| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 1,412.1 | 1,576.7 | 1,342.1 | 1,243.7 | 1,850.7 | 1,735.7 | 706.6 | 1,539.7 | 1,769.3 | 1,741.2 | 552.4 | 615.8 | 994.2 | 282.6 | 1,504.6 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 1,412.1 | 1,576.7 | 1,342.1 | 1,243.7 | 1,850.7 | 1,735.7 | 706.6 | 1,539.7 | 1,769.3 | 1,741.2 | 552.4 | 615.8 | 994.2 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | 429.7 | 490.6 | - | 312.5 | 314.9 | 338.4 | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 7.1 | 5.8 | 5.0 | 4.7 | 3.6 | 14.0 | 14.3 | 13.1 | 11.6 | 10.2 | 9.4 | 9.5 | 9.5 | 9.5 | 9.7 | 6.3 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | 429.7 | 490.6 | - | 312.5 | 314.9 | 338.4 | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 909.4 |
| 104.0 |
| 91.8 |
| - |
| - |
| - |
| - |
| - |
| 282.6 |
| 1,504.6 |
| 909.4 |
| 104.0 |
| 91.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 563.8 | 616.8 | 654.6 | 393.1 | 414.4 | 470.2 | 210.0 | 36.9 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 0.0 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 94.8 | 94.8 | 55.4 | 42.0 | 42.0 | 27.9 | 27.9 | - | - |
| Intangible Assets | 6.7 | 9.4 | 12.1 | 16.7 | 24.2 | 55.5 | 21.0 | 29.0 | 23.2 | 34.2 | 38.5 | 37.8 | - | 7.0 | 10.8 | 9.3 | 10.5 | 12.4 | - | - |
| Operating Lease Right Of Use Assets | 26.5 | 27.9 | 5.9 | 8.9 | 10.5 | 13.2 | 15.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 135,609.8 | 103,556.4 | 93,227.2 | 81,850.7 | 76,764.1 | 88,455.1 | 130,295.1 | 105,787.5 | 101,760.1 | 87,905.0 | 75,190.9 | 88,355.4 | 81,922.5 | 133,452.3 | 109,630.0 | 83,026.6 | 69,376.2 | 57,597.6 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 119,449.9 | 90,859.4 | 81,882.1 | 70,481.3 | 63,568.7 | 74,433.3 | 114,498.7 | 91,669.7 | 86,888.5 | 75,329.1 | 63,285.0 | 75,021.6 | 69,517.4 | 117,527.9 | 93,837.1 | 73,121.7 | 59,758.7 | 50,318.3 | - | - |
| 5.5 |
| 5.4 |
| - |
| - |
| Additional Paid In Capital | 27,927.1 | 25,257.7 | 23,672.4 | 22,981.3 | 20,324.8 | 19,750.8 | 19,966.9 | 18,794.3 | 17,221.3 | 15,579.3 | 14,675.8 | 14,786.5 | 14,765.8 | 14,740.8 | 15,068.9 | 9,175.2 | 7,817.5 | 7,633.4 | - | - |
| Retained Earnings | (13,157.3) | (13,173.1) | (12,622.8) | (9,543.2) | (9,653.6) | (10,667.4) | (8,309.4) | (4,493.7) | (2,961.7) | (3,136.0) | (3,324.6) | (2,585.4) | (534.3) | (2,792.1) | (2,504.0) | (658.4) | (337.0) | (884.9) | - | - |
| Accumulated Other Comprehensive Income | (488.6) | (1,017.7) | (1,335.4) | (3,708.9) | 958.4 | 3,374.3 | 2,138.2 | (1,979.9) | (1,126.0) | (1,085.9) | (377.6) | 204.9 | (2,748.9) | 3,053.2 | 3,009.0 | 1,164.6 | 1,891.3 | 252.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 69.1 | 87.7 | 89.3 | 99.0 | 25.5 | 13.5 | 4.3 | 5.7 | 6.1 | 7.8 | 9.9 | 5.3 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 16,090.8 | 12,609.2 | 11,255.8 | 11,270.4 | 13,169.8 | 14,008.3 | 15,792.0 | 14,112.1 | 14,865.5 | 12,568.2 | 11,896.0 | 13,328.5 | 12,405.1 | 15,924.4 | 15,760.6 | 9,864.9 | 9,554.4 | 7,183.3 | 5,204.9 | 2,543.0 |
| Total Equity | 16,159.9 | 12,697.0 | 11,345.1 | 11,369.4 | 13,195.3 | 14,021.8 | 15,796.3 | 14,117.8 | 14,871.6 | 12,576.0 | 11,905.9 | 13,333.8 | 12,405.1 | 15,924.4 | 15,760.6 | 9,864.9 | 9,554.4 | 7,183.3 | 5,204.9 | 2,543.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | (814.1) | (1,360.1) | - | (394.1) | (1,224.9) | (1,430.8) | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 16,090.8 | 12,609.2 | 11,255.8 | 11,270.4 | 13,169.8 | 14,008.3 | 15,792.0 | 14,112.1 | 14,865.5 | 12,568.2 | 11,896.0 | 13,328.5 | 12,405.1 | 15,924.4 | 15,760.6 | 9,864.9 | 9,554.4 | 7,183.3 | 5,204.9 | 2,543.0 |
| Tangible Book Value | 16,084.0 | 12,599.8 | 11,243.7 | 11,253.8 | 13,145.6 | 13,881.0 | 15,699.3 | 14,011.3 | 14,770.5 | 12,462.2 | 11,785.6 | 13,195.9 | 12,310.3 | 15,862.0 | 15,707.8 | 9,813.6 | 9,516.0 | 7,143.0 | - | - |
| - |
| - |
| - |
| 1,046.3 |
| 1,380.5 |
| 1,122.8 |
| 1,243.7 |
| 1,240.0 |
| 1,393.9 |
| 2,823.5 |
| 1,850.7 |
| 1,793.9 |
| 1,982.3 |
| 1,522.6 |
| 1,735.7 |
| 1,082.7 |
| 1,135.3 |
| 706.6 |
| 867.8 |
| 700.7 |
| 819.4 |
| 1,539.7 |
| 2,382.2 |
| 2,735.3 |
| 2,416.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,046.3 | 1,380.5 | 1,122.8 | 1,243.7 | 1,240.0 | 1,393.9 | 2,823.5 | 1,850.7 | 1,793.9 | 1,982.3 | 1,522.6 | 1,735.7 | 1,082.7 | 1,135.3 | 706.6 | 867.8 | 700.7 | 819.4 | 1,539.7 | 2,382.2 | 2,735.3 | 2,416.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||
| Intangible Assets | 6.1 | 6.7 | 7.4 | 8.1 | 8.7 | 9.4 | 10.1 | 10.8 | 11.4 | 12.1 | 12.8 | 15.2 | 15.9 | 16.7 | 17.4 | 18.2 | 23.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 26.2 | - | 26.8 | 27.2 | 27.5 | - | 3.7 | 4.4 | 5.2 | - | 6.7 | 7.4 | 8.2 | - | 9.6 | 9.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 138,537.6 | 135,609.8 | 125,861.6 | 112,141.9 | 105,115.3 | 103,556.4 | 101,516.0 | 93,668.6 | 91,483.5 | 93,227.2 | 89,648.4 | 89,330.5 | 86,832.0 | 81,850.7 | 85,406.8 | 73,637.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 513.2 | 514.0 | 489.8 | - | 491.4 | 504.4 | 516.1 | - | 517.5 | 312.5 | - | 314.8 | 314.8 | 314.8 | - | 330.9 | 331.0 | 338.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 122,211.8 | 119,449.9 | 110,865.0 | 98,667.5 | 92,030.8 | 90,859.4 | 88,976.0 | 82,405.7 | 79,987.4 | 81,882.1 | 78,971.4 | 77,443.1 | 74,923.0 | 70,481.3 | 74,455.2 | 62,547.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7.3 | 7.1 | 6.8 | 6.4 | 6.0 | 5.8 | 5.6 | 5.0 | 5.0 | 5.0 | 4.9 | 4.9 | 4.9 | 4.7 | 4.7 | 16.1 | 14.6 | 3.6 | 14.5 | 14.4 | 14.0 | 14.0 | 14.0 | 14.1 | 14.3 | 14.3 | 14.4 | 14.6 | 14.5 | 13.1 | 13.0 | 11.6 | 11.6 | 10.9 | 10.2 | 10.2 | 10.2 | 10.2 | 9.2 | 9.2 |
| Additional Paid In Capital | 28,427.6 | 27,927.1 | 27,353.0 | 26,520.7 | 25,749.5 | 25,257.7 | 24,851.6 | 23,694.7 | 23,673.7 | 23,672.4 | 23,573.0 | 23,550.3 | 23,543.1 | 22,981.3 | 22,967.7 | 21,281.1 | ||||||||||||||||||||||||
| Retained Earnings | (13,429.6) | (13,157.3) | (13,627.0) | (13,942.3) | (13,509.9) | (13,173.1) | (13,238.3) | (12,898.2) | (12,523.8) | (12,622.8) | (11,855.3) | (10,933.0) | (10,741.9) | (9,543.2) | (8,211.4) | (7,496.1) | (7,980.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (533.6) | (488.6) | (624.4) | (740.0) | (787.4) | (1,017.7) | (712.2) | (1,156.9) | (1,281.9) | (1,335.4) | (2,694.8) | (2,382.5) | (2,550.6) | (3,708.9) | (5,431.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 51.7 | 69.1 | 85.7 | 93.1 | 89.8 | 87.7 | 96.7 | 81.8 | 86.6 | 89.3 | 112.6 | 111.1 | 116.9 | 99.0 | 85.4 | 63.1 | 51.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 16,274.1 | 16,090.8 | 14,910.9 | 13,381.3 | 12,994.7 | 12,609.2 | 12,443.3 | 11,181.1 | 11,409.5 | 11,255.8 | 10,564.5 | 11,776.3 | 11,792.1 | 11,270.4 | 10,866.1 | 11,026.8 | ||||||||||||||||||||||||
| Total Equity | 16,325.8 | 16,159.9 | 14,996.6 | 13,474.4 | 13,084.5 | 12,697.0 | 12,539.9 | 11,262.9 | 11,496.1 | 11,345.1 | 10,677.1 | 11,887.3 | 11,909.0 | 11,369.4 | 10,951.6 | 11,089.9 | 11,478.8 | 13,195.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 513.2 | 514.0 | 489.8 | - | 491.4 | 504.4 | 516.1 | - | 517.5 | 312.5 | - | 314.8 | 314.8 | 314.8 | - | 330.9 | 331.0 | 338.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 16,274.1 | 16,090.8 | 14,910.9 | 13,381.3 | 12,994.7 | 12,609.2 | 12,443.3 | 11,181.1 | 11,409.5 | 11,255.8 | 10,564.5 | 11,776.3 | 11,792.1 | 11,270.4 | 10,866.1 | 11,026.8 | 11,427.2 | 13,169.8 | ||||||||||||||||||||||
| Tangible Book Value | 16,268.1 | 16,084.0 | 14,903.5 | 13,373.2 | 12,986.0 | 12,599.8 | 12,433.2 | 11,170.4 | 11,398.1 | 11,243.7 | 10,551.7 | 11,761.1 | 11,776.2 | 11,253.8 | 10,848.7 | 11,008.6 | 11,404.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 681.5 |
| 641.6 |
| 647.9 |
| 616.8 |
| 637.7 |
| 643.0 |
| 646.5 |
| 654.6 |
| 660.1 |
| 386.6 |
| 393.1 |
| 396.6 |
| 400.8 |
| 404.0 |
| 414.4 |
| 440.7 |
| 444.8 |
| 466.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 71.8 |
| 24.2 |
| 25.4 |
| 26.5 |
| 37.3 |
| 55.5 |
| 65.1 |
| 65.9 |
| 26.5 |
| 21.0 |
| 23.1 |
| 24.8 |
| 26.7 |
| 29.0 |
| 31.2 |
| 19.2 |
| 23.2 |
| 25.7 |
| 28.7 |
| 31.5 |
| 34.2 |
| 39.9 |
| 43.3 |
| 35.9 |
| 9.9 |
| - |
| 11.2 |
| 11.8 |
| 12.5 |
| - |
| 13.8 |
| 14.5 |
| 15.1 |
| - |
| 16.4 |
| 17.1 |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76,185.1 |
| 76,764.1 |
| 76,662.4 |
| 82,376.3 |
| 85,369.6 |
| 88,455.1 |
| 89,192.4 |
| 93,458.7 |
| 96,917.3 |
| 130,295.1 |
| 128,956.1 |
| 131,800.8 |
| 119,172.5 |
| 105,787.5 |
| 105,961.8 |
| 98,833.0 |
| 101,760.1 |
| 97,574.2 |
| 84,976.6 |
| 84,659.0 |
| 87,905.0 |
| 86,909.3 |
| 77,716.5 |
| 77,444.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64,706.4 |
| 63,568.7 |
| 62,944.6 |
| 68,737.1 |
| 71,302.0 |
| 74,433.3 |
| 74,997.7 |
| 79,661.1 |
| 84,209.7 |
| 114,498.7 |
| 113,732.4 |
| 116,093.4 |
| 103,391.1 |
| 91,669.7 |
| 91,005.9 |
| 85,059.1 |
| 86,888.5 |
| 83,419.0 |
| 72,367.2 |
| 72,011.6 |
| 75,329.1 |
| 73,647.5 |
| 66,154.6 |
| 65,786.0 |
| 20,322.0 |
| 20,324.8 |
| 20,228.4 |
| 20,178.7 |
| 19,754.8 |
| 19,750.8 |
| 19,798.0 |
| 19,827.2 |
| 19,968.4 |
| 19,966.9 |
| 20,035.0 |
| 20,195.4 |
| 20,112.9 |
| 18,794.3 |
| 18,793.7 |
| 17,268.6 |
| 17,221.3 |
| 16,377.8 |
| 15,581.8 |
| 15,580.0 |
| 15,579.3 |
| 15,578.7 |
| 14,575.4 |
| 14,573.8 |
| (9,653.6) |
| (9,720.3) |
| (9,892.9) |
| (9,251.8) |
| (10,667.4) |
| (11,200.9) |
| (11,871.9) |
| (12,382.6) |
| (8,309.4) |
| (9,125.9) |
| (7,982.6) |
| (5,809.9) |
| (4,493.7) |
| (1,812.0) |
| (1,800.4) |
| (2,961.7) |
| (3,320.2) |
| (3,339.2) |
| (3,024.7) |
| (3,136.0) |
| (4,655.4) |
| (5,061.6) |
| (4,488.0) |
| (4,310.9) |
| (2,465.5) |
| 958.4 |
| 1,638.6 |
| 1,780.3 |
| 2,002.2 |
| 3,374.3 |
| 3,589.1 |
| 3,842.1 |
| 3,121.4 |
| 2,138.2 |
| 2,313.8 |
| 1,365.0 |
| (319.4) |
| (1,979.9) |
| (3,823.0) |
| (3,434.4) |
| (1,126.0) |
| (640.1) |
| (850.8) |
| (1,126.1) |
| (1,085.9) |
| 1,119.7 |
| 1,117.0 |
| 640.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.5 |
| 20.1 |
| 22.1 |
| 11.8 |
| 13.5 |
| 12.5 |
| 4.1 |
| 4.1 |
| 4.3 |
| 4.4 |
| 4.7 |
| 5.2 |
| 5.7 |
| 5.9 |
| 5.3 |
| 6.1 |
| 6.5 |
| 6.9 |
| 7.3 |
| 7.8 |
| 8.1 |
| 8.7 |
| 9.6 |
| 11,427.2 |
| 13,169.8 |
| 13,697.8 |
| 13,617.1 |
| 14,055.8 |
| 14,008.3 |
| 14,182.2 |
| 13,793.5 |
| 12,703.4 |
| 15,792.0 |
| 15,219.3 |
| 15,702.7 |
| 15,776.2 |
| 14,112.1 |
| 14,950.0 |
| 13,768.6 |
| 14,865.5 |
| 14,148.8 |
| 12,602.5 |
| 12,640.0 |
| 12,568.2 |
| 13,253.7 |
| 11,553.2 |
| 11,648.5 |
| 13,717.9 |
| 13,639.2 |
| 14,067.6 |
| 14,021.8 |
| 14,194.7 |
| 13,797.6 |
| 12,707.5 |
| 15,796.3 |
| 15,223.7 |
| 15,707.4 |
| 15,781.4 |
| 14,117.8 |
| 14,955.9 |
| 13,773.9 |
| 14,871.6 |
| 14,155.2 |
| 12,609.4 |
| 12,647.3 |
| 12,576.0 |
| 13,261.8 |
| 11,561.9 |
| 11,658.0 |
| - |
| - |
| - |
| (726.8) |
| (879.9) |
| (2,333.7) |
| - |
| (1,302.5) |
| (1,478.0) |
| (1,006.5) |
| - |
| (565.2) |
| (822.8) |
| - |
| (553.0) |
| (385.9) |
| (504.6) |
| - |
| (2,051.2) |
| (2,404.2) |
| (2,077.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,697.8 |
| 13,617.1 |
| 14,055.8 |
| 14,008.3 |
| 14,182.2 |
| 13,793.5 |
| 12,703.4 |
| 15,792.0 |
| 15,219.3 |
| 15,702.7 |
| 15,776.2 |
| 14,112.1 |
| 14,950.0 |
| 13,768.6 |
| 14,865.5 |
| 14,148.8 |
| 12,602.5 |
| 12,640.0 |
| 12,568.2 |
| 13,253.7 |
| 11,553.2 |
| 11,648.5 |
| 13,145.6 |
| 13,672.4 |
| 13,590.6 |
| 14,018.5 |
| 13,881.0 |
| 14,045.3 |
| 13,655.8 |
| 12,605.1 |
| 15,699.3 |
| 15,124.4 |
| 15,606.1 |
| 15,677.7 |
| 14,011.3 |
| 14,847.0 |
| 13,677.6 |
| 14,770.5 |
| 14,051.2 |
| 12,502.0 |
| 12,536.7 |
| 12,462.2 |
| 13,141.9 |
| 11,438.1 |
| 11,540.8 |