| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||
| Net Income | 5.8 | 6.0 | 6.7 | 7.3 | 6.3 | 6.0 | 6.4 | 6.8 | 6.9 | 7.0 | 6.0 | 5.8 | 5.9 | 6.7 | 6.5 | 3.8 | |||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 25.8 | 26.3 | 26.1 | 24.6 | 22.0 | 11.6 | (10.4) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | 15.5 | 15.5 | 14.7 | 14.3 | 12.8 | 8.1 | 2.6 |
| Amortization Of Intangibles | 2.0 | 2.0 | 2.0 | 2.0 | 2.2 | 1.6 | 0.0 |
| Stock-Based Compensation | - | 1.1 | 1.7 | 1.4 | 1.5 | 2.0 | 4.7 |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (0.2) | 0.4 | (0.5) | 0.3 | (1.8) | - |
| Change In Other Working Capital | - | 0.0 | (0.1) | (0.2) | 0.5 | (0.5) | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 42.5 | 43.3 | 40.1 | 37.0 | 26.7 | 7.3 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0.0 | 2.1 | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | 0.0 | 1.0 | 1.0 | 1.8 | 0.0 | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | 3.7 | (5.6) | (19.3) | (81.9) | 107.5 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 5.0 |
| 4.5 |
| 2.8 |
| 2.8 |
| 1.5 |
| (14.5) |
| 0.3 |
| Cash From Operating Activities | |||||||||||||||||||||||
| Depreciation & Amortization | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.8 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.6 | 2.8 | 2.7 | 2.5 | 2.5 | 2.1 | 1.1 | 0.7 | 0.5 |
| Amortization Of Intangibles | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | ||||||
| Stock-Based Compensation | 0.3 | - | - | - | 0.4 | - | - | - | 0.4 | - | - | - | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | ||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Change In Accounts Payable | (0.2) | - | - | - | (0.2) | - | - | - | (0.4) | - | - | - | (0.4) | - | - | - | (0.7) | ||||||
| Change In Other Working Capital | (0.1) | - | - | - | (0.1) | - | - | - | (0.2) | - | - | - | (0.3) | - | - | - | |||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Operating Activities | 10.4 | - | - | - | 10.2 | - | - | - | 10.0 | - | - | - | 8.2 | - | - | ||||||||
| Cash From Investing Activities | |||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | |||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Investing Activities | 0.0 | - | - | - | (0.3) | - | - | - | (7.9) | - | - | - | (1.8) | - | - | ||||||||
| Cash From Financing Activities | |||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | 0.0 | - | - | - | 1.0 | - | - | - | 1.0 | - | - | - | 1.8 | - | |||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.6 | - | - | - | 0.0 | ||||||
| Dividends Paid | 8.8 | - | - | - | 8.8 | - | - | - | 8.2 | - | - | - | 8.3 | - | - | - | 6.6 | - | |||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | (9.6) | - | - | - | (10.1) | - | - | - | (6.4) | - | - | - | (10.2) | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 0.8 | - | - | - | (0.3) | - | - | - | (4.3) | - | - | - | (3.7) | - | - | - | (12.3) | - | |||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| 0.0 |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (1.5) | (19.1) | (12.8) | (86.5) | (39.9) | (65.1) |
| Common Stock Issuance | - | - | - | - | 0.0 | 133.1 | 15.7 |
| Common Stock Repurchased | - | - | 0.0 | 11.8 | 0.0 | - | - |
| Dividends Paid | - | 35.3 | 34.3 | 33.1 | 29.0 | 11.7 | 5.2 |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (37.2) | (29.8) | (46.6) | (32.5) | 120.7 | 10.4 |
| (47.3) |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.8 |
| 0.1 |
| 0.9 |
| 3.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.0) |
| - |
| - |
| - |
| 59.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.6) |
| - |
| - |
| - |
| 36.4 |
| - |
| - |
| - |
| - |
| 98.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |