Name: NNN Income Statement - Nnn Reit Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NNN - Nnn Reit, Inc.

USD | NYSE | Real Estate

NNN Income Statement - Nnn Reit Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16
Revenues
Revenues	238.4	230.2	226.8	230.9	218.5	218.6	216.8	215.4	216.2	205.1	202.6	204.1	198.5	193.5	190.8	190.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenues
Revenues	926.2	869.3	828.1	773.1	726.4	660.7	670.5	622.7	584.9	533.6	482.9	434.9	393.5	332.6	258.7	222.1	228.8	227.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	589.5	577.9	555.1	482.5	449.1	374.5	416.5	424.8	374.2	336.3	288.7	266.2	239.9	203.3
Non-Operating
Interest Income	1.8	1.8	2.0	1.4	2.5	1.9	1.5	1.3	1.3	2.7	1.0	2.3	1.5	2.2	2.3	3.0
Tax & Net
Income Tax Expense	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	10.3	(0.1)	0.1	(6.9)	0.9
Per Share
EPS Basic	2.07	2.16	2.16	1.89	1.51	1.22	1.56	1.65	1.45	1.39	1.21	1.24	1.11	1.13	0.96	0.80
Supplementary Data
EBITDA	857.9	827.6	793.7	706.4	654.3	571.1	605.4	599.2	547.9	485.4	423.5	382.4	339.5	278.7	217.6	178.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	11.6	11.1	11.2	13.0	8.7	11.2	11.8	12.6	10.5	10.2	10.7	12.3	10.8	10.1	9.7	11.0	9.9
Depreciation & Amortization	68.2	67.3	68.3	64.6	63.2	63.4	62.5	60.6	60.1	59.5	59.9	59.1	57.3	56.4	57.4	52.7
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	105.5	95.5	93.2	90.8	86.8	82.8	82.2	81.9	83.8	77.5	77.8	81.4	77.0	74.0	80.7	76.2

Operating Income
Operating Income	148.6	147.3	149.8	143.9	143.7	143.6	152.3	138.3	139.7	147.7	138.7	129.0	128.3	125.4	110.9	118.0	114.2	116.4	106.1	112.4	93.3	87.9	77.9	115.4	103.9	96.1	108.4	108.1	88.2	109.0	97.7	129.9	120.0	86.1	82.6	85.5	113.1	70.6	75.0	77.5

Non-Operating
Interest Income	0.9	0.4	0.3	0.3	0.1	0.4	0.7	0.6	1.1	0.3	0.2	0.5	0.3	0.4	0.2	0.5	0.6	0.3	1.0	0.6	0.4	0.8	0.2	0.5	0.2	0.4	0.2	0.7	0.1	0.7	0.4	0.1	0.7	0.2	0.1	0.3	1.8	0.1	0.3	0.5
Interest Expense	53.6	53.4	49.3	47.7	46.9	46.5	46.6	44.1	43.4	41.5	40.1	38.9	37.7	37.0	36.7	36.7	36.7	33.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(52.6)	(50.4)	(49.3)	(47.4)	(45.8)	(45.6)	(45.6)	(44.0)	(43.0)	(40.9)	(40.0)	(38.9)	(37.6)	(36.9)	(36.7)	(36.7)
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8	98.7	90.2	90.7	88.4	74.2	81.4	77.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8	98.7	90.2	90.7	88.4	74.2	81.4	77.6
Net Income Attributable To Parent	96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8	98.7	90.2	90.7	88.4	74.2	81.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	1.5
Net Income To Common Shareholders	96.0	96.8	100.5	96.5	97.9	97.9	106.7	94.4	96.7	106.8	98.7	90.2	90.7	88.4	74.2

Per Share
EPS Basic	-	0.51	0.54	0.52	-	0.53	0.58	0.52	-	0.59	0.54	0.50	-	0.50	0.42	0.46	-	0.45	0.39	0.30	-	0.30	0.24	0.35	-	0.35	0.43	0.44	-	0.47	0.40	0.62	-	0.35	0.33	0.35	-	-	-	-
EPS Diluted	-	0.51	0.54	0.51	-	0.53	0.58	0.52	-	0.59	0.54	0.50	-	0.50	0.42	0.46	-	0.45
Shares Basic	-	187.8	186.9	186.9	-	184.0	182.4	181.8	-	181.4	181.1	180.8	-	176.9	175.0	174.8	-	174.6
Shares Diluted	-	188.3	187.1	187.1	-	184.6	182.8	182.2	-	181.7	181.6	181.4	-	177.4	175.1	174.9	-	174.7

Supplementary Data
EBITDA	216.8	214.5	218.1	208.5	206.9	206.9	214.8	198.9	199.8	207.2	198.6	188.2	185.6	181.7	168.3	170.7	167.6	167.4	156.9	162.4	142.4	137.3	126.8	164.5	152.0	144.5	154.7	154.2	132.3	151.5	141.0	174.4	163.8	134.5	123.9	125.6	152.1	109.6	111.5	112.2
EBIT	148.6	147.3	149.8	143.9	143.7	143.6	152.3	138.3	139.7	147.7	138.7	129.0	128.3	125.4	110.9	118.0	114.2	116.4	106.1