| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 70.6 | 119.6 | 38.7 | 54.1 | 28.2 | 25.1 | 36.1 | 36.1 | 39.8 | 16.3 | 0.0 | - | - | 0.0 | 4.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 70.6 | 119.6 | 38.7 | 54.1 | 28.2 | 25.1 | 36.1 | 36.1 | 39.8 | 16.3 | 0.0 | - | - | 0.0 | 4.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | 47.1 | 117.2 | 148.5 | 169.2 | 239.4 | 327.4 | 515.2 | 542.0 | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | 47.1 | 117.2 | 148.5 | 169.2 | 239.4 | 327.4 | 515.2 | 542.0 | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 119.6 | 25.1 | 16.3 | 4.7 | 4.0 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 119.6 | 25.1 | 16.3 | 4.7 | 4.0 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 21.9 | 169.2 | 542.0 | 276.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 855.8 | 855.8 | 855.6 | 0.0 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 21.9 | 169.2 | 542.0 | 276.1 | - | - |
| Net debt | (97.7) | 144.1 | 525.7 | 271.4 | - | - |
| Working Capital | ||||||
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.0 | 52.2 |
| Intangible Assets | 14.9 | 15.7 | 68.0 | 79.7 | 92.0 | 97.9 | 108.5 | 119.6 | 148.0 | 166.1 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 258.0 | 453.4 | 522.6 | 668.7 | 784.1 | 805.1 | 919.9 | 1,044.6 | 1,231.8 | 1,305.1 | 0.0 | - | - | 0.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 3.1 | 3.1 | 3.3 | 10.5 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 84.0 | 155.5 | 88.3 | 164.6 | 197.9 | 219.7 | 293.8 | 380.0 | 580.2 | 623.7 | (1,088.1) | - | - | (1,109.5) | - | - |
| Additional Paid In Capital | 855.8 | 855.8 | 855.8 | 855.8 | 855.8 | 855.8 | 855.8 | 855.7 | 855.6 | 855.6 | 0.0 | - | - | 0.0 | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | 0.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (40.3) | (39.8) | (40.2) | (35.3) | (37.0) | (37.6) | (35.6) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.0 | 3.9 | 4.0 | 4.0 | 4.1 | 4.2 | 4.2 | 4.3 | 4.4 | 4.4 | - | - | - | - | - | - |
| Total Stockholders Equity | 170.0 | 293.9 | 430.3 | 500.0 | 582.1 | 581.2 | 621.9 | 660.3 | 647.2 | 677.0 | 0.0 | 1,083.4 | 1,098.9 | 0.0 | 1,057.5 | 865.5 |
| Total Equity | 174.0 | 297.8 | 434.2 | 504.1 | 586.2 | 585.4 | 626.1 | 664.6 | 651.6 | 681.4 | 1,088.1 | 1,083.4 | 1,098.9 | 1,109.5 | 1,057.5 | 865.5 |
| Net debt | - | - | 8.4 | 63.0 | 120.3 | 144.1 | 203.3 | 291.3 | 475.4 | 525.7 | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 170.0 | 293.9 | 430.3 | 500.0 | 582.1 | 581.2 | 621.9 | 660.3 | 647.2 | 677.0 | 0.0 | 1,083.4 | 1,098.9 | 0.0 | 1,057.5 | 865.5 |
| Tangible Book Value | 155.1 | 278.3 | 362.3 | 420.3 | 490.1 | 483.3 | 513.4 | 540.7 | 499.2 | 510.9 | - | - | - | - | 1,005.5 | 813.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 63.6 | 52.0 | 52.2 |
| Intangible Assets | 15.7 | 97.9 | 166.1 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 453.4 | 805.1 | 1,305.1 | 1,462.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 10.5 | 12.0 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 155.5 | 219.7 | 623.7 | 352.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.0 | (40.2) | (35.6) | (42.5) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 3.9 | 4.2 | 4.4 | 1.7 | - | - |
| Total Stockholders Equity | 293.9 | 581.2 | 677.0 | 1,107.8 | 1,057.5 | 865.5 |
| Total Equity | 297.8 | 585.4 | 681.4 | 1,109.5 | 1,057.5 | 865.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 293.9 | 581.2 | 677.0 | 1,107.8 | 1,057.5 | 865.5 |
| Tangible Book Value | 278.3 | 483.3 | 510.9 | 1,044.2 | 1,005.5 | 813.3 |