| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 17.2 | 20.4 | 14.2 | 33.8 | 126.7 | 24.1 | - | - | - | - |
| Restricted Cash | 20.0 | 20.0 | 20.0 | - | - | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 17.2 | 20.4 | 14.2 | 33.8 | 126.7 | 24.1 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 38.3 | 33.4 | 30.6 | 29.6 | 28.9 | 28.3 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 2.0 | 2.0 | 1.8 | 1.6 | 1.9 | 1.8 | - | - | - | - |
| Prepaid Expenses | 10.7 | 8.7 | 9.5 | 8.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 16.3 | 16.8 | 15.8 | 15.7 | 15.8 | 14.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 1.7 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 436.7 | 433.3 | 429.9 | 426.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 20.4 | 24.1 | - |
| Restricted Cash | 20.0 | 0.0 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 20.4 | 24.1 | - |
| Receivables | |||
| Accounts Receivable | 33.4 | 28.3 | - |
| Current Assets | |||
| Inventory | 2.0 | 1.8 | - |
| Prepaid Expenses | 8.7 | 8.9 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | - | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 16.8 | 14.7 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | 12.6 | 13.7 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 5.3 | 4.0 | - |
| Deferred Revenue Non-Current | 3.1 | 2.8 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.1 | 0.0 | - |
| Additional Paid In Capital | 433.3 | 18.1 | - |
| Retained Earnings | (327.9) | (227.8) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 114.2 | (1.3) | - |
| Book Value | 106.0 | ||
| 4.8 |
| 8.9 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 200.1 | 195.5 | 192.2 | 237.3 | 252.1 | 121.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 4.5 | 5.4 | 6.3 | 7.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 11.4 | 9.3 | 9.4 | 10.3 | 13.5 | 10.7 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 226.3 | 239.8 | 233.3 | 259.8 | 278.2 | 146.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 13.5 | 12.6 | 10.7 | 11.5 | 13.4 | 13.7 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 3.3 | 3.6 | 3.7 | 3.9 | - | - | - | - |
| Accrued Expenses | 20.0 | 14.9 | 9.8 | 7.8 | 13.2 | 9.9 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 86.1 | 81.3 | 70.2 | 94.9 | 70.7 | 122.6 | - | - | - | - |
| 2.5 |
| 3.3 |
| 4.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 2.5 | 3.1 | 3.0 | 2.9 | 3.0 | 2.8 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.9 | 0.9 | 0.9 | 1.0 | - | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 119.2 | 133.8 | 127.4 | 152.9 | 100.8 | 155.1 | - | - | - | - |
| 422.4 |
| 18.1 |
| - |
| - |
| - |
| - |
| Retained Earnings | (330.1) | (327.9) | (324.9) | (320.8) | (245.6) | (227.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.5 | 0.8 | 0.9 | 0.4 | (0.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 107.0 | 106.0 | 106.0 | 106.9 | 177.4 | (137.6) | (181.3) | (200.7) | (200.9) | (149.6) |
| Total Equity | 107.0 | 106.0 | 106.0 | 106.9 | 177.4 | (137.6) | (181.3) | (200.7) | (200.9) | (149.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 114.0 | 114.2 | 122.0 | 142.4 | 181.4 | (1.3) | - | - | - | - |
| Book Value | 107.0 | 106.0 | 106.0 | 106.9 | 177.4 | (137.6) | (181.3) | (200.7) | (200.9) | (149.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Total Current Assets | 195.5 | 121.3 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 8.8 | 7.2 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 8.7 | 10.7 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 239.8 | 146.1 | - |
| 3.9 |
| 3.9 |
| - |
| Accrued Expenses | 11.8 | 9.9 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 81.3 | 122.6 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.9 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 133.8 | 155.1 | - |
| 0.5 |
| (0.1) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 106.0 | (137.6) | (149.6) |
| Total Equity | 106.0 | (137.6) | (149.6) |
| (137.6) |
| (149.6) |
| Tangible Book Value | - | - | - |