| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 8.6 | 8.2 | 6.7 | 23.5 |
| Cost of Revenue | 1.1 | 2.3 | 3.4 | 11.0 |
| Gross Profit | 7.5 | 5.9 | 3.4 | 12.6 |
| Operating Expenses | ||||
| Research & Development | 0.2 | 0.5 | 0.1 | 0.2 |
| Selling General & Administrative | 1.6 | 3.4 | 1.3 | 2.2 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 5.8 | 2.0 | 2.0 | 10.2 |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.3 | 0.2 | 0.0 |
| Interest Expense | - | - | - | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | 6.4 | 2.4 | 2.3 | 10.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.15 | 0.06 | 0.11 | 100,112.00 |
| EPS Diluted | 0.15 | 0.06 | 0.11 | 100,112.00 |
| Shares Basic | 43.7 | 42.3 | 21.4 | 0.0 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 5.8 | 2.0 | 2.0 | 10.2 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 1.8 | 3.9 | 1.4 | 2.4 |
| - |
| Other Non-Operating Income | 0.6 | 0.4 | 0.3 | (0.2) |
| Pre-Tax Income | 6.4 | 2.4 | 2.3 | 10.0 |
| - |
| Net Income | 6.4 | 2.4 | 2.3 | 10.0 |
| Net Income Attributable To Parent | 6.4 | 2.4 | 2.3 | 10.0 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 6.4 | 2.4 | 2.3 | 10.0 |
| Shares Diluted | 43.7 | 42.3 | 21.4 | - |