| (in millions of USD, except per-share data) | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | - | - | - | - | - | - | (0.5) | (0.0) | 0.8 | 0.4 | 1.2 | 1.0 | 1.4 | 1.0 | 1.4 | 2.0 | 3.4 | 0.7 | 0.0 | |
| Cost of Revenue | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | (0.1) | 1.1 | 3.6 | 0.2 | ||
| Gross Profit | - | - | - | - | - | - | - | - | 0.6 | 0.3 | 0.9 | 0.6 | 1.1 | 0.7 | 1.5 | 0.9 | (0.2) | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.6 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | - | 0.00 | (0.00) | 0.01 | - | (0.00) | 0.00 | 0.00 | - | 0.00 | 0.01 | 0.00 | - | 0.00 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | 0.7 | 4.7 | 7.5 | 1.6 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | 0.3 | 1.4 | 4.8 | 1.2 | - | - | - |
| Gross Profit | - | - | 0.4 | 3.3 | 2.7 | 0.4 | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | 0.5 | 2.2 | - | (0.0) | 0.0 | 0.0 |
| Non-Operating | |||||||||
| Interest Income | - | 0.0 | - | 0.2 | - | - | - | - | - |
| Interest Expense | - | - | - | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (0.1) | 1.5 | 0.5 | 0.8 | |||||
| Per Share | |||||||||
| EPS Basic | (0.00) | 0.01 | 0.00 | 0.00 | 0.01 | - | - | - | - |
| EPS Diluted | (0.00) | 0.01 | 0.00 | 0.00 | - | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | 0.6 | 2.2 | - | - | - | - |
| EBIT | - | - | - | 0.5 | 2.2 | - | |||
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.7) | (0.1) | 0.5 | 0.3 | (1.3) | 0.5 | 1.0 | 0.6 | 1.4 | 0.8 | (0.3) | 0.4 | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 1.5 | (0.2) | (0.1) | 0.5 | 0.3 | (1.3) | 0.5 | 1.0 | 0.6 | 1.3 | 0.1 | 0.4 | 0.4 | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 1.5 | (0.2) | (0.1) | 0.5 | 0.3 | (1.3) | 0.5 | 1.0 | 0.6 | 1.3 | 0.1 | 0.4 | 0.4 | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 1.5 | (0.2) | (0.1) | 0.5 | 0.3 | (1.3) | 0.5 | 1.0 | 0.6 | 1.3 | 0.1 | 0.4 | 0.4 | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 1.5 | (0.2) | (0.1) | 0.5 | 0.3 | (1.3) | 0.5 | 1.0 | 0.6 | 1.3 | 0.1 | 0.4 | 0.4 | (0.0) | (0.0) |
| 0.00 |
| 0.00 |
| - |
| - |
| EPS Diluted | 0.00 | 0.00 | - | 0.00 | (0.00) | 0.01 | - | (0.00) | 0.00 | 0.00 | - | 0.00 | 0.01 | - | - | - | - | - | - | - |
| Shares Basic | 182.4 | 182.4 | - | 182.4 | 182.4 | 182.4 | - | 182.4 | 182.4 | 182.4 | - | 182.4 | 182.4 | 177.9 | - | 177.9 | 177.9 | 177.9 | - | - |
| Shares Diluted | 182.4 | 182.4 | - | 182.4 | 182.4 | 182.4 | - | 182.4 | 182.4 | 182.4 | - | 182.4 | 182.4 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | - | - | - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.2 | 1.5 | 0.1 | 0.1 | - | - | - |
| Depreciation & Amortization | - | - | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.4 | 1.7 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Pre-Tax Income | (0.1) | (0.1) | (0.0) | 0.8 | 2.4 | (0.1) | (0.0) | 0.0 | 0.0 |
| 2.2 |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | 1.5 | 0.5 | 0.8 | 2.2 | (0.1) | 0.0 | 0.0 | 0.0 |
| Net Income Attributable To Parent | (0.1) | 1.5 | 0.5 | 0.8 | 2.2 | (0.1) | (0.0) | 0.0 | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Net Income To Common Shareholders | (0.1) | 1.5 | 0.5 | 0.8 | 2.2 | (0.1) | (0.0) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Shares Basic | 182.4 | 182.4 | 182.4 | 182.4 | 177.9 | - | - | - | - |
| Shares Diluted | 182.4 | 182.4 | 182.4 | 182.4 | - | 177.9 | 169.9 | 139.2 | 139.2 |
| (0.0) |
| 0.0 |
| 0.0 |