Name: NMIH Income Statement - Nmi Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NMIH - Nmi Holdings. Inc.

USD | NASDAQ | Financial Services

NMIH Income Statement - Nmi Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	183.5	180.7	178.7	173.8	173.2	166.5	166.1	162.1	156.3	151.4	148.2	142.7	136.8	133.1	130.6	132.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	716.7	706.4	651.0	579.0	523.3	485.1	433.3	378.8	275.0	182.7	123.8	53.6	19.2	7.1	0.3	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	109.2	104.2	86.4	68.2	47.7	39.4	33.1	31.3	24.3	17.0	14.5	7.7	6.1	-	-
Tax & Net
Income Tax Expense	107.7	110.9	103.3	90.6	84.4	65.6	46.5	44.7	28.0	30.7	(52.5)	0.0	(2.4)	0.0	0.0
Per Share
EPS Basic	5.06	5.01	4.51	3.91	3.45	2.70	2.20	2.54	1.66	0.37	1.08	(0.47)	(0.84)	-	-	-
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	30.6	31.1	29.2	29.5	30.2	31.1	29.2	28.3	29.8	29.7	27.7	27.4	25.8	26.7	27.1	30.7	32.9
Total Operating Expenses	58.5	59.6	55.0	50.2	41.9	55.6	46.8	43.5	41.7	46.2	40.9	38.6	40.6	38.3	32.0	35.0

Non-Operating
Interest Income	29.0	27.8	27.1	25.3	24.0	23.0	22.8	21.0	19.7	18.4	18.0	16.6	15.2	13.6	12.3	11.2	10.5	10.4	10.2	9.6	9.2	8.8	8.6	7.3	8.3	8.1	8.0	7.7	7.5	7.2	6.5	5.9	4.8	4.6	4.4	4.1	4.0	3.8	3.7	3.5
Interest Expense	7.1	7.1	7.1	7.1	7.1	7.1	7.1	14.7	8.0	8.1	8.1	8.0	8.0	8.0	8.0	8.1	8.0	8.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	124.9	121.1	123.7	123.6	131.4	110.9	119.3	118.6	114.6	105.2	107.3	104.0	96.2	94.8	98.6	97.2

Tax & Net
Income Tax Expense	25.6	26.9	27.7	27.5	28.8	24.7	26.5	26.6	25.5	21.8	23.3	23.8	21.7	21.8	21.8	21.7	19.1	17.6	17.3	16.1	14.6	13.3	11.2	8.1	13.9	12.6	14.2	11.9	6.1	9.7	7.0	7.1	4.2	18.8	7.2	3.5	1.2	(52.7)	0.1	0.0
Net Income From Continuing Ops	99.3	94.2	96.0	96.2	102.6	86.2	92.8	92.1	89.1	83.4	84.0	80.3	74.5	72.9	76.8	75.4	67.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	99.3	94.2	96.0	96.2	102.6	86.2	92.8	92.1	89.1	83.4	84.0	80.3	74.5	72.9	76.8	75.4	67.7
Net Income Attributable To Parent	99.3	94.2	96.0	96.2	102.6	86.2	92.8	92.1	89.1	83.4	84.0	80.3	74.5	72.9	76.8	75.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	99.3	94.2	96.0	96.2	102.6	86.2	92.8	92.1	89.1	83.4	84.0	80.3	74.5	72.9	76.8

Per Share
EPS Basic	1.30	-	1.24	1.23	1.31	-	1.17	1.15	1.10	-	1.02	0.97	0.89	-	0.91	0.88	0.79	-	0.70	0.67	0.62	-	0.45	0.36	0.85	-	0.73	0.58	0.49	-	0.38	0.38	0.36	-	0.21	0.10	0.09	-	0.10	0.03
EPS Diluted	1.28	-	1.22	1.21	1.28	-	1.15	1.13	1.08	-	1.00	0.95	0.88	-	0.90	0.86	0.77	-
Shares Basic	76.2	-	77.4	78.0	78.4	-	79.5	80.1	80.7	-	82.1	83.0	83.6	-	84.4	85.7	86.0	-
Shares Diluted	77.4	-	78.8	79.3	79.9	-	81.0	81.3	82.1	-	83.7	84.2	84.8	-	85.5	86.6	87.3	-