| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 132.2 | 86.3 | 122.9 | 77.5 | 32.7 | - | - | - |
| Restricted Cash | 30.2 | 29.6 | 15.2 | 27.0 | 35.1 | 25.8 | 31.8 | 26.1 |
| Short Term Investments | 9.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 141.2 | 86.3 | 122.9 | 77.5 | 32.7 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 5.3 | 18.1 | 13.4 | 43.5 | 42.1 | 15.5 | 16.6 | 7.9 |
| Current Assets | ||||||||
| Inventory | 93.3 | 88.9 | 55.3 | 60.5 | 42.3 | 21.8 | 25.7 | 20.7 |
| Prepaid Expenses | 49.1 | 36.7 | 27.5 | 29.8 | 8.8 | 5.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 100.7 | 119.1 | 81.1 | 66.6 | 84.6 | 60.7 | 37.2 | 36.3 |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.0 | 0.0 | 1.1 | 2.2 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 288.4 | 272.4 | 276.6 | 277.8 | 291.2 | 276.2 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 132.2 | 86.3 | 122.9 | 77.5 | 32.7 | - | - | - |
| Restricted Cash | 30.2 | 29.6 | 15.2 | 27.0 | 35.1 | 25.8 | 31.8 | 26.1 |
| Short Term Investments | 9.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 141.2 | 86.3 | 122.9 | 77.5 | 32.7 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 5.3 | 18.1 | 13.4 | 43.5 | 42.1 | 15.5 | 16.6 | 7.9 |
| Current Assets | ||||||||
| Inventory | 93.3 | 88.9 | 55.3 | 60.5 | 42.3 | 21.8 | 25.7 | 20.7 |
| Prepaid Expenses | 49.1 | 36.7 | 27.5 | 29.8 | 8.8 | 5.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 100.7 | 119.1 | 81.1 | 66.6 | 84.6 | 60.7 | 37.2 | 36.3 |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.0 | 0.0 | 1.1 | 2.2 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 288.4 | 272.4 | 276.6 | 277.8 | 291.2 | 276.2 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 4.5 |
| 3.9 |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 337.5 | 297.3 | 248.0 | 291.7 | 297.5 | 237.2 | 188.4 | 162.9 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 60.1 | 43.8 | 45.5 | 57.6 | 62.3 | 30.5 | 21.7 | 6.0 |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.9 | 1.1 | 1.1 |
| Operating Lease Right Of Use Assets | 10.9 | 9.8 | 10.8 | 12.6 | 14.8 | - | - | - |
| Deferred Tax Assets | 8.2 | 4.4 | 2.9 | 0.9 | 1.9 | 2.2 | - | - |
| Other Non-Current Assets | 5.1 | 2.6 | 0.9 | 1.8 | 0.4 | 4.7 | 0.9 | 2.4 |
| Total Non-Current Assets | 84.4 | 60.7 | 60.4 | 76.1 | 85.6 | 45.8 | 28.7 | 9.5 |
| Total Assets | 421.9 | 358.0 | 308.4 | 367.8 | 383.1 | 283.0 | 217.0 | 172.4 |
| - |
| - |
| Deferred Revenue Current | 10.7 | 6.9 | 5.9 | 5.4 | 5.1 | 3.2 | 4.5 | 1.8 |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 286.4 | 226.3 | 150.8 | 172.9 | 177.2 | 126.2 | 99.6 | 86.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 3.3 | 2.3 | 1.9 | 1.7 | 1.7 | 0.6 | 0.3 | 0.0 |
| Deferred Tax Liabilities | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.9 | 1.3 | 1.3 | 1.9 | 3.3 | 3.8 | 3.2 | - |
| Total Non-Current Liabilities | 6.0 | 4.1 | 3.5 | 4.9 | 7.5 | 4.6 | 3.7 | 2.6 |
| Total Liabilities | 292.5 | 230.4 | 154.3 | 177.8 | 184.6 | 130.8 | 103.3 | 89.4 |
| 249.7 |
| 249.8 |
| Retained Earnings | (156.4) | (144.4) | (121.3) | (85.4) | (84.7) | 117.3 | (134.2) | (163.5) |
| Accumulated Other Comprehensive Income | (2.6) | (0.4) | (1.3) | (2.4) | (8.0) | 6.6 | (1.8) | (3.3) |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| Total Equity | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| - |
| - |
| Working Capital | 51.0 | 70.9 | 97.1 | 118.8 | 120.3 | 111.1 | 88.7 | 76.0 |
| Book Value | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| Tangible Book Value | 129.3 | 127.4 | 153.8 | 189.7 | 197.9 | 151.4 | 112.6 | 81.8 |
| 4.5 |
| 3.9 |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 337.5 | 297.3 | 248.0 | 291.7 | 297.5 | 237.2 | 188.4 | 162.9 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 60.1 | 43.8 | 45.5 | 57.6 | 62.3 | 30.5 | 21.7 | 6.0 |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.9 | 1.1 | 1.1 |
| Operating Lease Right Of Use Assets | 10.9 | 9.8 | 10.8 | 12.6 | 14.8 | - | - | - |
| Deferred Tax Assets | 8.2 | 4.4 | 2.9 | 0.9 | 1.9 | 2.2 | - | - |
| Other Non-Current Assets | 5.1 | 2.6 | 0.9 | 1.8 | 0.4 | 4.7 | 0.9 | 2.4 |
| Total Non-Current Assets | 84.4 | 60.7 | 60.4 | 76.1 | 85.6 | 45.8 | 28.7 | 9.5 |
| Total Assets | 421.9 | 358.0 | 308.4 | 367.8 | 383.1 | 283.0 | 217.0 | 172.4 |
| - |
| - |
| Deferred Revenue Current | 10.7 | 6.9 | 5.9 | 5.4 | 5.1 | 3.2 | 4.5 | 1.8 |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 286.4 | 226.3 | 150.8 | 172.9 | 177.2 | 126.2 | 99.6 | 86.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 3.3 | 2.3 | 1.9 | 1.7 | 1.7 | 0.6 | 0.3 | 0.0 |
| Deferred Tax Liabilities | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.9 | 1.3 | 1.3 | 1.9 | 3.3 | 3.8 | 3.2 | - |
| Total Non-Current Liabilities | 6.0 | 4.1 | 3.5 | 4.9 | 7.5 | 4.6 | 3.7 | 2.6 |
| Total Liabilities | 292.5 | 230.4 | 154.3 | 177.8 | 184.6 | 130.8 | 103.3 | 89.4 |
| 249.7 |
| 249.8 |
| Retained Earnings | (156.4) | (144.4) | (121.3) | (85.4) | (84.7) | 117.3 | (134.2) | (163.5) |
| Accumulated Other Comprehensive Income | (2.6) | (0.4) | (1.3) | (2.4) | (8.0) | 6.6 | (1.8) | (3.3) |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| Total Equity | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| - |
| - |
| Working Capital | 51.0 | 70.9 | 97.1 | 118.8 | 120.3 | 111.1 | 88.7 | 76.0 |
| Book Value | 129.4 | 127.6 | 154.0 | 189.9 | 198.4 | 152.2 | 113.7 | 83.0 |
| Tangible Book Value | 129.3 | 127.4 | 153.8 | 189.7 | 197.9 | 151.4 | 112.6 | 81.8 |