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.7 | 2.1 | 1.9 | 2.1 | 1.4 | 2.6 | 1.7 | 2.4 | 1.2 | 2.5 | 2.4 |
| Depreciation & Amortization | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.2 | 4.1 | 5.7 | 5.8 | 3.0 | 4.4 | 3.6 | 5.5 | 2.4 | 4.6 | 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.7 | 5.9 | (4.3) | (3.3) | (0.8) | 1.8 | 2.6 | 2.8 | (0.4) | (0.0) | (0.0) |
| Pre-Tax Income | (0.5) | 1.8 | (9.9) | (9.2) | 11.2 | (1.9) | (0.9) | (2.7) | (2.8) | (4.6) | (5.5) |
| (9.9) |
| (8.9) |
| 11.3 |
| (1.9) |
| (0.8) |
| (2.7) |
| (2.8) |
| (4.6) |
| (5.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.5) | 1.9 | (9.9) | (8.9) | 11.3 | (1.9) | (0.8) | (2.7) | (2.8) | (4.6) | (5.5) |
| Net Income Attributable To Parent | (0.5) | 1.9 | (9.9) | (8.9) | 11.3 | (1.9) | (0.8) | (2.7) | (2.8) | (4.6) | (5.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | 1.9 | (9.9) | (8.9) | 11.3 | (1.9) | (0.8) | (2.7) | (2.8) | (4.6) | (5.5) |
| - |
| 6.55 |
| (1.79) |
| (0.62) |
| - |
| (2.83) |
| (5.31) |
| 0.00 |
| Shares Basic | 5.4 | 4.5 | 2.2 | - | 1.7 | 1.6 | 1.3 | - | 1.0 | 0.9 | 1,496.0 |
| Shares Diluted | 5.4 | 4.5 | 2.2 | - | 1.7 | 1.6 | 1.3 | - | 1.0 | 0.9 | 1,496.0 |
| 12.0 |
| (3.7) |
| (3.6) |
| (5.5) |
| (2.4) |
| (4.6) |
| (5.5) |
| - |
| General & Administrative | 7.8 | 7.8 | 8.5 | 8.9 |
| Depreciation & Amortization | - | 0.7 | 0.7 | 0.7 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 16.7 | 16.8 | 17.9 | 22.0 |
| - |
| Other Non-Operating Income | (1.0) | 0.3 | 2.3 | 0.5 |
| Pre-Tax Income | (17.8) | (0.8) | (15.6) | (21.5) |
| - |
| Net Income | (17.4) | (0.4) | (15.5) | (21.4) |
| Net Income Attributable To Parent | (17.4) | (0.4) | (15.5) | (21.4) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (17.4) | (0.4) | (15.5) | (21.4) |
| Shares Diluted | 5.4 | 1.6 | 0.8 | 1,468.7 |