| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2.7 | 2.2 | 0.8 | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 6.1 | 0.5 | 0.1 | 0.1 | 0.4 | 0.7 | 0.2 | 0.4 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Cost of Revenue | - | 0.4 | - | - | - | - | 0.5 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Gross Profit | - | 0.1 | - | - | - | - | (0.2) | 0.2 | 0.1 | (0.0) | (0.1) | (0.0) | (0.0) | 0.0 | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (12.4) | (4.5) | (0.7) | (2.1) | (1.9) | (2.5) | (2.7) | (1.9) | (1.8) | (0.7) | (0.7) | (0.4) | (1.1) | - | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.07) | - | (0.03) | (0.07) | (0.03) | (0.11) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (4.5) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.7 | 0.8 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 2.0 | 1.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | 0.0 | (0.1) | (0.0) | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | 0.1 | 0.1 | (0.1) | 0.2 | 0.0 | 0.0 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Selling & Marketing | 0.0 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 5.1 | 4.0 | 2.1 | 1.7 | 1.6 | 0.2 | 0.2 | - | 0.5 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.1 | 1.0 | 0.4 | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 6.9 | 5.7 | 2.9 | 2.9 | 1.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.7 | 0.2 | 0.7 | 0.6 | 0.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.2) | (3.5) | (2.2) | (2.6) | (1.6) | (0.2) | (0.2) | 0.2 | (0.5) | (0.1) | (0.3) | (0.7) | (0.1) | (0.7) | (0.6) | (0.3) | (0.3) | (0.5) | (0.8) | (1.1) | (0.4) | (0.5) | (0.5) | (0.8) | (0.9) | (0.8) | (0.3) | (0.9) | (0.3) | (0.3) | (0.4) | (0.4) | (0.7) | (0.4) | (0.3) | (0.3) | (0.3) | (0.1) | (0.1) | (0.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.0 | 1.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 1.1 | 0.3 | 0.0 | 0.8 | 0.3 | (1.7) | 3.4 | 0.1 | (0.0) | 0.0 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.3) | (0.8) | (1.5) | (1.8) | (0.9) | (0.2) | (0.5) | (0.5) | (0.4) | (0.3) | (1.0) | - | 1.1 | - | (0.6) | - | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | (5.4) | (4.3) | (3.7) | (4.3) | (2.5) | (0.5) | (0.8) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.4) | (4.3) | (3.7) | (4.3) | (2.5) | (0.4) | (0.7) | (3.1) | (0.9) | (0.4) | 1.4 | 10.5 | 1.0 | (4.6) | (1.2) | (0.5) | (0.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.4) | (4.3) | (3.7) | (4.3) | (2.5) | (0.5) | (0.8) | (3.4) | (0.9) | (0.4) | 1.4 | 10.5 | 1.0 | (4.6) | (1.2) | (0.5) | (0.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.4) | (4.3) | (3.7) | (4.3) | (2.5) | (0.5) | (0.8) | (0.6) | (0.9) | (0.4) | (1.3) | (1.3) | 1.0 | (4.6) | (1.2) | (0.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | 0.0 | - | (0.0) | - | 0.0 | 0.0 | (2.6) | 3.3 | 0.3 | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.4) | (4.3) | (3.7) | (4.3) | (2.5) | (0.5) | (0.8) | (0.8) | (0.8) | (0.4) | (1.3) | (1.3) | 3.6 | (7.9) | (1.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.02) | (0.02) | (0.03) | - | (0.02) | 0.00 | (0.01) | - | (0.01) | (0.00) | (0.01) | - | 0.03 | (0.08) | (0.01) | - | 0.00 | (0.01) | (0.01) | - | (0.02) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.02) | (0.02) | (0.03) | - | (0.02) | 0.00 | (0.01) | - | (0.01) | (0.00) | (0.01) | - | 0.03 | (0.08) | (0.01) | - | 0.00 | (0.01) | ||||||||||||||||||||||
| Shares Basic | 266.9 | 182.2 | 143.4 | - | 129.0 | 129.0 | 128.9 | - | 127.7 | 127.2 | 124.8 | - | 105.7 | 97.4 | 92.7 | - | 89.7 | 86.4 | ||||||||||||||||||||||
| Shares Diluted | 266.9 | 182.2 | 143.4 | - | 129.0 | 129.0 | 128.9 | - | 127.7 | 127.2 | 124.8 | - | 105.7 | 97.4 | 92.7 | - | 89.7 | 86.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (3.1) | (2.6) | (1.8) | - | (1.6) | - | - | - | (0.5) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (4.2) | (3.5) | (2.2) | (2.6) | (1.6) | (0.2) | (0.2) | 0.2 | (0.5) | (0.1) | (0.3) | (0.7) | (0.1) | (0.7) | (0.6) | (0.3) | (0.3) | (0.5) | (0.8) | |||||||||||||||||||||
| Selling General & Administrative | - | - | 0.2 | 0.8 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Selling & Marketing | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 12.9 | 3.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | - | - | - | 0.5 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | 26.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 18.4 | 5.0 | 1.1 | 2.2 | 2.4 | 3.2 | 3.0 | 2.3 | 2.0 | 0.7 | 0.7 | 0.4 | 1.1 | 0.0 | - |
| - |
| Interest Expense |
| 4.7 |
| 1.5 |
| 2.1 |
| 2.1 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (5.3) | (3.4) | (2.2) | (4.0) | (0.6) | 1.0 | 1.7 | - | - | (0.2) | (0.0) | - | - | - | - |
| Pre-Tax Income | (17.7) | (8.1) | (3.2) | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops |
| (17.7) |
| (7.9) |
| (3.0) |
| 5.7 |
| (2.5) |
| (3.5) |
| (4.4) |
| (4.6) |
| (5.2) |
| (0.9) |
| (0.7) |
| (0.4) |
| (1.1) |
| (0.0) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (17.7) | (8.1) | (3.2) | 5.7 | (2.5) | (3.5) | (4.4) | (4.6) | (5.2) | (0.9) | (0.7) | (0.4) | (1.1) | (0.0) | (0.1) |
| Net Income Attributable To Parent | (17.7) | (8.1) | (3.2) | (6.1) | (2.5) | (3.5) | (4.4) | (4.6) | (5.2) | (0.9) | (0.7) | (0.4) | (1.1) | (0.0) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 0.1 | 1.1 | 0.4 | 4.1 | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.7) | (8.1) | (3.3) | (7.2) | (2.9) | (7.6) | (4.4) | (4.6) | (5.2) | (0.9) | (0.7) | (0.4) | (1.1) | (0.0) | (0.1) |
| (0.07) |
| (0.06) |
| (0.03) |
| (0.07) |
| (0.03) |
| (0.11) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 266.9 | - | 126.5 | 103.9 | 87.5 | 71.1 | - | - | - | - | - | 25.6 | 23.2 | 20.0 | - |
| Shares Diluted | 266.9 | 130.4 | 126.5 | 103.9 | 87.5 | 71.1 | - | - | - | - | - | - | - | - | - |
| (12.4) |
| (4.5) |
| (0.7) |
| (2.1) |
| (1.9) |
| (2.5) |
| (2.7) |
| (1.9) |
| (1.8) |
| (0.7) |
| (0.7) |
| (0.4) |
| (1.1) |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.3 |
| (0.7) |
| 0.4 |
| 0.4 |
| 0.4 |
| (0.4) |
| 0.1 |
| 0.6 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.9 |
| 1.6 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.8 |
| 1.0 |
| 0.9 |
| 0.3 |
| 1.0 |
| 0.5 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.8) |
| (0.0) |
| (1.9) |
| (0.6) |
| (0.9) |
| (1.7) |
| (1.1) |
| (1.1) |
| (0.5) |
| (1.4) |
| (2.2) |
| (0.5) |
| (0.5) |
| (1.7) |
| (1.4) |
| (1.2) |
| (1.0) |
| (0.5) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.8) |
| (0.0) |
| (1.9) |
| (0.6) |
| (0.9) |
| (1.7) |
| (1.1) |
| (1.1) |
| (0.5) |
| (1.4) |
| (2.2) |
| (0.5) |
| (0.5) |
| (1.7) |
| (1.4) |
| (1.2) |
| (1.0) |
| (0.5) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.4) |
| (0.8) |
| (0.8) |
| (0.0) |
| (1.9) |
| (0.6) |
| (0.9) |
| (1.7) |
| (1.1) |
| (1.1) |
| (0.5) |
| (1.4) |
| (2.2) |
| (0.5) |
| (0.5) |
| (1.7) |
| (1.4) |
| (1.2) |
| (1.0) |
| (0.5) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.4) |
| (0.8) |
| (1.1) |
| (4.1) |
| (1.9) |
| (0.6) |
| (0.9) |
| (1.7) |
| (1.1) |
| (1.1) |
| (0.5) |
| (1.4) |
| (2.2) |
| (0.5) |
| (0.5) |
| (1.7) |
| (1.4) |
| (1.2) |
| (1.0) |
| (0.5) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.01) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.4 |
| - |
| 74.2 |
| 66.7 |
| 63.4 |
| - |
| 58.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.9) |
| (0.8) |
| (0.3) |
| (0.9) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.7) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |