Name: NFG Income Statement - National Fuel Gas Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NFG - National Fuel Gas Co.

USD | NYSE | Utilities

NFG Income Statement - National Fuel Gas Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	858.4	651.5	466.3	531.8	730.0	549.5	372.1	417.4	629.9	525.4	368.9	428.7	717.3	658.9	435.1	502.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,508.0	2,277.5	1,944.8	2,173.8	2,186.0	1,742.7	1,546.3	1,693.3	1,592.7	1,579.9	1,452.4	-	-	-	1,626.9	1,778.8	1,760.5	-
Cost of Revenue	306.2	213.4	150.1	437.6	392.1	171.8	233.9	386.3	337.8	-	-	-	-	-	-	-	-	-
Gross Profit	2,201.8	2,064.1	1,794.7	1,736.2	1,794.0	1,570.8	1,312.4	1,307.1	1,254.8	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,033.3	813.5	209.7	755.1	814.5	639.9	29.9	511.8	519.7	593.8	(416.5)	(611.1)	569.7	517.8
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.7	2.9
Tax & Net
Income Tax Expense	235.1	175.5	9.7	164.5	116.6	114.7	18.7	85.2	(7.5)	160.7	(232.5)	(319.1)	189.6	172.8	150.6
Per Share
EPS Basic	7.22	5.73	0.84	5.20	6.19	3.99	(1.41)	3.53	4.56	3.32	(3.43)	(4.50)	3.57	3.11	2.65	3.13
Supplementary Data
EBITDA	1,510.6	1,270.1	666.8	1,164.7	1,184.3	975.2	336.0	787.5	760.7	818.0	(167.1)	(274.9)	953.5	844.6	719.6	667.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	18.4	19.3	-	-	18.8	19.3	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	119.3	122.0	119.5	116.4	111.3	109.4	108.8	113.5	118.9	115.8	109.6	102.4	101.0	96.6	94.1	95.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	109.8	97.3	-	-	102.1	89.7	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	511.2	375.4	286.5	301.6	412.7	463.3	568.6	468.9	379.3	318.3	243.6	274.6	495.9	404.5	257.4	334.7

Operating Income
Operating Income	347.1	276.1	179.8	230.3	317.3	86.2	(196.6)	(51.4)	250.6	207.1	125.3	154.1	221.4	254.4	177.8	180.7	246.4	209.7	132.3	150.1	214.0	143.5	(174.0)	80.4	(24.6)	148.0	83.9	112.8	153.4	161.7	84.7	114.0	171.6	149.5	128.3	123.4	170.0	172.1	81.2	45.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	33.7	43.4	39.0	34.3	44.8	37.7	48.9	32.9	28.5	28.5	-	26.3	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	17.0	8.2	4.9	8.5	15.2	7.7	3.2	3.2	6.1	3.7	5.4	3.6	2.9	6.3	(4.8)	(5.6)	10.0
Pre-Tax Income	330.4	241.0	149.3	200.9	287.7	56.2	(228.0)	(82.5)	221.6	176.1	97.8	125.6	190.8	227.2	139.5	141.1

Tax & Net
Income Tax Expense	82.7	59.3	41.9	51.1	71.4	11.2	(60.4)	(28.3)	55.3	43.1	24.1	32.9	49.9	57.6	(18.6)	32.9	57.5	44.9	14.7	30.3	40.2	29.4	(62.6)	13.1	36.8	31.4	11.4	21.1	29.8	22.9	16.3	19.2	38.3	(81.3)	15.5	35.8	53.0	56.4	19.1	8.7
Net Income From Continuing Ops	247.7	181.6	107.3	149.8	216.4	45.0	(167.6)	(54.2)	166.3	133.0	73.7	92.6	140.9	169.7	158.1	108.2	167.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	247.7	181.6	107.3	149.8	216.4	45.0	(167.6)	(54.2)	166.3	133.0	73.7	92.6	140.9	169.7	158.1	108.2	167.3
Net Income Attributable To Parent	247.7	181.6	107.3	149.8	216.4	45.0	(167.6)	(54.2)	166.3	133.0	73.7	92.6	140.9	169.7	158.1	108.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	247.7	181.6	107.3	149.8	216.4	45.0	(167.6)	(54.2)	166.3	133.0	73.7	92.6	140.9	169.7	158.1

Per Share
EPS Basic	2.61	1.99	-	1.66	2.39	0.50	-	(0.59)	1.81	1.45	-	1.01	1.53	1.85	-	1.18	1.83	1.45	-	0.95	1.23	0.85	-	0.47	(1.23)	1.00	-	0.74	1.05	1.19	-	0.73	1.07	2.32	-	0.70	1.05	1.04	-	0.10
EPS Diluted	2.59	1.98	-	1.64	2.37	0.49	-	(0.59)	1.80	1.44	-	1.00	1.53	1.84	-	1.17	1.82	1.44
Shares Basic	95.0	91.2	-	90.4	90.5	90.8	-	91.9	92.1	91.9	-	91.8	91.8	91.6	-	91.5	91.4	91.3
Shares Diluted	95.7	92.0	-	91.1	91.2	91.4	-	91.9	92.5	92.4	-	92.3	92.3	92.3	-	92.2	92.1	92.0

Supplementary Data
EBITDA	466.5	398.1	299.3	346.7	428.5	195.6	(87.7)	62.0	369.6	322.9	234.9	256.5	322.3	351.0	271.9	276.6	337.6	298.2	215.9	234.2	298.4	226.7	(93.9)	153.6	53.3	222.9	158.6	183.9	219.0	225.9	147.8	174.8	232.7	205.3	183.7	179.0	227.0	228.3	137.4	104.0
EBIT	347.1	276.1	179.8	230.3	317.3	86.2	(196.6)	(51.4)	250.6	207.1	125.3	154.1	221.4	254.4	177.8	180.7	246.4	209.7	132.3