| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q3 FY 14 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.2 | 34.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.1 | 19.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 8.3 | 2.6 | 2.5 | 3.0 | 3.1 | 2.9 | 2.3 | 2.2 | 1.6 | 2.3 | 3.1 | 2.5 | 1.0 | 0.0 | 0.0 | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 3.7 | 4.9 | 7.2 | 5.1 | 2.3 | 5.4 | 5.1 | 3.8 | 3.4 | 4.0 | 3.4 | 2.6 | (12.0) | 0.1 | (0.9) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.43 | - | 0.68 | 0.53 | 0.36 | - | 0.45 | 0.43 | 0.38 | - | 0.43 | 0.27 | 0.76 | 0.47 | 0.56 | 0.74 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | |||||
| 15.8 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.9 | 0.8 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.2 |
| Interest Expense | - | - | - | - | - | - | - | - | 18.2 | 18.1 | 18.7 | 16.9 | 14.1 | 6.9 | 5.8 | 5.2 | 1.3 | 1.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.5 | 2.0 |
| - |
| 1.9 |
| 0.1 |
| Net Income From Continuing Ops | 13.4 | 19.5 | 17.9 | 13.7 | 9.4 | 18.3 | 11.9 | 10.9 | 9.7 | 10.8 | 10.9 | 7.0 | 18.6 | 11.4 | 13.5 | 16.6 | 2.6 | 1.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 13.4 | 19.5 | 17.9 | 13.7 | 9.4 | 18.3 | 11.9 | 10.9 | 9.7 | 10.8 | 10.9 | 7.0 | 18.6 | 11.4 | 13.5 | 16.6 | 2.6 | 1.8 |
| Net Income Attributable To Parent | 13.4 | 19.5 | 17.9 | 13.7 | 9.4 | 18.3 | 11.9 | 10.9 | 9.7 | 10.8 | 10.9 | 7.0 | 18.6 | 11.4 | 13.5 | 16.6 | 2.6 | 1.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | 0.0 | - | (0.1) | (0.0) |
| Less: Preferred Dividends | 1.1 | 1.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.0 | 0.0 | - | - | - |
| Net Income To Common Shareholders | 12.3 | 18.5 | 17.4 | 13.3 | 9.0 | 17.9 | 11.5 | 10.5 | 9.3 | 10.4 | 10.5 | 6.6 | 18.3 | 11.4 | 13.5 | 16.6 | 2.6 | 1.8 |
| 0.35 |
| 0.26 |
| EPS Diluted | 0.43 | - | 0.67 | 0.52 | 0.35 | - | 0.45 | 0.43 | 0.38 | - | 0.43 | 0.27 | 0.74 | 0.47 | 0.56 | - | 0.34 | 0.24 |
| Shares Basic | 28.5 | - | 25.6 | 25.2 | 25.2 | - | 25.4 | 24.6 | 24.3 | - | 24.3 | 24.3 | 24.2 | 24.3 | 24.2 | 22.5 | 7.5 | 7.1 |
| Shares Diluted | 28.7 | - | 26.0 | 25.6 | 25.6 | - | 26.6 | 24.7 | 24.4 | - | 24.4 | 24.3 | 24.9 | 24.3 | - | - | 7.7 | 7.6 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 0.6 | 0.7 | 1.8 | 2.9 | 0.2 | 0.3 |
| Amortization of Intangibles | 0.2 | 0.2 | 0.5 | 1.5 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | 16.4 | 11.2 | 9.0 | 8.9 | 0.0 | 0.0 |
| Interest Expense | - | - | - | 67.7 | 26.3 | 20.5 |
| Income From Equity Investments | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - |
| Tax & Net | ||||||
| Income Tax Expense | 20.9 | 19.5 | 17.8 | (2.0) | 6.5 | 1.3 |
| Net Income From Continuing Ops | 64.5 | 60.5 | 50.9 | 47.3 | 32.3 | 84.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - |
| Net Income | 64.5 | 60.5 | 50.9 | 47.3 | 32.3 | 84.1 |
| Net Income Attributable To Parent | 64.5 | 60.5 | 50.9 | 47.3 | 32.3 | 84.1 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | 3.0 | 2.3 | 1.6 | 1.5 | 0.0 | 0.0 |
| Net Income To Common Shareholders | 61.5 | 58.2 | 49.3 | 45.9 | 32.3 | 84.1 |
| Per Share | ||||||
| EPS Basic | 2.16 | 2.21 | 1.97 | 1.89 | 1.34 | 3.69 |
| EPS Diluted | 2.15 | 2.18 | 1.96 | 1.88 | 1.34 | 3.69 |
| Shares Basic | 28.5 | 26.3 | 24.9 | 24.3 | 24.2 | 22.8 |
| Shares Diluted | 28.7 | 26.7 | 25.2 | 24.3 | 24.2 | 22.8 |
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |