| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 51.1 | 80.7 | 63.7 | 57.4 | 85.5 | 80.3 | 61.9 | 119.6 | 107.5 | 70.1 | 83.3 | 45.9 | 46.4 | 71.2 | 48.9 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 80.7 | 80.3 | 70.1 | 71.2 | 58.1 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 80.7 | 80.3 | 70.1 | 71.2 | 58.1 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,671.1 | 1,836.7 | 1,785.4 | 1,980.7 | 1,907.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | - | - |
| Additional Paid In Capital | 1,354.7 | 1,365.9 | 1,331.3 | 1,305.9 | 1,272.8 | - | |
| Supplementary Data | |||||||
| Total Debt | 1,671.1 | 1,836.7 | 1,785.4 | 1,980.7 | 1,907.2 | - | - |
| Net debt | 1,590.3 | 1,756.4 | 1,715.4 | 1,909.5 | 1,849.1 | - | - |
| - |
| - |
| 58.1 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 51.1 | 80.7 | 63.7 | 57.4 | 85.5 | 80.3 | 61.9 | 119.6 | 107.5 | 70.1 | 83.3 | 45.9 | 46.4 | 71.2 | 48.9 | - | - | 58.1 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.6 | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 2,427.2 | 2,902.9 | 3,088.9 | 3,159.7 | 3,196.7 | 3,246.7 | 3,414.3 | 3,423.6 | 3,255.6 | 3,159.2 | 3,279.6 | 3,297.0 | 3,378.9 | 3,354.9 | 3,348.0 | - | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 1,326.6 | 1,671.1 | 1,765.4 | 1,767.6 | 1,782.9 | 1,836.7 | 1,993.0 | 1,937.0 | 1,746.6 | 1,785.4 | 1,889.2 | 1,908.3 | 1,994.1 | 1,980.7 | 1,964.7 | - | - | 1,907.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | 1.7 | 1.8 | 1.5 | 1.5 | 1.4 | 1.4 | 1.1 | 0.1 | - | 0.0 | 2.8 | 3.1 | 3.0 | 8.5 | 0.1 | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 1,377.2 | 1,714.6 | 1,826.2 | 1,847.9 | 1,848.5 | 1,887.4 | 2,046.7 | 2,037.1 | 1,886.4 | 1,827.5 | 1,942.9 | 1,959.0 | 2,040.4 | 2,028.7 | 2,002.9 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | 1.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,354.7 | 1,354.7 | 1,365.8 | 1,365.8 | 1,365.8 | 1,365.9 | 1,398.4 | 1,398.4 | 1,379.1 | 1,331.3 | 1,312.4 | 1,305.8 | 1,305.9 | 1,305.9 | 1,313.7 | - | |||||||
| Retained Earnings | (203.8) | (121.7) | (73.0) | (51.4) | (24.7) | (13.6) | (38.2) | (25.4) | (23.2) | (12.3) | 11.7 | 19.3 | 19.8 | 7.5 | 17.2 | - | - | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | 6.5 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.3 | 12.4 | 12.3 | 11.8 | 11.7 | 11.9 | 11.8 | 11.7 | 13.1 | - | - | ||||||
| Total Stockholders Equity | 1,043.5 | 1,182.2 | 1,256.6 | 1,305.9 | 1,342.2 | 1,353.3 | 1,361.3 | 1,374.1 | 1,356.9 | 1,320.0 | 1,325.0 | 1,326.1 | 1,326.7 | 1,314.5 | 1,332.0 | 1,365.2 | |||||||
| Total Equity | 1,050.0 | 1,188.3 | 1,262.7 | 1,311.8 | 1,348.2 | 1,359.3 | 1,367.6 | 1,386.5 | 1,369.2 | 1,331.7 | 1,336.7 | 1,338.0 | 1,338.5 | 1,326.2 | 1,345.1 | 1,365.2 | 1,367.8 | 1,342.6 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 1,326.6 | 1,671.1 | 1,765.4 | 1,767.6 | 1,782.9 | 1,836.7 | 1,993.0 | 1,937.0 | 1,746.6 | 1,785.4 | 1,889.2 | 1,908.3 | 1,994.1 | 1,980.7 | 1,964.7 | - | - | 1,907.2 | - | - | - | - | - |
| Net debt | 1,275.5 | 1,590.3 | 1,701.7 | 1,710.2 | 1,697.4 | 1,756.4 | 1,931.0 | 1,817.4 | 1,639.1 | 1,715.4 | 1,805.9 | 1,862.4 | 1,947.7 | 1,909.5 | 1,915.8 | - | - | 1,849.1 | |||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Book Value | 1,043.5 | 1,182.2 | 1,256.6 | 1,305.9 | 1,342.2 | 1,353.3 | 1,361.3 | 1,374.1 | 1,356.9 | 1,320.0 | 1,325.0 | 1,326.1 | 1,326.7 | 1,314.5 | 1,332.0 | 1,365.2 | 1,367.8 | 1,321.2 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 0.0 | 0.6 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,902.9 | 3,246.7 | 3,159.2 | 3,354.9 | 3,295.8 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.8 | 1.4 | 0.0 | 8.5 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,714.6 | 1,887.4 | 1,827.5 | 2,028.7 | 1,953.2 | - | - |
| - |
| Retained Earnings | (121.7) | (13.6) | (12.3) | 7.5 | 47.5 | (48.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 6.1 | 6.0 | 11.8 | 11.7 | 21.4 | - | - |
| Total Stockholders Equity | 1,182.2 | 1,353.3 | 1,320.0 | 1,314.5 | 1,321.2 | 1,236.9 | 1,283.5 |
| Total Equity | 1,188.3 | 1,359.3 | 1,331.7 | 1,326.2 | 1,342.6 | 1,236.9 | 1,283.5 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 1,182.2 | 1,353.3 | 1,320.0 | 1,314.5 | 1,321.2 | 1,236.9 | 1,283.5 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,295.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,953.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,272.8 |
| - |
| - |
| - |
| - |
| - |
| 47.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.4 |
| - |
| - |
| - |
| - |
| - |
| 1,367.8 |
| 1,321.2 |
| 1,305.0 |
| 1,311.1 |
| 1,262.8 |
| 1,236.9 |
| 1,283.5 |
| 1,305.0 |
| 1,311.1 |
| 1,262.8 |
| 1,236.9 |
| 1,283.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,305.0 |
| 1,311.1 |
| 1,262.8 |
| 1,236.9 |
| 1,283.5 |
| - |
| - |
| - |
| - |
| - |