Name: NIC Income Statement - Nicolet Bankshares Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NIC - Nicolet Bankshares Inc.

USD | NYSE | Financial Services

NIC Income Statement - Nicolet Bankshares Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	516.4	471.0	438.4	382.9	273.9	171.6	149.2	138.6	125.5	109.3	75.5	48.6	48.9	43.2	28.8
Tax & Net
Income Tax Expense	32.5	36.3	31.1	25.1	31.5	20.5	20.5	16.5	13.4	16.3	9.4	6.1	4.6	3.8	1.5
Per Share
EPS Basic	7.31	10.06	8.24	4.17	6.78	5.65	5.82	5.71	4.26	3.51	2.49	2.80	2.33	3.81	0.53
EPS Diluted
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	4.1	1.3	1.4	1.5	1.6	1.6	1.7	1.8	1.8	1.8	2.0	2.1	2.2	2.2	1.6	1.3	1.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	158.2	120.2	120.3	117.6	112.7	112.8	112.6	108.9	104.0	103.5	99.9	92.1	87.4	85.8	70.7	59.5	57.9	57.6	38.7	38.3	36.9	38.0	37.3	36.9	37.0	36.2	34.7	34.6	33.2	32.3	31.9	30.5	30.8	29.8	29.5	26.9	23.1	21.9	22.8	18.4
Interest Expense	-	-	-	-	-	-	-	-	41.2	39.3	38.4	33.0	30.7	17.7	7.7	4.4	4.1	4.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	19.0	50.2	51.8	44.8	40.1	43.2	40.8	36.7	34.3	37.4	31.8	30.5	(13.1)	37.1	24.8	31.9	31.9

Tax & Net
Income Tax Expense	3.8	9.9	10.1	8.7	7.6	8.7	8.3	7.5	6.5	6.8	14.7	7.9	(4.2)	9.5	6.3	7.9	7.7	5.5	2.3	6.7	5.9	6.1	6.4	4.6	3.3	5.7	4.6	2.8	3.4	4.0	3.3	3.3	2.9	3.7	5.1	4.4	3.0	2.9	3.4	1.5
Net Income From Continuing Ops	15.2	40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2	22.6	(8.9)	27.6	18.5	24.0	24.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	15.2	40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2	22.6	(8.9)	27.6	18.5	24.0	24.2
Net Income Attributable To Parent	15.2	40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2	22.6	(8.9)	27.6	18.5	24.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	15.2	40.3	41.7	36.0	32.6	34.5	32.5	29.3	27.8	30.7	17.2	22.6	(8.9)	27.6	18.5

Per Share
EPS Basic	0.83	-	2.81	2.40	2.14	-	2.16	1.96	1.86	-	1.16	1.54	(0.61)	-	1.33	1.79	1.77	-	0.75	1.85	1.82	-	1.75	1.29	1.00	-	1.45	1.98	1.09	-	1.13	1.01	0.98	-	0.97	0.88	0.72	-	0.72	0.41
EPS Diluted	0.81	-	2.73	2.34	2.08	-	2.10	1.92	1.82	-	1.14	1.51	(0.61)	-	1.29	1.73	1.70	-
Shares Basic	18.2	-	14.8	15.0	15.3	-	15.1	14.9	14.9	-	14.7	14.7	14.7	-	13.9	13.4	13.6	-
Shares Diluted	18.7	-	15.3	15.4	15.6	-	15.5	15.3	15.2	-	15.1	15.0	14.7	-	14.3	13.9	14.2	-