| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 147.1 | 182.5 | 129.1 | 124.5 | 126.9 | 142.1 | 275.7 | 150.7 | 182.9 | 374.0 | 412.3 | 204.2 | 210.9 | 240.9 | 252.5 | - | - | |
| Restricted Cash | 147.1 | - | 129.1 | 124.5 | 128.1 | 1.2 | 276.9 | 151.9 | 184.1 | - | 413.5 | 205.4 | 212.1 | 0.1 | 253.8 | - | - | - |
| Short Term Investments | - | - | 42.5 | 93.1 | 122.5 | 165.4 | 65.6 | 221.0 | 239.8 | 79.9 | 97.3 | - | - | 130.9 | - | - | - | |
| Cash And Short Term Investments | 147.1 | 182.5 | 171.5 | 217.6 | 249.4 | 307.6 | 341.3 | 371.6 | 422.7 | 454.0 | 509.6 | 204.2 | 210.9 | 371.9 | 252.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 5.1 | 3.4 | 0.5 | 0.6 | 1.1 | 3.3 | 6.1 | 1.1 | 1.5 | 0.3 | 2.2 | - | - | 7.1 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 53.0 | 54.5 | 19.6 | 19.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 113.0 | 54.5 | 39.6 | 39.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 182.5 | 142.1 | 374.0 | 240.9 | - |
| Restricted Cash | 182.5 | 143.4 | 375.3 | 242.2 | - |
| Short Term Investments | - | 165.4 | 79.9 | 130.9 | - |
| Cash And Short Term Investments | 182.5 | 307.6 | 454.0 | 371.9 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 8.0 | 5.3 | 24.3 | 16.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.2 | 3.2 | 3.2 | 3.0 | - |
| Accumulated Depreciation | 0.2 | 2.0 | 1.4 | 1.1 | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.4 | 3.3 | 0.3 | 7.1 | - |
| Short Term Debt | 60.0 | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 54.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | 1.9 | 5.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1,184.1) | (947.2) | |||
| Supplementary Data | |||||
| Total Debt | 114.5 | - | - | - | - |
| Net debt | (68.0) | - | - | - | - |
| Working Capital | 158.1 | 284.2 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 6.4 | 8.0 | 5.6 | 5.3 | 4.3 | 5.3 | 6.1 | 26.7 | 20.1 | 24.3 | 16.2 | - | - | 16.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 153.4 | 190.5 | 177.1 | 222.9 | 254.9 | 314.1 | 348.6 | 398.3 | 442.8 | 478.3 | 525.7 | - | - | 388.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 1.0 | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | 1.9 | - | - | 2.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | 0.3 | 9.8 | 9.9 | - | - | 23.5 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.4 | 0.5 | 0.5 | 0.9 | 1.8 | 2.6 | 3.5 | 4.3 | 5.1 | 6.0 | - | - | 8.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | 0.3 | - | 0.0 | - | - | - | - | - | - | - | 2.9 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 153.9 | 191.0 | 177.8 | 223.8 | 256.7 | 317.0 | 352.5 | 404.5 | 450.2 | 496.2 | 544.7 | - | - | 426.2 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 60.0 | - | 20.0 | 20.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.2 | 0.9 | 1.9 | 2.7 | 3.6 | 3.5 | 3.4 | 3.4 | - | - | 3.4 | - | - | - | - |
| Accrued Expenses | 24.8 | 28.8 | 25.0 | 20.3 | 26.3 | 24.6 | 22.8 | 18.3 | 19.5 | 21.3 | 23.3 | - | - | 11.5 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 30.1 | 32.5 | 25.8 | 21.2 | 28.4 | 29.9 | 31.7 | 23.1 | 24.6 | 25.1 | 29.1 | - | - | 23.7 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.3 | 0.3 | - | 0.0 | - | - | 0.9 | 1.9 | 2.7 | - | - | 5.1 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 83.2 | 87.2 | 45.7 | 40.9 | 28.4 | 29.9 | 31.8 | 23.2 | 25.7 | 27.1 | 32.1 | - | - | 29.4 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (1,237.6) | (1,184.1) | (1,124.7) | (1,067.9) | (1,015.2) | (947.2) | (888.4) | (815.9) | (757.2) | (703.4) | (594.7) | - | - | (467.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (0.0) | (0.0) | 0.1 | 0.1 | (0.2) | (0.1) | (0.1) | (0.3) | - | - | (0.8) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 70.7 | 103.9 | 132.2 | 182.9 | 228.4 | 287.1 | 320.7 | 381.3 | 424.5 | 469.1 | 512.7 | (513.5) | (477.9) | (446.9) | (422.0) | (394.7) | (366.0) | (325.2) |
| Total Equity | 70.7 | 103.9 | 132.2 | 182.9 | 228.4 | 287.1 | 320.7 | 381.3 | 424.5 | 469.1 | 512.7 | (513.5) | (477.9) | (446.9) | (422.0) | (394.7) | (366.0) | (325.2) |
| - |
| - |
| Net debt | (34.1) | (128.0) | (132.0) | (178.1) | - | (307.6) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 123.3 | 158.1 | 151.2 | 201.8 | 226.5 | 284.2 | 316.9 | 375.2 | 418.2 | 453.2 | 496.6 | - | - | 364.3 | - | - | - | - |
| Book Value | 70.7 | 103.9 | 132.2 | 182.9 | 228.4 | 287.1 | 320.7 | 381.3 | 424.5 | 469.1 | 512.7 | (513.5) | (477.9) | (446.9) | (422.0) | (394.7) | (366.0) | (325.2) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 190.5 | 314.1 | 478.3 | 388.0 | - |
| 1.1 |
| 1.8 |
| 2.4 |
| - |
| Long Term Investments | - | - | 9.8 | 23.5 | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 1.8 | 5.1 | 8.2 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | - | - | 2.9 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 191.0 | 317.0 | 496.2 | 426.2 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 1.9 | 3.4 | 3.4 | - |
| Accrued Expenses | 28.8 | 24.6 | 21.3 | 11.5 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 32.5 | 29.9 | 25.1 | 23.7 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 87.2 | 29.9 | 27.1 | 29.4 | - |
| (703.4) |
| (467.5) |
| - |
| Accumulated Other Comprehensive Income | - | 0.1 | (0.1) | (0.8) | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 103.9 | 287.1 | 469.1 | (446.9) | (325.2) |
| Total Equity | 103.9 | 287.1 | 469.1 | (446.9) | (325.2) |
| 453.2 |
| 364.3 |
| - |
| Book Value | 103.9 | 287.1 | 469.1 | (446.9) | (325.2) |
| Tangible Book Value | - | - | - | - | - |