| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 39.6 | 27.9 | 31.0 | 37.5 | 60.8 | 96.7 | 20.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 236.6 | 239.5 | 217.1 | 314.6 | 177.3 | 218.2 | 16.4 | - |
| Cash And Short Term Investments | 276.3 | 267.4 | 248.2 | 352.1 | 238.1 | 314.9 | 37.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.2 | 6.0 | 4.9 | 8.5 | 7.7 | 3.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 95.7 | 95.5 | 91.0 | 67.7 | 16.0 | 10.8 | 3.7 | - |
| Accumulated Depreciation | 29.0 | 20.8 | 11.7 | 5.8 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 2.1 | 0.6 | 3.7 | 1.8 | 1.1 | 1.2 | 1.9 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 69.5 | 74.2 | 82.3 | 78.7 | 10.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 27.4 | 39.6 | 60.1 | 53.4 | 52.6 | 27.9 | 57.0 | 120.4 | 250.3 | 31.0 | 38.3 | 29.1 | 53.7 | 37.5 | 39.7 | |||||||||||||||
| 0.5 |
| - |
| Other Current Assets | 2.4 | 2.7 | 1.6 | 2.9 | 3.2 | 1.3 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 282.5 | 273.3 | 253.1 | 360.7 | 245.8 | 318.8 | 37.5 | - |
| 3.2 |
| 1.4 |
| 0.6 |
| - |
| Property,Plant & Equipment Net | 66.7 | 74.7 | 79.3 | 61.9 | 12.9 | 9.4 | 3.1 | - |
| Long Term Investments | 16.1 | 110.4 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 34.4 | 36.0 | 39.9 | 45.7 | 11.7 | 8.5 | 7.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.7 | 4.1 | 3.8 | 1.9 | 1.5 | 0.5 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 404.2 | 501.2 | 378.9 | 472.9 | 273.9 | 337.7 | 48.4 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.9 | 6.1 | 6.1 | 4.2 | 2.5 | 1.4 | 1.5 | - |
| Accrued Expenses | 13.3 | 12.2 | 13.6 | 16.0 | 9.3 | 6.3 | 3.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 22.3 | 18.9 | 23.3 | 22.0 | 12.9 | 8.8 | 8.2 | - |
| 7.5 |
| 5.8 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - | - | 0.0 | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 91.9 | 93.2 | 105.6 | 100.7 | 22.9 | 16.4 | 14.1 | - |
| - |
| - |
| Retained Earnings | (648.3) | (544.2) | (435.4) | (317.9) | (204.1) | (118.0) | (26.7) | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.7 | 0.0 | (0.7) | (0.2) | 0.0 | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 312.3 | 408.0 | 273.3 | 372.2 | 251.0 | 321.2 | (25.5) | (5.4) |
| Total Equity | 312.3 | 408.0 | 273.3 | 372.2 | 251.0 | 321.2 | (25.5) | (5.4) |
| - |
| - |
| Working Capital | 260.2 | 254.4 | 229.7 | 338.6 | 232.8 | 310.0 | 29.3 | - |
| Book Value | 312.3 | 408.0 | 273.3 | 372.2 | 251.0 | 321.2 | (25.5) | (5.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 131.6 |
| 41.6 |
| 60.8 |
| 96.2 |
| 24.4 |
| 62.6 |
| 96.7 |
| 188.6 |
| 17.7 |
| 16.5 |
| 20.6 |
| 39.1 |
| 5.9 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 203.1 | 236.6 | 222.2 | 236.3 | 212.9 | 239.5 | 226.1 | 204.4 | 187.1 | 217.1 | 237.4 | 251.6 | 269.7 | 314.6 | 352.7 | 281.3 | 175.3 | 177.3 | 161.5 | 255.4 | 236.7 | 218.2 | 141.2 | 3.9 | - | 16.4 | - | - | - | - |
| Cash And Short Term Investments | 230.4 | 276.3 | 282.3 | 289.7 | 265.5 | 267.4 | 283.1 | 324.8 | 437.4 | 248.2 | 275.6 | 280.8 | 323.3 | 352.1 | 392.4 | 413.0 | 217.0 | 238.1 | 257.7 | 279.8 | 299.3 | 314.9 | 329.8 | 21.6 | 16.5 | 37.0 | 39.1 | 5.9 | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.5 | 6.2 | 6.9 | 6.9 | 6.0 | 6.0 | 7.1 | 7.0 | 5.4 | 4.9 | 5.6 | 6.0 | 8.8 | 8.5 | 8.6 | 4.4 | 6.3 | 7.7 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 1.6 | 2.6 | 3.4 | 2.9 | 3.4 | 2.1 | 2.3 | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 235.9 | 282.5 | 289.3 | 296.6 | 271.6 | 273.3 | 290.2 | 331.8 | 442.8 | 253.1 | 281.2 | 286.7 | 332.2 | 360.7 | 400.9 | 417.4 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 95.7 | 95.7 | 96.0 | 95.8 | 95.8 | 95.5 | 94.8 | 93.8 | 92.5 | 91.0 | 87.1 | 83.6 | 76.4 | 67.7 | 35.3 | 21.4 | - | 16.0 | 17.9 | 13.4 | 12.2 | 10.8 | 10.3 | 8.7 | - | 3.7 | - | - | - | - |
| Accumulated Depreciation | 31.3 | 29.0 | 27.8 | 25.5 | 23.1 | 20.8 | 18.6 | 16.2 | 13.9 | 11.7 | 9.4 | 7.5 | 6.6 | 5.8 | 5.1 | 4.4 | 3.8 | |||||||||||||
| Property,Plant & Equipment Net | 64.4 | 66.7 | 64.4 | 70.3 | 72.6 | 74.7 | 76.2 | 77.6 | 78.5 | 79.3 | 77.7 | 76.1 | 69.8 | 61.9 | 30.2 | 16.9 | ||||||||||||||
| Long Term Investments | 33.6 | 16.1 | 31.4 | 41.6 | 83.7 | 110.4 | 119.5 | 99.1 | 9.8 | - | - | 18.7 | 6.0 | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 33.9 | 34.4 | 33.8 | 35.1 | 35.5 | 36.0 | 38.8 | 39.4 | 39.4 | 39.9 | 40.5 | 41.1 | 45.6 | 45.7 | 68.0 | 66.0 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 1.6 | 1.7 | 1.8 | 2.0 | 4.5 | 4.1 | 4.6 | 3.5 | 3.7 | 3.8 | 3.7 | 3.7 | 1.9 | 1.9 | 1.9 | 1.2 | 1.5 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 372.1 | 404.2 | 427.2 | 448.3 | 470.6 | 501.2 | 532.0 | 554.1 | 576.9 | 378.9 | 405.9 | 429.0 | 458.2 | 472.9 | 503.8 | 503.6 | 306.3 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 2.1 | 1.4 | 1.5 | 1.5 | 0.6 | 1.9 | 3.8 | 3.2 | 3.7 | 4.3 | 3.0 | 5.4 | 1.8 | 9.5 | 3.0 | 2.0 | 1.1 | 2.1 | 2.2 | 2.0 | 1.2 | 2.3 | 1.7 | - | 1.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 7.1 | 6.9 | 6.4 | 6.9 | 6.0 | 6.1 | 6.8 | 5.5 | 6.1 | 6.1 | 6.1 | 6.1 | 5.8 | 4.2 | 5.4 | 3.1 | ||||||||||||||
| Accrued Expenses | 9.5 | 13.3 | 11.2 | 10.5 | 11.3 | 12.2 | 13.8 | 11.6 | 12.9 | 13.6 | 15.3 | 17.6 | 14.8 | 16.0 | 11.6 | 7.1 | 6.3 | 9.3 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 18.2 | 22.3 | 19.0 | 18.9 | 18.8 | 18.9 | 22.5 | 20.9 | 22.2 | 23.3 | 25.6 | 26.6 | 26.0 | 22.0 | 26.4 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 67.9 | 69.5 | 70.3 | 71.6 | 73.0 | 74.2 | 78.7 | 80.0 | 81.1 | 82.3 | 83.4 | 84.4 | 85.5 | 78.7 | 78.1 | 69.4 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 86.2 | 91.9 | 89.3 | 90.6 | 91.8 | 93.2 | 101.2 | 100.9 | 103.3 | 105.6 | 109.0 | 111.1 | 111.5 | 100.7 | 104.5 | 82.6 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Retained Earnings | (676.1) | (648.3) | (620.9) | (599.2) | (576.2) | (544.2) | (518.3) | (489.9) | (465.0) | (435.4) | (407.7) | (382.0) | (348.7) | (317.9) | (285.4) | (257.0) | (230.1) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.4 | 0.5 | 0.4 | 0.7 | 0.7 | 1.7 | (0.3) | (0.1) | 0.0 | (0.4) | (0.6) | (0.2) | (0.7) | (1.3) | (0.9) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 285.9 | 312.3 | 337.9 | 357.7 | 378.8 | 408.0 | 430.9 | 453.2 | 473.7 | 273.3 | 296.8 | 318.0 | 346.6 | 372.2 | 399.3 | 421.0 | 228.7 | |||||||||||||
| Total Equity | 285.9 | 312.3 | 337.9 | 357.7 | 378.8 | 408.0 | 430.9 | 453.2 | 473.7 | 273.3 | 296.8 | 318.0 | 346.6 | 372.2 | 399.3 | 421.0 | 228.7 | 251.0 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 217.7 | 260.2 | 270.3 | 277.6 | 252.8 | 254.4 | 267.7 | 310.9 | 420.6 | 229.7 | 255.5 | 260.1 | 306.2 | 338.6 | 374.5 | 404.2 | 212.4 | 232.8 | ||||||||||||
| Book Value | 285.9 | 312.3 | 337.9 | 357.7 | 378.8 | 408.0 | 430.9 | 453.2 | 473.7 | 273.3 | 296.8 | 318.0 | 346.6 | 372.2 | 399.3 | 421.0 | 228.7 | 251.0 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 6.9 |
| 4.1 |
| 3.0 |
| 3.9 |
| 3.6 |
| 0.7 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.4 |
| 1.7 |
| 1.1 |
| 1.3 |
| 0.6 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.2 |
| 245.8 |
| 264.6 |
| 283.9 |
| 302.2 |
| 318.8 |
| 333.4 |
| 22.3 |
| - |
| 37.5 |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.6 |
| 2.1 |
| 1.7 |
| 1.4 |
| 1.1 |
| 0.9 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 14.1 |
| 12.9 |
| 14.1 |
| 11.4 |
| 10.5 |
| 9.4 |
| 9.2 |
| 7.8 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.5 |
| 11.7 |
| 12.1 |
| 12.1 |
| 11.9 |
| 8.5 |
| 8.8 |
| 9.0 |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| 1.3 |
| 0.7 |
| 0.5 |
| 0.5 |
| 4.1 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 273.9 |
| 292.5 |
| 309.1 |
| 325.7 |
| 337.7 |
| 352.3 |
| 43.6 |
| - |
| 48.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.3 |
| 2.2 |
| 1.4 |
| 1.5 |
| 1.5 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| 7.4 |
| 5.8 |
| 5.2 |
| 6.3 |
| 5.8 |
| 4.6 |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 10.8 |
| 12.9 |
| 12.1 |
| 10.3 |
| 9.4 |
| 8.8 |
| 9.6 |
| 59.7 |
| - |
| 8.2 |
| - |
| - |
| - |
| - |
| 66.7 |
| 10.0 |
| 10.3 |
| 10.4 |
| 10.3 |
| 7.5 |
| 7.7 |
| 7.8 |
| - |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.6 |
| 22.9 |
| 22.5 |
| 20.7 |
| 19.7 |
| 16.4 |
| 17.3 |
| 67.7 |
| - |
| 14.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (204.1) |
| (181.3) |
| (158.9) |
| (137.4) |
| (118.0) |
| (100.1) |
| (86.4) |
| - |
| (26.7) |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.2) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 251.0 |
| 270.0 |
| 288.4 |
| 306.0 |
| 321.2 |
| 335.0 |
| (83.9) |
| (33.7) |
| (25.5) |
| (15.6) |
| (13.1) |
| (8.4) |
| (5.4) |
| 270.0 |
| 288.4 |
| 306.0 |
| 321.2 |
| 335.0 |
| (83.9) |
| (33.7) |
| (25.5) |
| (15.6) |
| (13.1) |
| (8.4) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.6 |
| 273.7 |
| 292.9 |
| 310.0 |
| 323.8 |
| (37.4) |
| - |
| 29.3 |
| - |
| - |
| - |
| - |
| 270.0 |
| 288.4 |
| 306.0 |
| 321.2 |
| 335.0 |
| (83.9) |
| (33.7) |
| (25.5) |
| (15.6) |
| (13.1) |
| (8.4) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |