| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.8 | 0.5 | 0.1 | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 0.5 | 0.1 | 0.0 | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||
| Inventory | 0.3 | 0.1 | 0.1 | 0.0 | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.5 | 0.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 3.0 | 1.5 | 1.5 | 1.4 | - | - |
| Accumulated Depreciation | 1.2 | 1.2 | 1.3 | 1.3 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.8 | 1.3 | 0.2 | 0.1 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.1 | 0.2 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 17.9 | 0.1 | 4.3 | 1.5 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.8 | 0.5 | 0.1 | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 0.5 | 0.1 | 0.0 | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||
| Inventory | 0.3 | 0.1 | 0.1 | 0.0 | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.5 | 0.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 3.0 | 1.5 | 1.5 | 1.4 | - | - |
| Accumulated Depreciation | 1.2 | 1.2 | 1.3 | 1.3 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.8 | 1.3 | 0.2 | 0.1 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.1 | 0.2 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 17.9 | 0.1 | 4.3 | 1.5 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 7.4 | 3.2 | 2.5 | 2.4 | - | - |
| Property,Plant & Equipment Net |
| 1.8 |
| 0.3 |
| 0.2 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 21.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 0.3 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 25.3 | 0.4 | 2.0 | 0.5 | 0.6 | - |
| Total Assets | 32.7 | 3.6 | 4.5 | 2.9 | - | - |
| 0.1 |
| 0.1 |
| 0.0 |
| 1.4 |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.2 | 0.2 | - | - |
| Accrued Expenses | 0.5 | 0.2 | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 2.4 | 2.7 | 1.1 | 2.6 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.4 | 2.3 | 0.1 | 0.2 | - | - |
| Total Liabilities | 6.7 | 5.1 | 1.2 | 2.8 | - | - |
| 8.9 |
| (1.0) |
| (0.5) |
| (0.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.6) | (0.4) | (0.5) | (0.5) | - | - |
| Total Stockholders Equity | 26.6 | (1.0) | 3.7 | 0.6 | (0.9) | (1.0) |
| Total Equity | 26.0 | (1.5) | 3.2 | 0.1 | (0.9) | (1.0) |
| 5.0 |
| 0.5 |
| 1.3 |
| (0.2) |
| - |
| - |
| Book Value | 26.6 | (1.0) | 3.7 | 0.6 | (0.9) | (1.0) |
| Tangible Book Value | 5.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 7.4 | 3.2 | 2.5 | 2.4 | - | - |
| Property,Plant & Equipment Net |
| 1.8 |
| 0.3 |
| 0.2 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 21.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 0.3 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 25.3 | 0.4 | 2.0 | 0.5 | 0.6 | - |
| Total Assets | 32.7 | 3.6 | 4.5 | 2.9 | - | - |
| 0.1 |
| 0.1 |
| 0.0 |
| 1.4 |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.2 | 0.2 | - | - |
| Accrued Expenses | 0.5 | 0.2 | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 2.4 | 2.7 | 1.1 | 2.6 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.4 | 2.3 | 0.1 | 0.2 | - | - |
| Total Liabilities | 6.7 | 5.1 | 1.2 | 2.8 | - | - |
| 8.9 |
| (1.0) |
| (0.5) |
| (0.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.6) | (0.4) | (0.5) | (0.5) | - | - |
| Total Stockholders Equity | 26.6 | (1.0) | 3.7 | 0.6 | (0.9) | (1.0) |
| Total Equity | 26.0 | (1.5) | 3.2 | 0.1 | (0.9) | (1.0) |
| 5.0 |
| 0.5 |
| 1.3 |
| (0.2) |
| - |
| - |
| Book Value | 26.6 | (1.0) | 3.7 | 0.6 | (0.9) | (1.0) |
| Tangible Book Value | 5.2 | - | - | - | - | - |