| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 355.3 | - | 487.4 | - | 309.6 | - | - |
| Restricted Cash | 357.1 | - | 488.3 | - | 310.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 355.3 | - | 487.4 | - | 309.6 | - | - |
| Receivables | |||||||
| Accounts Receivable | 22.7 | 26.0 | - | - | 12.7 | - | - |
| Current Assets | |||||||
| Inventory | 31.7 | 32.9 | - | - | 18.4 | - | - |
| Prepaid Expenses | - | - | - | - | 11.3 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 60.6 | 60.4 | - | - | 42.2 | - | - |
| Accumulated Depreciation | 37.0 | 35.6 | - | - | 25.4 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 13.0 | 12.0 | - | - | 4.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 21.6 | 23.3 | - | - | 9.2 | - | |
| Common Equity | |||||||
| Common Stock | 419.0 | 417.1 | - | - | 400.7 | - | - |
| Additional Paid In Capital | 1,298.4 | 1,297.3 | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 204.7 | 317.2 | 309.6 | - | - |
| Restricted Cash | 206.4 | 318.5 | 310.5 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 204.7 | 317.2 | 309.6 | - | - |
| Receivables | |||||
| Accounts Receivable | 26.0 | 9.1 | 12.7 | - | - |
| Current Assets | |||||
| Inventory | 32.9 | 16.9 | 18.4 | - | - |
| Prepaid Expenses | - | 4.8 | 11.3 | - | - |
| Other Current Assets | 8.9 | 4.8 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 60.4 | 38.7 | 42.2 | - | - |
| Accumulated Depreciation | 35.6 | 24.6 | 25.4 | - | - |
| Property,Plant & Equipment Net | 24.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 12.0 | 4.2 | 4.7 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 11.9 | 3.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 23.3 | 6.7 | 9.2 | - | - |
| Deferred Revenue Non-Current | 3.6 | ||||
| Common Equity | |||||
| Common Stock | 417.1 | 409.1 | 400.7 | - | - |
| Additional Paid In Capital | 1,297.3 | 1,297.3 | - | - | - |
| Retained Earnings | - | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 473.3 | 759.2 | |||
| Other Current Assets | 10.6 | 8.9 | - | - | 7.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 505.4 | 525.8 | - | - | 894.0 | - | - |
| - |
| Property,Plant & Equipment Net | 23.6 | 24.8 | - | - | 16.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.0 | 40.4 | - | - | - | - | - |
| Intangible Assets | 18.3 | 19.4 | - | - | 2.2 | - | - |
| Operating Lease Right Of Use Assets | 22.5 | 23.8 | - | - | 12.4 | - | - |
| Deferred Tax Assets | 0.4 | 0.4 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | 170.6 | - | - |
| Total Assets | 573.2 | 638.2 | - | - | 1,064.6 | - | - |
| Deferred Revenue Current | - | - | - | - | 3.9 | - | - |
| Operating Lease Liabilities Current | 8.6 | 8.9 | - | - | 3.3 | - | - |
| Accrued Expenses | 21.1 | 19.5 | - | - | 24.9 | - | - |
| Other Current Liabilities | 3.4 | 2.7 | - | - | - | - | - |
| Total Current Liabilities | 56.1 | 52.5 | - | - | 33.0 | - | - |
| - |
| Deferred Revenue Non-Current | 3.2 | 3.6 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | 12.7 | - | - |
| Total Liabilities | 87.8 | 86.2 | - | - | 45.7 | - | - |
| - |
| Retained Earnings | - | - | - | - | (578.8) | - | - |
| Accumulated Other Comprehensive Income | 1.2 | 1.0 | - | - | - | - | - |
| Treasury Stock | 192.5 | 192.5 | - | - | - | - | - |
| Minority Interest | - | - | - | - | 1.0 | - | - |
| Total Stockholders Equity | 485.4 | 552.0 | 835.0 | 860.8 | 1,017.9 | 1,153.0 | 1,349.9 |
| Total Equity | 485.4 | 552.0 | 835.0 | 860.8 | 1,018.9 | 1,153.0 | 1,349.9 |
| Working Capital | 449.3 | 473.3 | - | - | 861.0 | - | - |
| Book Value | 485.4 | 552.0 | 835.0 | 860.8 | 1,017.9 | 1,153.0 | 1,349.9 |
| Tangible Book Value | 467.1 | 492.2 | - | - | 1,015.7 | - | - |
| 7.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 525.8 | 789.3 | 894.0 | - | - |
| 14.1 |
| 16.7 |
| - |
| - |
| Long Term Investments | 0.0 | 86.2 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 40.4 | 0.0 | - | - | - |
| Intangible Assets | 19.4 | 2.2 | 2.2 | - | - |
| Operating Lease Right Of Use Assets | 23.8 | 10.0 | 12.4 | - | - |
| Deferred Tax Assets | 0.4 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | 113.2 | 170.6 | - | - |
| Total Assets | 638.2 | 902.5 | 1,064.6 | - | - |
| 3.9 |
| - |
| - |
| Operating Lease Liabilities Current | 8.9 | 3.4 | 3.3 | - | - |
| Accrued Expenses | 19.5 | 18.8 | 24.9 | - | - |
| Other Current Liabilities | 2.7 | 3.3 | - | - | - |
| Total Current Liabilities | 52.5 | 30.1 | 33.0 | - | - |
| 0.0 |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | 11.7 | 12.7 | - | - |
| Total Liabilities | 86.2 | 41.8 | 45.7 | - | - |
| (677.7) |
| (578.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | 1.0 | (1.1) | - | - | - |
| Treasury Stock | 192.5 | 167.7 | - | - | - |
| Minority Interest | - | 0.7 | 1.0 | - | - |
| Total Stockholders Equity | 552.0 | 860.0 | 1,017.9 | 1,153.0 | 1,349.9 |
| Total Equity | 552.0 | 860.8 | 1,018.9 | 1,153.0 | 1,349.9 |
| 861.0 |
| - |
| - |
| Book Value | 552.0 | 860.0 | 1,017.9 | 1,153.0 | 1,349.9 |
| Tangible Book Value | 492.2 | 857.9 | 1,015.7 | - | - |