| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.1 | 0.4 | 0.2 | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.4 | 0.2 | 0.0 | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.2 | 1.8 | 1.2 | - | - | - |
| Current Assets | ||||||
| Inventory | - | 1.8 | 5.0 | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.1 | - | - | 0.0 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 21.6 | 4.7 | 4.7 | - | - | - |
| Accumulated Depreciation | 3.2 | 0.5 | 0.3 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 9.7 | 10.4 | 8.0 | - | - | - |
| Short Term Debt | 4.2 | 2.7 | 0.3 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 5.4 | 5.7 | 6.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.2 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 24.0 | 10.4 | 1.5 | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 9.6 | 8.3 | 6.2 | - | - | - |
| Net debt | 9.5 | 7.9 | 6.0 | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.2 | - | - | - | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.2 | - | - | - | 0.0 | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.1 | 0.2 | 1.2 | 1.4 | 1.7 | 1.8 | 2.4 | 2.1 | 0.8 | 1.2 | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | 0.6 | 0.7 | 0.9 | 1.8 | 3.3 | 4.2 | 4.7 | 5.0 | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 22.6 | 21.6 | 20.6 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 3.5 | 9.7 | 9.3 | 9.3 | 9.4 | 10.4 | 9.4 | 8.9 | 7.4 | 8.0 | - | - | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 7.4 | 5.4 | 5.4 | 5.5 | 5.6 | 5.7 | 5.8 | 5.8 | 5.9 | 6.0 | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 12.1 | 9.6 | 9.3 | 8.0 | 8.2 | 8.3 | 8.6 | 6.1 | 6.2 | 6.2 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 5.2 | 7.4 | - | - | - |
| Property,Plant & Equipment Net |
| 18.4 |
| 4.2 |
| 4.4 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | 1.0 | 1.0 | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.5 | 0.5 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 20.4 | 11.3 | 14.2 | - | - | - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| 1.0 |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.4 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 23.3 | 19.8 | 14.8 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.4 | 5.9 | 6.1 | - | - | - |
| Total Liabilities | 31.7 | 25.7 | 20.9 | - | - | - |
| (36.8) |
| (24.7) |
| (8.2) |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | (12.7) | (14.3) | (6.7) | - | 1.8 | - |
| Total Equity | (12.7) | (14.3) | (6.7) | - | 1.8 | - |
| (22.3) |
| (14.6) |
| (7.4) |
| - |
| - |
| - |
| Book Value | (12.7) | (14.3) | (6.7) | - | 1.8 | - |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| Prepaid Expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | - | - | - | - | - | 0.0 |
| Other Current Assets | - | - | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.3 | 1.0 | 3.2 | 2.8 | 3.5 | 5.2 | 8.0 | 7.3 | 6.2 | 7.4 | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | 3.4 | 3.2 | 3.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 19.2 | 18.4 | 17.5 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.4 | 4.4 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | 0.8 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | 19.8 | - | - | 6.1 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21.5 | 20.4 | 23.0 | 9.1 | 9.8 | 11.3 | 13.9 | 13.3 | 12.0 | 14.2 | - | - | - | - | - | - |
| - |
| Short Term Debt | 4.6 | 4.2 | 3.9 | 2.5 | 2.6 | 2.7 | 2.9 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | - | - | 0.1 | - | 1.0 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.9 | 23.3 | 23.0 | 20.4 | 19.5 | 19.8 | 19.7 | 20.4 | 17.6 | 14.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 10.4 | 8.4 | 8.6 | 5.7 | 5.8 | 5.9 | 6.0 | 6.0 | 6.0 | 6.1 | - | - | - | - | - | - |
| Total Liabilities | 29.3 | 31.7 | 31.6 | 26.0 | 25.2 | 25.7 | 25.7 | 26.4 | 23.6 | 20.9 | - | - | - | - | - | - |
| Additional Paid In Capital | 24.7 | 24.0 | 21.4 | 11.6 | 11.3 | 10.4 | 5.9 | 1.9 | 1.7 | 1.5 | - | - | - | - | - | - |
| Retained Earnings | (34.0) | (36.8) | (30.7) | (28.5) | (26.8) | (24.7) | (17.8) | (15.0) | (13.3) | (8.2) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (9.3) | (12.7) | (9.4) | (17.0) | (15.4) | (14.3) | (12.0) | (13.3) | (11.7) | (6.7) | (0.8) | (0.4) | 0.1 | - | 1.8 | - |
| Total Equity | (9.3) | (12.7) | (9.4) | (17.0) | (15.4) | (14.3) | (12.0) | (13.3) | (11.7) | (6.7) | (0.8) | (0.4) | 0.1 | - | 1.8 | - |
| Net debt | 12.0 | 9.5 | 9.3 | 8.0 | 8.2 | 7.9 | 8.6 | 6.1 | 5.9 | 6.0 | - | - | - | - | - | - |
| Working Capital | (17.6) | (22.3) | (19.7) | (17.5) | (16.0) | (14.6) | (11.7) | (13.0) | (11.4) | (7.4) | - | - | - | - | - | - |
| Book Value | (9.3) | (12.7) | (9.4) | (17.0) | (15.4) | (14.3) | (12.0) | (13.3) | (11.7) | (6.7) | (0.8) | (0.4) | 0.1 | - | 1.8 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | (7.6) | - | - | - | - | - | - |