| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 86.3 | 84.5 | 86.0 | 85.3 | 86.4 | 87.7 | 88.9 | 88.8 | 88.3 | 86.8 | 85.7 | 86.1 | 87.4 | 84.9 | 83.5 | 83.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 342.1 | 342.3 | 353.8 | 345.9 | 335.8 | 329.4 | 381.6 | 374.9 | 362.4 | 311.2 | 302.6 | 247.5 | 58.4 | 1.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 0.4 | 3.3 | (123.5) | (4.7) | (31.5) | (37.4) | (19.9) | (31.8) | (3.2) | (12.2) | (3.3) | (35.6) | (34.3) | (0.2) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 4.1 | 0.4 | 0.2 | 0.6 | (2.1) | (3.0) | 0.6 | 0.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (2.60) | (2.51) | (7.19) | (3.04) | (3.30) | (0.82) | (0.74) | (0.88) | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | 72.7 | 81.6 | (39.5) | 78.1 | 50.5 | 42.5 | 61.2 | 49.2 | 80.0 | 65.4 | 95.6 | 85.3 | (5.4) | 0.9 |
| EBIT | ||||||||||||||
| 83.7 |
| 82.8 |
| 82.0 |
| 81.2 |
| 83.4 |
| 90.9 |
| 95.8 |
| 94.7 |
| 100.2 |
| 94.5 |
| 95.4 |
| 96.3 |
| 88.7 |
| 91.8 |
| 90.2 |
| 91.0 |
| 89.4 |
| 81.7 |
| 79.1 |
| 75.8 |
| 74.6 |
| 75.7 |
| 75.5 |
| 75.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 5.5 | 8.2 | 5.7 | 5.4 | 4.9 | 5.5 | 5.5 | 4.7 | 6.8 | 4.8 | 4.8 | 4.3 | 5.0 | 3.9 | 4.5 | 4.0 | 4.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 17.7 | 18.0 | 18.0 | 18.5 | 23.7 | 20.7 | 20.7 | 21.9 | 20.7 | 21.4 | 20.8 | 20.6 | 20.2 | 20.5 | 20.9 | 20.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 76.2 | 90.6 | 84.3 | 93.5 | 98.4 | 96.7 | 111.4 | 189.0 | 89.4 | 93.4 | 86.4 | 85.0 | 85.5 | 89.5 | 92.0 | 89.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 10.1 | (6.6) | 2.4 | (5.5) | 13.0 | (1.1) | (20.9) | (100.4) | (1.1) | (6.6) | (0.9) | 0.8 | 1.9 | (4.7) | (8.4) | (5.9) | (12.6) | (7.6) | (28.6) | (2.1) | 0.9 | (3.0) | 3.6 | (9.9) | (10.5) | (31.9) | (16.1) | 7.0 | 9.2 | 3.3 | (17.6) | 5.8 | 5.3 | 3.7 | (16.3) | 1.3 | (0.8) | (2.2) | (4.9) | 0.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 14.7 | 15.9 | 15.1 | 15.8 | 14.5 | 17.3 | 18.0 | 17.8 | 16.4 | 15.9 | 15.7 | 18.7 | 15.8 | 14.6 | 13.3 | 12.1 | 11.8 | 11.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (14.3) | (16.1) | (14.8) | (15.3) | (14.5) | (15.8) | (19.8) | (16.4) | (14.4) | (18.2) | (15.1) | (18.1) | (16.0) | (14.0) | (11.4) | (11.7) | ||||||||||||||||||||||||
| Pre-Tax Income | (4.2) | (22.7) | (12.5) | (20.8) | (1.5) | (16.9) | (40.8) | (116.9) | (15.5) | (24.8) | (16.0) | (17.3) | (14.0) | (18.7) | (19.8) | (17.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 4.0 | 0.1 | (0.3) | 0.3 | 0.0 | (0.3) | 0.3 | 0.3 | (0.0) | (0.6) | 0.5 | 0.3 | 1.7 | (0.7) | (0.2) | (0.2) | (0.9) | 0.3 | (1.0) |
| Net Income From Continuing Ops | (4.3) | (22.8) | (12.5) | (20.8) | (1.5) | (17.0) | (40.8) | (116.9) | (15.6) | (24.9) | (16.1) | (17.3) | (14.1) | (18.7) | (19.9) | (17.6) | (23.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (4.3) | (22.8) | (12.5) | (20.8) | (1.5) | (17.0) | (40.8) | (116.9) | (15.6) | (24.9) | (16.1) | (17.3) | (14.1) | (18.7) | (19.9) | (17.6) | (23.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.3) | (22.7) | (12.6) | (20.8) | (1.6) | (17.0) | (40.7) | (116.5) | (15.6) | (24.8) | (16.1) | (17.3) | (14.1) | (18.7) | (19.9) | (17.6) | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | (0.1) | 0.0 | (0.0) | 0.1 | (0.0) | (0.1) | (0.5) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | 3.3 | 3.3 | 3.3 | 3.4 | 3.5 | 3.4 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.5 | 3.5 | 3.5 | 3.4 | 3.5 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (7.6) | (26.0) | (15.9) | (24.2) | (5.0) | (20.4) | (44.1) | (119.9) | (19.0) | (28.3) | (19.6) | (20.8) | (17.5) | (22.1) | (23.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.27) | - | (0.56) | (0.85) | (0.18) | - | (1.56) | (4.24) | (0.67) | - | (0.69) | (0.18) | (0.15) | - | (0.21) | (0.19) | (0.25) | - | (0.40) | (0.15) | (0.12) | - | (0.11) | (0.23) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.27) | - | (0.56) | (0.85) | (0.18) | - | (1.56) | (4.24) | (0.67) | - | (0.69) | (0.18) | (0.15) | - | (0.21) | (0.19) | (0.25) | - | ||||||||||||||||||||||
| Shares Basic | 28.3 | - | 28.3 | 28.3 | 28.3 | - | 28.3 | 28.3 | 28.3 | - | 28.3 | 113.1 | 113.1 | - | 111.4 | 109.7 | 108.0 | - | ||||||||||||||||||||||
| Shares Diluted | 28.3 | - | 28.3 | 28.3 | 28.3 | - | 28.3 | 28.3 | 28.3 | - | 28.3 | 113.1 | 113.1 | - | 111.4 | 109.7 | 108.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 27.8 | 11.4 | 20.4 | 13.0 | 36.7 | 19.6 | (0.2) | (78.5) | 19.6 | 14.8 | 19.9 | 21.4 | 22.1 | 15.9 | 12.5 | 14.3 | 7.8 | 13.0 | (8.8) | 17.4 | 21.0 | 17.4 | 23.8 | 10.2 | 9.7 | (12.0) | 4.1 | 27.3 | 29.9 | 24.5 | 2.8 | 26.7 | 26.0 | 22.4 | 2.8 | 20.6 | 19.7 | 20.5 | 22.4 | 25.1 |
| EBIT | 10.1 | (6.6) | 2.4 | (5.5) | 13.0 | (1.1) | (20.9) | (100.4) | (1.1) | (6.6) | (0.9) | 0.8 | 1.9 | (4.7) | (8.4) | (5.9) | (12.6) | (7.6) | (28.6) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 24.8 | 24.2 | 22.4 | 18.9 | 17.3 | 16.8 | 21.6 | 20.5 | 17.3 | 15.7 | 12.1 | 9.7 | 3.5 | 0.1 |
| Depreciation & Amortization | 72.3 | 78.3 | 84.1 | 82.9 | 82.1 | 79.9 | 81.1 | 81.0 | 83.2 | 77.6 | 98.9 | 120.9 | 28.9 | 1.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | 17.9 | 0.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 344.5 | 366.8 | 486.6 | 350.3 | 367.3 | 370.4 | 406.7 | 415.5 | 365.5 | 323.8 | 307.2 | 283.1 | 92.8 | 2.0 |
| 61.4 |
| 61.3 |
| 69.4 |
| 66.1 |
| 51.7 |
| 47.9 |
| 51.5 |
| 56.1 |
| 49.5 |
| 30.3 |
| 19.9 |
| 10.4 |
| 3.6 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (60.6) | (60.8) | (66.5) | (67.3) | (47.9) | (47.8) | (51.6) | (56.1) | (49.6) | (29.8) | (19.7) | (9.3) | (2.8) | 0.0 |
| Pre-Tax Income | (60.2) | (57.5) | (190.0) | (72.1) | (79.4) | (85.2) | (71.4) | (87.9) | (52.8) | (42.1) | (23.1) | (44.9) | (37.1) | (0.2) |
| (60.5) |
| (57.7) |
| (190.3) |
| (72.4) |
| (79.6) |
| (85.4) |
| (75.5) |
| (88.3) |
| (53.0) |
| (42.7) |
| (21.0) |
| (42.0) |
| (37.7) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (60.5) | (57.7) | (190.3) | (72.4) | (79.6) | (85.4) | (75.5) | (88.3) | (53.0) | (42.7) | (21.0) | (42.0) | (37.7) | (0.2) |
| Net Income Attributable To Parent | (60.4) | (57.6) | (189.7) | (72.3) | (79.5) | (85.2) | (75.8) | (88.1) | (52.8) | (42.5) | (20.9) | (41.7) | (37.7) | (0.2) |
| Less: Minority Interest | (0.1) | (0.1) | (0.6) | (0.1) | (0.1) | (0.3) | 0.3 | (0.4) | (0.2) | (0.2) | (0.1) | (0.2) | (0.0) | 0.0 |
| Less: Preferred Dividends | 13.3 | 13.4 | 13.8 | 13.8 | 13.8 | 7.8 | 3.0 | 0.2 | 0.0 | 0.0 | - | - | - | - |
| Net Income To Common Shareholders | (73.7) | (71.1) | (203.5) | (86.1) | (93.3) | (92.9) | (78.8) | (88.1) | (52.8) | (42.5) | (20.9) | (41.7) | (37.7) | (0.2) |
| (2.60) |
| (2.51) |
| (7.19) |
| (3.04) |
| (3.30) |
| (0.82) |
| (0.74) |
| (0.88) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 113.0 | 106.1 | 100.1 | - | - | - | - | - | - |
| Shares Diluted | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 113.0 | 106.1 | 100.1 | - | - | - | - | - | - |
| 0.4 |
| 3.3 |
| (123.5) |
| (4.7) |
| (31.5) |
| (37.4) |
| (19.9) |
| (31.8) |
| (3.2) |
| (12.2) |
| (3.3) |
| (35.6) |
| (34.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 4.7 |
| 2.5 |
| 6.1 |
| 7.0 |
| 3.2 |
| 4.7 |
| 6.7 |
| 5.1 |
| 4.8 |
| 4.3 |
| 6.3 |
| 4.6 |
| 4.4 |
| 4.6 |
| 3.7 |
| 4.6 |
| 3.5 |
| 3.4 |
| 4.2 |
| 2.8 |
| 2.9 |
| 2.4 |
| 20.4 |
| 20.5 |
| 19.8 |
| 19.5 |
| 20.1 |
| 20.5 |
| 20.2 |
| 20.2 |
| 20.2 |
| 19.9 |
| 20.1 |
| 20.3 |
| 20.7 |
| 21.1 |
| 20.5 |
| 20.9 |
| 20.8 |
| 18.7 |
| 19.1 |
| 19.3 |
| 20.5 |
| 22.6 |
| 27.3 |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.0 |
| 91.7 |
| 110.6 |
| 85.7 |
| 82.4 |
| 96.8 |
| 92.2 |
| 104.6 |
| 113.1 |
| 126.4 |
| 114.2 |
| 89.3 |
| 85.6 |
| 88.4 |
| 107.8 |
| 85.1 |
| 84.2 |
| 78.5 |
| 95.4 |
| 74.5 |
| 75.4 |
| 79.2 |
| 80.4 |
| 75.0 |
| 11.8 |
| 11.9 |
| 12.3 |
| 12.8 |
| 12.8 |
| 12.6 |
| 13.3 |
| 16.3 |
| 13.0 |
| 12.8 |
| 13.9 |
| 13.5 |
| 12.6 |
| 12.2 |
| 11.2 |
| 9.4 |
| 8.8 |
| 6.6 |
| 5.5 |
| 5.1 |
| 4.9 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.8) |
| (11.8) |
| (11.8) |
| (11.9) |
| (12.3) |
| (12.9) |
| (12.9) |
| (12.5) |
| (13.2) |
| (16.3) |
| (13.0) |
| (12.8) |
| (14.0) |
| (13.7) |
| (12.6) |
| (12.4) |
| (11.0) |
| (9.6) |
| (8.6) |
| (6.2) |
| (5.5) |
| (6.4) |
| (3.5) |
| (4.9) |
| (23.4) |
| (19.4) |
| (40.4) |
| (14.0) |
| (11.4) |
| (15.9) |
| (9.3) |
| (22.5) |
| (23.8) |
| (48.3) |
| (29.1) |
| (5.8) |
| (4.8) |
| (10.4) |
| (30.2) |
| (6.5) |
| (5.7) |
| (5.9) |
| (24.9) |
| (4.9) |
| (6.4) |
| (8.6) |
| (8.4) |
| (4.0) |
| (19.4) |
| (40.5) |
| (14.1) |
| (11.4) |
| (19.9) |
| (9.4) |
| (22.1) |
| (24.1) |
| (48.3) |
| (28.8) |
| (6.1) |
| (5.1) |
| (10.3) |
| (29.6) |
| (7.0) |
| (6.0) |
| (7.6) |
| (24.2) |
| (4.7) |
| (6.2) |
| (7.7) |
| (8.7) |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.4) |
| (40.5) |
| (14.1) |
| (11.4) |
| (19.9) |
| (9.4) |
| (22.1) |
| (24.1) |
| (48.3) |
| (28.8) |
| (6.1) |
| (5.1) |
| (10.3) |
| (29.6) |
| (7.0) |
| (6.0) |
| (7.6) |
| (24.2) |
| (4.7) |
| (6.2) |
| (7.7) |
| (8.7) |
| (3.0) |
| (23.4) |
| (19.4) |
| (40.1) |
| (14.2) |
| (11.5) |
| (19.2) |
| (9.8) |
| (22.1) |
| (24.7) |
| (48.1) |
| (28.8) |
| (6.1) |
| (5.1) |
| (10.2) |
| (29.6) |
| (7.0) |
| (6.0) |
| (7.6) |
| (24.1) |
| (4.7) |
| (6.1) |
| (7.7) |
| (8.7) |
| (3.0) |
| (0.0) |
| (0.3) |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 3.4 |
| 1.8 |
| 1.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.1) |
| (26.8) |
| (22.8) |
| (42.0) |
| (16.0) |
| (12.2) |
| (20.7) |
| (10.5) |
| (22.8) |
| (24.7) |
| (48.1) |
| (28.8) |
| (6.1) |
| (5.1) |
| (10.2) |
| (29.6) |
| (7.0) |
| (6.0) |
| (7.6) |
| (24.1) |
| (4.7) |
| (6.1) |
| (7.7) |
| (8.7) |
| (3.0) |
| (0.40) |
| (0.15) |
| (0.12) |
| - |
| (0.11) |
| (0.23) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.9 |
| 103.4 |
| 101.9 |
| - |
| 99.0 |
| 97.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.9 |
| 103.4 |
| 101.9 |
| - |
| 99.0 |
| 97.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| 0.9 |
| (3.0) |
| 3.6 |
| (9.9) |
| (10.5) |
| (31.9) |
| (16.1) |
| 7.0 |
| 9.2 |
| 3.3 |
| (17.6) |
| 5.8 |
| 5.3 |
| 3.7 |
| (16.3) |
| 1.3 |
| (0.8) |
| (2.2) |
| (4.9) |
| 0.8 |