| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q3 FY 14 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | 13.4 | 19.5 | 17.9 | 13.7 | 9.4 | 18.3 | 11.9 | 10.9 | 9.7 | 10.8 | 10.9 | 7.0 | 18.6 | 11.4 | 13.5 | 16.6 | 2.6 | 1.8 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.2 | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | (257.5) | - | - | - | (60.7) | - | - | - | (38.7) | - | - | - | (116.5) | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | 64.5 | 60.5 | 50.9 | 47.3 | 32.3 | 84.1 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 0.6 | 0.7 | 1.8 | 2.9 | 0.2 | 0.3 |
| Amortization Of Intangibles | 0.2 | 0.2 | 0.5 | 1.5 | 0.0 | - |
| Stock-Based Compensation | 2.8 | 4.1 | 4.1 | 2.8 | 0.0 | 0.0 |
| Deffered Income Tax | - | 8.5 | 10.4 | (4.8) | 6.5 | 1.3 |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | (2.8) | 6.1 | (26.8) | 9.0 | 1.2 |
| Change In Other Working Capital | - | 21.1 | 13.7 | (7.4) | (1.8) | (0.8) |
| Other Operating Activities | - | 1.2 | 0.0 | 0.0 | (3.3) | (2.9) |
| Cash From Operating Activities | - | (579.2) | (153.0) | (169.2) | (62.4) | 140.9 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 0.1 | 0.4 | 0.5 | 0.0 | 0.0 |
| Acquisitions | - | 0.0 | 0.0 | (11.1) | 0.0 | 0.0 |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | (71.1) | 198.8 | 3.5 | (61.3) | 135.4 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | (579.3) | (153.5) | (169.7) | (62.4) | 140.9 |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.9 |
| 0.8 |
| Amortization Of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.6 | 0.1 | 0.6 | 1.6 | 1.8 | 1.8 | 0.9 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.3 | - | - |
| Deffered Income Tax | (17.0) | - | - | - | 2.8 | - | - | - | 2.5 | - | - | - | (11.7) | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 5.6 | - | - | - | (1.0) | - | - | - | 4.1 | - | - | - | (20.8) | - | - | - | - | - |
| Change In Other Working Capital | 3.9 | - | - | - | 19.2 | - | - | - | 1.4 | - | - | - | (6.7) | - | - | - | - | - |
| Other Operating Activities | 0.2 | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | (0.2) | - | - | - | - | - |
| Cash From Operating Activities | (257.5) | - | - | - | (60.7) | - | - | - | (38.7) | - | - | - | (116.4) | - | - | - | - | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (11.3) | - | - | - | - | - |
| Divestitures | 2.0 | - | - | - | 4.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (85.3) | - | - | - | (79.2) | - | - | - | (43.8) | - | - | - | (23.9) | - | - | - | - | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 6.5 | - | - | - | 5.2 | - | - | - | 4.8 | - | - | - | 0.0 | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 435.4 | - | - | - | 52.7 | - | - | - | 61.7 | - | - | - | 186.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | 92.7 | - | - | - | (87.2) | - | - | - | (20.8) | - | - | - | 46.6 | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 4.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (245.3) | (209.1) | (172.2) | (0.0) | 0.0 |
| - |
| 5.1 |
| 13.8 |
| 0.0 |
| 2.0 |
| 50.0 |
| Common Stock Repurchased | - | 0.0 | 0.4 | 0.0 | 0.0 | - |
| Dividends Paid | - | 28.0 | 20.3 | 14.1 | 64.5 | 70.1 |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 753.5 | 560.9 | 345.0 | 1.2 | (5.5) |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |