| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 6,367.0 | 5,959.2 | 4,840.0 | 3,731.6 | 2,778.9 | 1,983.0 | 2,229.6 | 3,787.3 | 3,332.6 | 2,493.1 | 2,211.0 | 2,170.7 | 0.2 | 0.4 | 0.5 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | (16.7) | (6.9) | 15.3 | 39.4 | 45.6 | 4.7 | (28.4) | (10.8) | (2.4) | 7.0 | (1.6) | (2.0) | 5.3 | 8.2 | 35.9 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 2.80 | 2.92 | 1.62 | (3.61) | 3.93 | 6.40 | (2.92) | (1.60) | (0.06) | 1.37 | 1.39 | 0.42 | (0.96) | 3.86 | 1.74 | 0.37 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 52.6 | 51.2 | 50.3 | 50.0 | 48.1 | 44.0 | 43.9 | 44.9 | 38.6 | 38.9 | 39.9 | 42.9 | 40.8 | 43.0 | 37.9 | 36.0 | 45.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 0.7 | - | - | - | 0.7 | - | - | - | 0.7 | - | - | - | 0.8 | - | - | - | 1.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1,724.9 | 1,690.7 | 1,532.5 | 1,418.9 | 1,317.1 | 1,338.9 | 1,229.3 | 1,177.3 | 1,094.5 | 990.4 | 1,001.5 | 921.5 | 818.3 | 798.9 | 678.5 | 645.6 | 655.9 | 422.8 | 413.0 | 383.9 | 763.4 | 527.3 | 562.4 | 584.8 | 555.0 | 1,074.2 | 919.3 | 927.6 | 866.2 | 859.7 | 816.6 | 776.8 | 879.5 | 745.4 | 622.6 | 537.4 | 587.7 | 807.0 | 558.7 | 457.1 |
| Interest Expense | 1,272.2 | 1,324.1 | 1,256.7 | 1,145.7 | 1,097.1 | 1,151.6 | 1,215.9 | 1,123.8 | 1,100.9 | 1,043.9 | 1,046.8 | 953.5 | 798.8 | 663.8 | 400.5 | 170.5 | 74.9 | |||||||||||||||||||||||
| Income From Equity Investments | (5.3) | - | - | - | (4.4) | - | - | - | (3.4) | - | - | - | 0.7 | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (253.7) | 555.2 | 483.6 | (289.5) | (159.7) | 224.6 | (2.9) | (113.5) | 406.4 | (384.3) | (559.4) | 175.5 | (883.3) | (1,053.4) | (585.1) | 397.9 | ||||||||||||||||||||||||
| Pre-Tax Income | 289.0 | 1,010.2 | 835.2 | 60.8 | 138.6 | 483.5 | 76.2 | 3.1 | 464.2 | (389.5) | (556.7) | 175.5 | (828.3) | (886.9) | (278.3) | 886.7 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (1.5) | (7.8) | (7.8) | 0.4 | 8.3 | 10.4 | (6.1) | 11.9 | (0.9) | 1.7 | 12.4 | 14.3 | 11.0 | (0.1) | (4.3) | 23.4 | 26.5 | 6.6 | (6.8) | 5.1 | (0.3) | (13.5) | 9.7 | 2.1 | (26.7) | (0.6) | (6.9) | (5.9) | 2.6 | 1.0 | (7.2) | 3.3 | 0.6 | 5.0 | 1.4 | (0.3) | 1.0 | 1.2 | (1.9) | (0.1) |
| Net Income From Continuing Ops | 290.5 | 1,018.0 | 843.1 | 60.4 | 130.3 | 473.1 | 82.4 | (8.8) | 465.2 | (391.2) | (569.1) | 161.2 | (839.3) | (886.8) | (274.0) | 863.3 | 2,023.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 290.5 | 1,018.0 | 843.1 | 60.4 | 130.3 | 473.1 | 82.4 | (8.8) | 465.2 | (391.2) | (569.1) | 161.2 | (839.3) | (886.8) | (274.0) | 863.3 | 2,023.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 282.7 | 1,013.5 | 832.4 | 57.1 | 124.2 | 482.1 | 66.4 | (9.5) | 462.9 | (403.7) | (562.2) | 167.0 | (844.3) | (888.4) | (275.3) | 866.7 | ||||||||||||||||||||||||
| Less: Minority Interest | 7.9 | 4.5 | 10.6 | 3.3 | 6.1 | (9.0) | 15.9 | 0.7 | 2.3 | 12.5 | (6.9) | (5.8) | 4.9 | 1.5 | 1.3 | (3.4) | 1.6 | |||||||||||||||||||||||
| Less: Preferred Dividends | 40.7 | 42.4 | 41.1 | 37.3 | 37.2 | 38.7 | 41.6 | 37.2 | 37.1 | 37.2 | 36.9 | 35.8 | 31.9 | 30.0 | 26.9 | 26.9 | 26.9 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 242.0 | 971.1 | 791.3 | 19.8 | 87.1 | 443.3 | 24.8 | (46.6) | 425.8 | (440.9) | (599.1) | 131.3 | (876.1) | (918.3) | (302.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.33 | - | 1.21 | 0.03 | 0.15 | - | 0.05 | (0.09) | 0.85 | - | (1.21) | 0.27 | (1.79) | - | (0.70) | 2.21 | 5.46 | - | 1.36 | (0.23) | 1.23 | - | 0.70 | 0.58 | (2.57) | - | (0.54) | (1.24) | (0.63) | - | 0.29 | 0.49 | 1.12 | - | 0.31 | (0.01) | 0.41 | - | 0.70 | (0.32) |
| EPS Diluted | 0.33 | - | 1.20 | 0.03 | 0.15 | - | 0.05 | (0.09) | 0.85 | - | (1.21) | 0.27 | (1.79) | - | (0.70) | 2.20 | 5.46 | - | ||||||||||||||||||||||
| Shares Basic | 722.7 | - | 656.3 | 620.2 | 587.1 | - | 515.7 | 501.0 | 500.6 | - | 494.3 | 494.2 | 489.7 | - | 429.9 | 380.6 | 365.3 | - | ||||||||||||||||||||||
| Shares Diluted | 724.4 | - | 657.9 | 621.1 | 588.4 | - | 516.8 | 501.0 | 501.2 | - | 494.3 | 494.4 | 489.7 | - | 429.9 | 380.9 | 365.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 204.1 | 199.6 | 171.4 | 162.6 | 162.7 | 186.0 | 222.2 | 271.8 | 329.9 | 224.1 | 250.4 | 200.2 | 209.3 | 232.1 | 235.6 | 237.3 | 171.5 | 130.2 | 103.6 | 62.7 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | 17.3 | 21.9 | 12.7 | 3.2 | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 2.7 | 2.7 | 2.9 | 3.4 | 7.2 | 10.5 | 7.6 | 8.7 | 9.2 | 12.9 | 7.3 | 1.4 | 2.6 | 4.1 | 2.3 | 1.6 | 2.3 | 4.1 | 1.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 2,683.1 |
| 2,922.5 |
| 3,115.4 |
| 2,355.4 |
| Interest Expense | 4,998.8 | 4,823.7 | 4,592.2 | 3,843.0 | 1,309.7 | 249.2 | 899.1 | 2,784.9 | 1,897.9 | 1,008.4 | 657.8 | 471.6 | 512.7 | 624.7 | 667.2 | 480.3 | 428.2 | 576.0 | 1,888.9 | 1,926.5 |
| Income From Equity Investments | - | (13.0) | 5.8 | (10.3) | 11.5 | (12.2) | (7.1) | (6.9) | (2.8) | (2.9) | (4.6) | (2.8) | - | - | - | 1.1 | 2.9 | (0.3) | - | - |
| Other Non-Operating Income | 495.6 | 589.6 | 514.7 | (1,651.6) | 243.8 | 796.4 | (2,094.3) | 106.5 | 109.9 | - | - | - | (2,747.6) | 1,676.1 | (584.6) | (2,459.6) | (783.3) | (218.6) | (749.1) | 61.2 |
| Pre-Tax Income | 2,195.2 | 2,044.8 | 1,027.0 | (1,599.0) | 1,772.0 | 2,401.0 | (918.2) | (2,173.9) | 51.8 | 1,576.0 | 1,431.2 | 463.8 | (837.0) | 3,737.9 | 1,771.8 | 402.4 | 1,299.8 | 1,996.1 | 372.2 | 423.9 |
| 59.1 |
| 35.4 |
| 34.4 |
| 26.0 |
| 8.9 |
| Net Income From Continuing Ops | 2,211.9 | 2,051.7 | 1,011.8 | (1,638.5) | 1,726.4 | 2,396.3 | (889.8) | (2,163.1) | 54.1 | 1,569.0 | 1,432.8 | 465.7 | (842.3) | 3,729.7 | 1,735.9 | 344.5 | 1,267.3 | 1,961.5 | 346.2 | 415.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2,211.9 | 2,051.7 | 1,011.8 | (1,638.5) | 1,726.4 | 2,396.3 | (889.8) | (2,163.1) | 54.1 | 1,569.0 | 1,432.8 | 465.7 | (842.3) | 3,729.7 | 1,735.9 | 344.5 | 1,267.3 | 1,961.5 | 346.2 | 415.0 |
| Net Income Attributable To Parent | 2,185.7 | 2,027.3 | 1,001.9 | (1,643.2) | 1,725.3 | 2,389.9 | (891.2) | (2,162.9) | 54.4 | 1,569.6 | 1,433.8 | 466.6 | (842.1) | 3,729.7 | 1,735.9 | 344.5 | 1,267.3 | 1,961.5 | 346.2 | 414.4 |
| Less: Minority Interest | 26.2 | 24.4 | 9.9 | 4.7 | 1.1 | 6.4 | 1.4 | (0.2) | (0.3) | (0.6) | (1.0) | (0.8) | (0.2) | - | - | - | - | - | 0.1 | 0.7 |
| Less: Preferred Dividends | 161.4 | 157.9 | 154.6 | 141.7 | 110.6 | 107.5 | 142.0 | 136.6 | 129.3 | 109.6 | 82.3 | 72.0 | 72.0 | 72.0 | 39.5 | 16.9 | 18.0 | 18.5 | 21.2 | 21.5 |
| Net Income To Common Shareholders | 2,024.3 | 1,869.3 | 847.4 | (1,784.8) | 1,614.7 | 2,282.4 | (1,033.2) | (2,299.4) | (74.9) | 1,460.0 | 1,351.5 | 394.6 | (914.1) | 3,657.7 | 1,696.4 | 327.6 | 1,249.2 | 1,943.0 | 325.0 | 392.9 |
| 2.12 |
| 3.55 |
| 0.64 |
| 1.32 |
| EPS Diluted | 2.79 | 2.92 | 1.62 | (3.61) | 3.92 | 6.39 | (2.92) | (1.60) | (0.06) | 1.37 | 1.39 | 0.42 | (0.96) | 3.74 | 1.71 | 0.37 | 2.04 | 3.52 | 0.64 | 1.31 |
| Shares Basic | 722.7 | 639.5 | 521.7 | 494.5 | 411.3 | 356.9 | 353.7 | 1,434.9 | 1,209.6 | 1,065.9 | 969.8 | 947.1 | 947.5 | 947.3 | 972.9 | 874.2 | 588.2 | 547.0 | 507.0 | 297.5 |
| Shares Diluted | 724.4 | 641.0 | 522.7 | 494.5 | 411.6 | 357.1 | 353.7 | 1,434.9 | 1,209.6 | 1,066.4 | 970.1 | 947.3 | 947.5 | 995.6 | 1,005.8 | 874.5 | 625.3 | 553.1 | 507.0 | 306.3 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.7 |
| 43.9 |
| 53.5 |
| 47.9 |
| 35.2 |
| 44.6 |
| 64.8 |
| 77.6 |
| 43.5 |
| 66.1 |
| 78.4 |
| 83.7 |
| 77.1 |
| 126.5 |
| 63.8 |
| 62.5 |
| 59.3 |
| 57.0 |
| 54.0 |
| 53.8 |
| 55.5 |
| 97.7 |
| 49.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.8 |
| 50.4 |
| 61.0 |
| 76.0 |
| 94.5 |
| 115.1 |
| 186.0 |
| 503.5 |
| 620.1 |
| 766.9 |
| 750.2 |
| 647.7 |
| 586.8 |
| 501.0 |
| 442.7 |
| 367.4 |
| 318.7 |
| 268.9 |
| 222.3 |
| 198.4 |
| 183.4 |
| 174.2 |
| 152.8 |
| 8.4 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| 1,484.3 |
| 77.8 |
| 181.2 |
| (567.0) |
| 1,104.4 |
| (2,125.2) |
| 3.7 |
| 12.3 |
| 14.9 |
| - |
| 35.1 |
| 28.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,050.4 |
| 425.1 |
| 514.8 |
| (289.7) |
| 1,750.8 |
| 865.1 |
| 1,025.3 |
| 858.3 |
| (3,666.9) |
| 1,209.1 |
| (754.1) |
| (1,782.3) |
| (846.7) |
| (2,253.8) |
| 378.2 |
| 599.1 |
| 1,328.3 |
| 751.7 |
| 368.7 |
| 14.2 |
| 441.4 |
| 1,849.7 |
| 729.0 |
| (278.6) |
| 418.5 |
| 521.5 |
| (294.8) |
| 1,751.1 |
| 878.6 |
| 1,015.5 |
| 856.2 |
| (3,640.2) |
| 1,209.7 |
| (747.2) |
| (1,776.4) |
| (849.3) |
| (2,254.9) |
| 385.4 |
| 595.9 |
| 1,327.7 |
| 746.8 |
| 367.3 |
| 14.5 |
| 440.4 |
| 1,848.5 |
| 730.9 |
| (278.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 418.5 |
| 521.5 |
| (294.8) |
| 1,751.1 |
| 878.6 |
| 1,015.5 |
| 856.2 |
| (3,640.2) |
| 1,209.7 |
| (747.2) |
| (1,776.4) |
| (849.3) |
| (2,254.9) |
| 385.4 |
| 595.9 |
| 1,327.7 |
| 746.8 |
| 367.3 |
| 14.5 |
| 440.4 |
| 1,848.5 |
| 730.9 |
| (278.5) |
| 2,022.3 |
| 415.5 |
| 519.2 |
| (295.6) |
| 1,750.8 |
| 877.2 |
| 1,015.7 |
| 856.2 |
| (3,640.3) |
| 1,209.7 |
| (747.1) |
| (1,776.3) |
| (849.2) |
| (2,254.9) |
| 385.6 |
| 595.9 |
| 1,327.8 |
| 746.9 |
| 367.5 |
| 14.6 |
| 440.5 |
| 1,848.6 |
| 731.2 |
| (278.1) |
| 3.0 |
| 2.3 |
| 0.8 |
| 0.3 |
| 1.4 |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.4) |
| 26.9 |
| 26.9 |
| 26.9 |
| 26.9 |
| 35.5 |
| 35.5 |
| 35.5 |
| 35.5 |
| 35.5 |
| 36.2 |
| 32.4 |
| 32.5 |
| 32.5 |
| 31.7 |
| 31.4 |
| 33.8 |
| 32.3 |
| 30.4 |
| 23.5 |
| 23.5 |
| 23.5 |
| 22.8 |
| 18.0 |
| 839.8 |
| 1,995.4 |
| 388.6 |
| 492.4 |
| (322.5) |
| 1,723.9 |
| 841.7 |
| 980.2 |
| 820.7 |
| (3,675.8) |
| 1,174.2 |
| (783.2) |
| (1,808.8) |
| (881.6) |
| (2,287.4) |
| 353.9 |
| 564.5 |
| 1,294.0 |
| 714.6 |
| 337.2 |
| (8.8) |
| 417.0 |
| 1,825.1 |
| 708.4 |
| (296.1) |
| 1.36 |
| (0.23) |
| 1.23 |
| - |
| 0.70 |
| 0.58 |
| (2.57) |
| - |
| (0.54) |
| (1.24) |
| (0.63) |
| - |
| 0.29 |
| 0.49 |
| 1.12 |
| - |
| 0.31 |
| (0.01) |
| 0.41 |
| - |
| 0.70 |
| (0.32) |
| 361.3 |
| 1,410.2 |
| 1,399.2 |
| - |
| 1,404.2 |
| 1,423.9 |
| 1,431.0 |
| - |
| 1,453.4 |
| 1,456.0 |
| 1,398.6 |
| - |
| 1,202.4 |
| 1,160.4 |
| 1,159.6 |
| - |
| 1,072.6 |
| 1,019.0 |
| 1,018.9 |
| - |
| 1,007.6 |
| 924.9 |
| 361.6 |
| 1,410.2 |
| 1,400.0 |
| - |
| 1,404.4 |
| 1,423.9 |
| 1,431.0 |
| - |
| 1,453.4 |
| 1,456.0 |
| 1,398.6 |
| - |
| 1,202.4 |
| 1,161.0 |
| 1,160.1 |
| - |
| 1,073.0 |
| 1,019.0 |
| 1,019.3 |
| - |
| 1,008.0 |
| 924.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |