| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 40.6 | 37.7 | 40.0 | 40.4 | 40.3 | 38.4 | 33.7 | 35.9 | 38.0 | 43.2 | 40.4 | 36.6 | 41.2 | 40.0 | 42.9 | 41.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 158.6 | 158.3 | 145.9 | 161.3 | 166.6 | 140.8 | 114.5 | 124.2 | 118.2 | 112.0 | 108.9 | 109.0 | 103.8 | 92.0 | 83.2 | 79.8 | 76.1 | 116.1 |
| Cost of Revenue | 109.3 | 110.1 | 104.6 | 112.1 | 117.8 | 98.1 | 81.7 | 85.3 | 79.9 | 77.2 | 73.8 | 75.6 | 71.6 | 64.5 | 58.9 | 55.7 | 53.7 | 92.3 |
| Gross Profit | 49.3 | 48.2 | 41.4 | 49.2 | 48.8 | 42.7 | 32.8 | 39.0 | 38.3 | 34.8 | 35.2 | 33.4 | 32.2 | 27.6 | 24.3 | 24.1 | 22.5 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 11.6 | 10.7 | 37.9 | 14.1 | 13.7 | 10.5 | 2.4 | (1.6) | (60.7) | 1.7 | (0.7) | 0.3 | 2.8 | (68.3) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 6.2 | 7.0 | 11.0 | 9.6 | 3.8 | 1.6 | 2.6 | 6.7 | 5.1 | 3.6 | 1.7 | 1.2 | 1.6 | 2.9 | 3.2 | 3.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (14.6) | (16.1) | 14.1 | (7.0) | 2.8 | 7.5 | (2.5) | 0.6 | (15.4) | (5.6) | (2.8) | (28.6) | 5.0 | (41.9) | 19.9 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.70) | (0.77) | 1.38 | (0.05) | 0.69 | 1.05 | 0.30 | 0.53 | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 14.3 | 41.6 | 18.1 | 17.7 | 14.3 | 6.2 | 2.1 | (57.2) | 5.4 | 3.1 | 3.9 | 6.4 | (64.9) | (2.2) | 6.2 | ||
| 42.1 |
| 34.1 |
| 34.6 |
| 36.3 |
| 35.9 |
| 30.0 |
| 28.4 |
| 23.8 |
| 32.3 |
| 29.6 |
| 29.7 |
| 33.7 |
| 31.2 |
| 27.4 |
| 30.0 |
| 32.4 |
| 28.4 |
| 25.1 |
| 27.0 |
| 30.0 |
| 29.9 |
| 26.3 |
| 28.4 |
| 27.1 |
| Cost of Revenue | 27.3 | 25.6 | 28.9 | 27.5 | 28.1 | 27.4 | 24.2 | 24.7 | 28.3 | 29.5 | 27.7 | 26.3 | 28.4 | 28.8 | 30.9 | 28.0 | 30.0 | 24.6 | 23.6 | 24.9 | 24.9 | 22.3 | 21.1 | 16.4 | 21.9 | 20.7 | 20.2 | 22.8 | 21.6 | 19.5 | 20.4 | 21.2 | 18.9 | 17.7 | 18.8 | 20.5 | 20.3 | 17.3 | 19.0 | 18.6 |
| Gross Profit | 13.3 | 12.1 | 11.0 | 12.9 | 12.2 | 11.1 | 9.5 | 11.2 | 9.7 | 13.6 | 12.6 | 10.3 | 12.7 | 11.2 | 11.9 | 13.6 | 12.1 | 9.5 | 10.9 | 11.3 | 11.0 | 7.7 | 7.3 | 7.4 | 10.4 | 8.9 | 9.5 | 10.9 | 9.6 | 7.9 | 9.6 | 11.2 | 9.5 | 7.4 | 8.2 | 9.5 | 9.7 | 9.1 | 9.4 | 8.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 6.2 | 6.4 | 6.3 | 6.6 | 6.3 | 6.2 | 6.1 | 6.1 | 6.0 | 6.1 | 6.1 | 5.9 | 5.7 | 5.7 | 6.0 | 5.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | 2.4 | 4.3 | 2.4 | 2.3 | 3.2 | 2.9 | 2.8 | 3.0 | 2.7 | 3.5 | 2.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.9 | - | - | - | 0.9 | - | - | - | 0.9 | - | - | - | 1.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.1 | 2.9 | 1.9 | 2.8 | 3.1 | 33.7 | 2.0 | 0.8 | 1.4 | 4.8 | 3.7 | 1.4 | 4.2 | 2.4 | 3.2 | 4.2 | 3.9 | 1.3 | 2.3 | 2.9 | 4.0 | 0.1 | (0.3) | 0.0 | 2.5 | 3.0 | 5.8 | (12.9) | 2.5 | (0.7) | 3.5 | (60.6) | (2.8) | (0.0) | 1.0 | 1.4 | (0.7) | 0.9 | (0.0) | 0.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.3 | 1.4 | 2.1 | 1.5 | 2.0 | 3.0 | 2.7 | 2.7 | 2.6 | 3.2 | 2.3 | 2.1 | 2.0 | 1.8 | 1.1 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 1.1 | 1.5 | 1.6 | 2.1 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Income From Equity Investments | (1.5) | (25.3) | (11.3) | (2.8) | 5.5 | (4.1) | 22.0 | 6.0 | 2.5 | (1.6) | (6.2) | (2.5) | (4.6) | (6.1) | 6.4 | 14.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 6.6 | (45.5) | (8.2) | 1.0 | 1.3 | 20.4 | 44.9 | 9.8 | 8.3 | 8.3 | (0.3) | (9.9) | (4.5) | (6.2) | (13.9) | 37.5 | 21.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.5 | (15.1) | (0.9) | (0.0) | (0.0) | 3.3 | 8.5 | 1.3 | 1.0 | (0.2) | (1.0) | (7.3) | 1.4 | (0.8) | (5.6) | 6.4 | 2.7 | 2.0 | 1.1 | 1.9 | 2.5 | 1.1 | 1.2 | (1.5) | (3.3) | (0.4) | (2.3) | 0.7 | 2.6 | 0.1 | (6.2) | (12.6) | 3.3 | (34.6) | 6.5 | 20.3 | 2.2 | (1.7) | (0.6) | 0.3 |
| Net Income From Continuing Ops | 5.1 | (30.4) | (7.4) | 1.1 | 1.3 | 17.1 | 36.4 | 8.5 | 7.3 | 8.4 | 0.7 | (2.6) | (5.9) | (5.5) | (8.4) | 31.1 | 19.2 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5.1 | (30.4) | (7.4) | 1.1 | 1.3 | 17.1 | 36.4 | 8.5 | 7.3 | 8.4 | 0.7 | (2.6) | (5.9) | (5.5) | (8.4) | 31.1 | 19.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4.3 | (31.0) | (7.9) | 0.4 | 0.7 | 16.5 | 36.0 | 7.8 | 6.8 | 7.6 | (0.1) | (3.1) | (6.7) | (6.1) | (8.9) | 30.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.8 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | 0.6 | 0.5 | 0.9 | 0.7 | 0.5 | 0.8 | 0.6 | 0.5 | 0.8 | 0.7 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 4.3 | (31.0) | (7.9) | 0.4 | 0.7 | 16.5 | 36.0 | 7.8 | 6.8 | 7.6 | (0.1) | (3.1) | (6.7) | (6.1) | (8.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.09 | - | (0.16) | 0.01 | 0.01 | - | 0.74 | 0.16 | 0.14 | - | 0.00 | (0.06) | (0.14) | - | (0.18) | 0.62 | 0.38 | - | 0.21 | 0.26 | 0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.09 | - | (0.16) | 0.01 | 0.01 | - | 0.74 | 0.16 | 0.14 | - | 0.00 | (0.06) | (0.14) | - | (0.18) | 0.62 | 0.74 | - | ||||||||||||||||||||||
| Shares Basic | 48.9 | - | 48.9 | 48.9 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | ||||||||||||||||||||||
| Shares Diluted | 48.9 | - | 48.9 | 48.9 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | 48.8 | 48.8 | 48.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 5.0 | - | - | - | 4.1 | - | - | - | 2.3 | - | - | - | 5.2 | - | - | - | 4.8 | - | - | - | 4.9 | - | - | - | 3.5 | - | - | - | 3.4 | - | - | - | (1.9) | - | - | - | 0.2 | - | - | - |
| EBIT | 4.1 | 2.9 | 1.9 | 2.8 | 3.1 | 33.7 | 2.0 | 0.8 | 1.4 | 4.8 | 3.7 | 1.4 | 4.2 | 2.4 | 3.2 | 4.2 | 3.9 | 1.3 | 2.3 | |||||||||||||||||||||
| 23.8 |
| 0.0 |
| 0.0 |
| - |
| Selling General & Administrative | 25.5 | 25.6 | 24.3 | 23.8 | 23.4 | 22.2 | 21.0 | 21.3 | 20.5 | 19.6 | 19.6 | 19.4 | 18.6 | 18.2 | 17.7 | 16.6 | 16.1 | 22.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | 11.3 | 11.7 | 10.0 | 9.5 | 12.6 | 18.4 | 14.1 | 16.7 | 17.5 | 21.3 | 87.0 | 29.0 | 25.0 | 15.6 | 23.5 |
| Depreciation & Amortization | - | 3.7 | 3.7 | 4.0 | 4.0 | 3.8 | 3.8 | 3.7 | 3.5 | 3.7 | 3.8 | 3.6 | 3.6 | 3.3 | 5.8 | 6.8 | 7.7 | 8.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.4 | 0.6 | - |
| Other Operating Expenses | - | - | - | - | - | 0.0 | 0.0 | 7.4 | 0.6 | 0.2 | 0.0 | 0.1 | 0.2 | 0.0 | 3.6 | 1.0 | 0.1 | (0.1) |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (8.1) |
| (0.7) |
| (17.7) |
| (11.6) |
| 2.4 |
| 2.7 |
| Interest Expense | 0.2 | 0.8 | 0.5 | 0.7 | 0.9 | 1.1 | 1.4 | 0.7 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | 1.0 | 1.5 | 1.5 | 1.1 |
| Income From Equity Investments | (40.9) | (33.9) | 26.4 | (15.0) | 31.9 | 34.3 | 19.4 | 26.5 | 62.3 | 107.8 | 13.2 | (52.8) | 30.2 | (31.0) | 66.4 | 97.6 | 45.6 | (12.5) |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (46.2) | (51.4) | 83.3 | (6.4) | 39.2 | 60.8 | 13.6 | 28.6 | (54.4) | 112.2 | 13.9 | (51.3) | 34.6 | (96.5) | 77.1 | 98.3 | 107.8 | (22.4) |
| 19.8 |
| 36.4 |
| (10.3) |
| Net Income From Continuing Ops | (31.6) | (35.4) | 69.3 | 0.6 | 36.5 | 53.4 | 16.1 | 28.0 | (39.0) | 117.8 | 16.7 | (22.7) | 29.6 | (54.5) | 57.2 | 78.6 | 71.3 | (12.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.9 | 4.1 | (0.6) | - |
| Net Income | (31.6) | (35.4) | 69.3 | 0.6 | 36.5 | 53.4 | 16.1 | 28.0 | (39.0) | 117.8 | 16.7 | (22.7) | 29.6 | (54.5) | 79.1 | 82.7 | 70.8 | (12.0) |
| Net Income Attributable To Parent | (34.1) | (37.8) | 67.2 | (2.3) | 33.8 | 51.2 | 14.7 | 25.8 | (41.0) | 116.1 | 15.3 | (23.9) | 28.5 | (55.3) | 74.5 | 81.7 | 70.4 | (11.8) |
| Less: Minority Interest | 2.6 | 2.5 | 2.0 | 2.9 | 2.6 | 2.2 | 1.4 | 2.2 | 2.0 | 1.7 | 1.4 | 1.2 | 1.1 | 0.8 | 4.5 | 1.0 | 0.4 | (0.3) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (34.1) | (37.8) | 67.2 | (2.3) | 33.8 | 51.2 | 14.7 | 25.8 | (41.0) | 116.1 | 15.3 | (23.9) | 28.5 | (55.3) | 74.5 | 81.7 | 70.4 | (11.8) |
| - |
| - |
| EPS Diluted | (0.70) | (0.77) | 1.38 | (0.05) | 0.69 | 1.05 | 0.30 | 0.53 | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 48.9 | 48.9 | 48.8 | 48.8 | 48.8 | 48.8 | 48.8 | 48.7 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 48.9 | 48.9 | 48.8 | 48.8 | 48.8 | 48.8 | 48.8 | 48.7 | - | - | - | - | - | - | - | - | - | - |
| (10.0) |
| (3.3) |
| EBIT | 11.6 | 10.7 | 37.9 | 14.1 | 13.7 | 10.5 | 2.4 | (1.6) | (60.7) | 1.7 | (0.7) | 0.3 | 2.8 | (68.3) | (8.1) | (0.7) | (17.7) | (11.6) |
| 5.8 |
| 5.7 |
| 5.8 |
| 5.5 |
| 5.2 |
| 5.4 |
| 5.2 |
| 5.0 |
| 5.4 |
| 5.4 |
| 5.2 |
| 5.3 |
| 5.3 |
| 5.0 |
| 5.1 |
| 5.3 |
| 5.1 |
| 4.7 |
| 4.8 |
| 4.9 |
| 5.2 |
| 5.0 |
| 4.9 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.8 |
| 2.9 |
| 1.8 |
| 2.1 |
| 2.4 |
| 2.4 |
| 2.5 |
| 3.5 |
| 3.4 |
| 3.7 |
| 2.1 |
| 4.1 |
| 1.6 |
| 4.8 |
| 8.0 |
| 3.0 |
| 2.6 |
| 3.2 |
| 5.3 |
| 3.2 |
| 4.6 |
| 3.3 |
| 1.0 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 0.0 |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.6 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 17.5 |
| 9.6 |
| 10.9 |
| 7.8 |
| 6.0 |
| 3.1 |
| 2.5 |
| 5.7 |
| 8.2 |
| 2.8 |
| 5.5 |
| 8.9 |
| 9.2 |
| 7.3 |
| 9.9 |
| 23.6 |
| 21.5 |
| 14.4 |
| 22.4 |
| 59.7 |
| 11.2 |
| 7.0 |
| 6.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.4 |
| 11.9 |
| 15.2 |
| 16.4 |
| 5.7 |
| 5.3 |
| 3.4 |
| (0.8) |
| 6.4 |
| (3.3) |
| 7.2 |
| 18.3 |
| 3.1 |
| (21.0) |
| (54.6) |
| 18.1 |
| 15.1 |
| 24.3 |
| 61.9 |
| 10.9 |
| 8.2 |
| 7.2 |
| 1.5 |
| 15.3 |
| 10.9 |
| 13.3 |
| 13.9 |
| 4.6 |
| 4.1 |
| 4.9 |
| 2.5 |
| 6.7 |
| (1.0) |
| 6.6 |
| 15.7 |
| 3.1 |
| (14.9) |
| (42.0) |
| 14.7 |
| 49.7 |
| 17.8 |
| 41.6 |
| 8.8 |
| 9.9 |
| 7.8 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 10.9 |
| 13.3 |
| 13.9 |
| 4.6 |
| 4.1 |
| 4.9 |
| 2.5 |
| 6.7 |
| (1.0) |
| 6.6 |
| 15.7 |
| 3.1 |
| (14.9) |
| (42.0) |
| 14.7 |
| 49.7 |
| 17.8 |
| 41.6 |
| 8.8 |
| 9.9 |
| 7.8 |
| 1.2 |
| 18.6 |
| 14.9 |
| 10.3 |
| 12.7 |
| 13.3 |
| 4.3 |
| 3.9 |
| 4.6 |
| 1.9 |
| 6.3 |
| (1.5) |
| 5.9 |
| 15.2 |
| 2.7 |
| (15.4) |
| (42.6) |
| 14.2 |
| 49.1 |
| 17.5 |
| 41.2 |
| 8.4 |
| 9.6 |
| 7.4 |
| 0.8 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.3 |
| 18.6 |
| 14.9 |
| 10.3 |
| 12.7 |
| 13.3 |
| 4.3 |
| 3.9 |
| 4.6 |
| 1.9 |
| 6.3 |
| (1.5) |
| 5.9 |
| 15.2 |
| 2.7 |
| (15.4) |
| (42.6) |
| 14.2 |
| 49.1 |
| 17.5 |
| 41.2 |
| 8.4 |
| 9.6 |
| 7.4 |
| 0.8 |
| 0.21 |
| 0.26 |
| 0.27 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.8 |
| 48.8 |
| 48.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.8 |
| 48.8 |
| 48.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 4.0 |
| 0.1 |
| (0.3) |
| 0.0 |
| 2.5 |
| 3.0 |
| 5.8 |
| (12.9) |
| 2.5 |
| (0.7) |
| 3.5 |
| (60.6) |
| (2.8) |
| (0.0) |
| 1.0 |
| 1.4 |
| (0.7) |
| 0.9 |
| (0.0) |
| 0.6 |