Name: NGL Cash Flow - Ngl Energy Partners LP Operating Cash & FCF | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Operating Cash Flow, Investing Cash Flow, Financing Cash Flow, Capital Expenditures, Free Cash Flow, Dividends Paid, Stock Buybacks, Net Change in Cash

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NGL - Ngl Energy Partners LP

USD | NYSE | Utilities

NGL Cash Flow - Ngl Energy Partners LP Operating Cash & FCF | Ledgeburg

(in millions of USD)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Net Income
Net Income	(287.7)	47.2	29.3	68.9	13.7	13.5	2.5	9.7	(236.8)	45.7	28.0	19.3	(33.5)	58.5	3.5	22.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Cash From Operating Activities
Depreciation & Amortization	72.7	62.3	64.0	69.8	67.6	69.6	65.0	65.1	69.2	69.9	69.8	73.2	73.1	73.6	72.4	71.0	70.9	72.9	74.4	88.0	71.1	81.5	90.8	87.7	78.2	76.9	65.6	56.1	55.0	55.6	55.2	55.9	57.4	52.2	53.6	56.7	30.4	60.8	50.6	53.1
Amortization Of Intangibles	15.9	15.8	14.5	14.4	15.1	15.2	14.9	15.3	16.4	17.7	18.5	20.9	19.9	20.7	20.6	20.9
Stock-Based Compensation	-	-	-	-	-	-	-	0.0	-	-	-	0.5	-	-	-	0.5	-
Deffered Income Tax	-	-	-	0.5	-	-	-	5.7	-	-	-	0.1	-	-	-	0.7	-	-
Asset Impairments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains & Losses On Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Accounts Receivable	-	-	-	(110.2)	-	-	-	(52.6)	-	-	-	(141.0)	-	-	-	181.3	-
Change In Inventory	-	-	-	12.8	-	-	-	39.5	-	-	-	49.0	-	-	-	55.5	-	-
Change In Accounts Payable	-	-	-	(149.7)	-	-	-	(74.5)	-	-	-	(153.9)	-	-	-	66.9	-
Change In Other Working Capital	-	-	-	(21.2)	-	-	-	(1.4)	-	-	-	(24.2)	-	-	-	4.6
Other Operating Activities	-	-	-	(1.2)	-	-	-	0.1	-	-	-	(0.7)	-	-	-	(1.4)	-
Cash From Operating Activities	-	-	-	33.2	-	-	-	(18.1)	-	-	-	55.1	-	-	-

Cash From Investing Activities
Capital Expenditures	-	-	-	22.1	-	1.7	-	59.9	-	-	-	35.8	-	-	-	41.0	-	-	-	46.8	-	-	-	97.8	-	-	-	155.4	-	-	-	72.7	-	-	-	27.6	-	-	-	140.2
Acquisitions	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Divestitures	-	-	-	87.2	-	-	-	69.3	-	-	-	0.0	-	-	-	0.0	-	-
Purchase Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Sales Of Investments	-	-	-	6.0	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Investing Activities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Investing Activities	-	-	-	199.1	-	-	-	28.2	-	-	-	(1.4)	-	-	-

Cash From Financing Activities
Debt Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Repaid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Issuance	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Repurchased	-	-	-	8.1	-	-	-	0.0	-	-	-	-	-	-	-	-	-
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Financing Activities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Financing Activities	-	-	-	(232.6)	-	-	-	(43.8)	-	-	-	(51.3)	-	-	-

Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Change In Cash	-	-	-	(0.2)	-	-	-	(33.6)	-	-	-	2.4	-	-	-	(3.0)	-	-
Cash Beginning Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash End Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Free Cash Flow
Free Cash Flow	-	-	-	11.1	-	-	-	(78.0)	-	-	-	19.3	-	-	-	(38.5)	-	-	-	(51.9)	-	-	-	(17.4)	-	-	-	(85.5)	-	-	-	(113.9)	-	-	-	(26.7)	-	-	-	(210.7)
Free Cash Flow To Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow Statement

Cash Flow Statement

Cash From Operating Activities
Depreciation & Amortization	268.7	267.2	282.1	290.1	306.2	331.2	276.8	221.7	220.0	194.8	249.2	210.5	132.7	77.5	17.2
Amortization Of Intangibles	60.6	60.5	73.4	82.1	90.2	133.1	138.6	115.9	114.0	101.1	107.6	101.8	71.8	44.1	6.6
Stock-Based Compensation	11.2	0.0	1.1	2.7	(1.1)	6.7	26.5	41.4	35.2	53.1	51.6	32.8	14.1	8.7	-
Deffered Income Tax	(1.5)	(7.1)	(1.2)	2.3	1.2	4.7	2.9	-	-	-	-	-	-	-	0.3
Asset Impairments	247.8	17.9	69.2	-	-	237.8	250.0	66.2	(116.9)	-	380.2	-	0.0	0.0	0.0
Gains & Losses On Investments	-	1.2	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Accounts Receivable	80.0	(114.4)	(221.7)	(82.8)	397.6	162.0	(436.3)	185.7	214.8	254.1	(505.5)	(50.6)	(21.1)	(2.6)	20.2
Change In Inventory	6.7	(9.9)	(13.6)	(91.2)	119.8	92.7	(29.8)	10.1	(58.2)	189.3	(74.7)	(243.3)	73.3	(18.4)	(30.3)
Change In Accounts Payable	30.6	(146.0)	(233.7)	(153.3)	405.4	207.5	(375.3)	87.7	197.3	236.6	(439.7)	(2.0)	(167.1)	(16.9)	35.7
Change In Other Working Capital	(10.3)	(3.1)	(52.9)	5.0	(40.2)	(92.6)	(14.1)	(44.0)	31.7	54.2	(10.6)	34.5	-	-	-
Other Operating Activities	(0.2)	1.1	(3.2)	(0.7)	(2.3)	(1.5)	(2.5)	0.5	0.4	7.8	5.9	0.6	(0.3)	(0.4)	(0.4)
Cash From Operating Activities	366.0	297.5	376.2	445.2	205.8	304.0	464.1	337.3	138.0	(25.0)	351.5	262.4	85.2	132.6	90.3

Cash From Investing Activities
Capital Expenditures	221.3	245.8	152.3	147.8	142.4	186.8	555.7	455.6	133.8	344.9	791.1	969.8	391.0	326.9	200.5
Acquisitions	-	-	-	0.0	0.0	(0.9)	1,268.5	300.6	19.9	41.9	234.7	960.9	1,268.8	490.8	297.4
Divestitures	88.6	72.2	16.0	111.6	63.5	0.0	0.0	335.8	329.8	134.4	343.1	0.0	-	-	-
Purchase Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Sales Of Investments	6.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Investing Activities	-	-	-	-	-	-	-	-	-	0.0	0.0	(0.0)	0.2	-	(0.3)
Cash From Investing Activities	(16.5)	(122.8)	(83.8)	64.2	(212.4)	(221.5)	(1,438.8)	453.5	270.6	(363.1)	(445.3)	(1,366.2)	(1,455.4)	(546.6)	(296.9)

Free Cash Flow
Free Cash Flow	144.7	51.6	223.9	297.4	63.5	117.2	(91.7)	(118.3)	4.2	(370.0)	(439.6)	(707.4)	(305.8)	(194.3)	(110.1)
Free Cash Flow To Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

(in millions of USD)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Net Income
Net Income	(142.3)