| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1.6 | 6.1 | 2.6 | - | 2.2 | 8.1 | - | - | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.6 | 6.1 | 2.6 | - | 2.2 | 8.1 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.7 | 0.5 | 0.4 | 0.6 | 0.1 | 0.3 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 4.7 | 4.1 | 4.1 | 2.4 | 2.5 | 1.8 | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 3.0 | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.3 | 1.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 3.0 | - | - | - | - | - | - | - | - | - |
| Net debt | 1.3 | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.6 | 2.6 | 0.5 | 8.1 | 0.4 | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.6 | 2.6 | 0.5 | 8.1 | 0.4 | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.7 | 0.4 | 0.6 | 0.3 | 0.4 | - | - |
| Current Assets | |||||||
| Inventory | 4.7 | 4.1 | 2.4 | 1.8 | 1.2 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | 3.0 | - | - | 0.1 | 0.9 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.3 | 0.2 | 0.0 | 0.1 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | 16.5 | 2.7 | - | - |
| Supplementary Data | |||||||
| Total Debt | 3.0 | - | - | 0.1 | 0.9 | - | - |
| Net debt | 1.3 | - | - | (8.1) | 0.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.6 | 11.6 | 7.5 | 4.2 | 5.4 | 11.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.5 | 0.7 | 0.8 | 1.9 | 2.9 | - | - | - | - | - |
| Goodwill | 1.0 | 1.1 | - | - | - | - | - | - | - | - |
| Intangible Assets | 6.2 | 5.6 | 4.9 | 5.7 | 6.1 | 4.5 | 4.5 | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.3 | 0.3 | 0.1 | 0.2 | 0.1 | - | - | - | - |
| Deferred Tax Assets | 0.1 | - | - | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 14.6 | 11.4 | 6.2 | 8.1 | 9.6 | 4.7 | - | - | - | - |
| Total Assets | 22.2 | 23.0 | 13.7 | 12.2 | 15.0 | 15.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | - | - | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 4.2 | 5.0 | 1.7 | 2.3 | 1.8 | 0.6 | - | - | - | - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.5 | 0.0 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6 | 9.8 | 6.5 | 1.4 | 2.0 | 2.3 | - | - | - | - |
| Total Liabilities | 9.8 | 14.8 | 8.2 | 3.7 | 3.7 | 3.0 | - | - | - | - |
| 16.8 |
| 16.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (19.8) | (18.8) | (16.1) | (8.3) | (5.5) | (3.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 8.2 | 5.6 | 8.5 | 11.3 | 12.8 | 0.5 | 1.3 | 0.4 | 0.2 |
| Total Equity | 12.5 | 8.2 | 5.6 | 8.5 | 11.3 | 12.8 | 0.5 | 1.3 | 0.4 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 3.4 | 6.6 | 5.8 | 1.9 | 3.6 | 10.4 | - | - | - | - |
| Book Value | 11.5 | 8.2 | 5.6 | 8.5 | 11.3 | 12.8 | 0.5 | 1.3 | 0.4 | 0.2 |
| Tangible Book Value | 4.3 | 1.5 | 0.6 | 2.8 | 5.1 | 8.4 | (4.0) | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 7.6 | 7.5 | 4.2 | 11.0 | 2.0 | - | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 0.5 | 0.8 | 1.9 | - | - | - | - |
| Goodwill | 1.0 | - | - | - | - | - | - |
| Intangible Assets | 6.2 | 4.9 | 5.7 | 4.5 | 5.0 | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 0.3 | 0.1 | 0.1 | - | - | - |
| Deferred Tax Assets | 0.1 | - | 0.2 | 0.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 14.6 | 6.2 | 8.1 | 4.7 | 5.4 | - | - |
| Total Assets | 22.2 | 13.7 | 12.2 | 15.8 | 7.4 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | - | - |
| Other Current Liabilities | - | - | - | 0.0 | - | - | - |
| Total Current Liabilities | 4.2 | 1.7 | 2.3 | 0.6 | 2.1 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.0 | - | - | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6 | 6.5 | 1.4 | 2.3 | 4.1 | - | - |
| Total Liabilities | 9.8 | 8.2 | 3.7 | 3.0 | 6.2 | - | - |
| Retained Earnings | (19.8) | (16.1) | (8.3) | (3.7) | (1.5) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 1.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 5.6 | 8.5 | 12.8 | 1.3 | 0.4 | 0.2 |
| Total Equity | 12.5 | 5.6 | 8.5 | 12.8 | 1.3 | 0.4 | 0.2 |
| Working Capital | 3.4 | 5.8 | 1.9 | 10.4 | (0.1) | - | - |
| Book Value | 11.5 | 5.6 | 8.5 | 12.8 | 1.3 | 0.4 | 0.2 |
| Tangible Book Value | 4.3 | 0.6 | 2.8 | 8.4 | (3.8) | - | - |