| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 49.2 | 39.3 | 56.4 | 38.5 | - | 213.5 | 8.1 | - | - |
| Restricted Cash | - | - | 56.4 | 38.5 | - | 213.8 | - | - | - |
| Short Term Investments | - | 18.4 | 26.0 | 39.2 | - | - | - | - | - |
| Cash And Short Term Investments | 49.2 | 57.7 | 82.4 | 77.6 | - | 213.5 | 8.1 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 3.1 | 1.5 | 2.4 | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.8 | 1.3 | 2.4 | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 35.3 | 51.0 | 45.0 | 45.2 | - | 14.4 | 0.4 | - | - |
| Accumulated Depreciation | 5.6 | 5.7 | 2.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 2.9 | 2.2 | 3.3 | 3.6 | - | 0.4 | 0.5 | - | - |
| Short Term Debt | 3.1 | 3.1 | 3.5 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 3.5 | 3.8 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | 3.6 | 4.0 | 0.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | 515.9 | 478.0 | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 3.1 | 3.1 | 3.5 | 3.5 | 3.8 | - | - | - | - |
| Net debt | (46.0) | (54.6) | (78.9) | (74.1) | - | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 49.2 | 39.3 | 56.4 | 38.5 | - | 213.5 | 8.1 | - | - |
| Restricted Cash | - | - | 56.4 | 38.5 | - | 213.8 | - | - | - |
| Short Term Investments | - | 18.4 | 26.0 | 39.2 | - | - | - | - | - |
| Cash And Short Term Investments | 49.2 | 57.7 | 82.4 | 77.6 | - | 213.5 | 8.1 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 3.1 | 1.5 | 2.4 | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.8 | 1.3 | 2.4 | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 35.3 | 51.0 | 45.0 | 45.2 | - | 14.4 | 0.4 | - | - |
| Accumulated Depreciation | 5.6 | 5.7 | 2.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 2.9 | 2.2 | 3.3 | 3.6 | - | 0.4 | 0.5 | - | - |
| Short Term Debt | 3.1 | 3.1 | 3.5 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 3.5 | 3.8 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | 3.6 | 4.0 | 0.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | 515.9 | 478.0 | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 3.1 | 3.1 | 3.5 | 3.5 | 3.8 | - | - | - | - |
| Net debt | (46.0) | (54.6) | (78.9) | (74.1) | - | ||||
| 6.3 |
| 1.6 |
| - |
| - |
| Other Current Assets | 0.8 | 1.3 | 1.1 | 1.4 | - | 1.5 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 66.8 | 78.7 | 88.6 | 82.5 | - | 219.8 | 9.6 | - | - |
| 1.7 |
| - |
| 0.3 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 29.7 | 45.4 | 42.3 | 43.5 | - | 14.0 | 0.2 | - | - |
| Long Term Investments | - | - | - | 25.2 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.3 | - | - | 7.4 | - | - | - | - | - |
| Intangible Assets | 59.9 | 70.0 | 80.6 | 91.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.5 | 3.8 | 4.6 | 1.2 | - | 1.4 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.8 | 2.2 | 2.9 | - | 0.7 | 0.1 | - | - |
| Total Non-Current Assets | 95.4 | 131.3 | 130.0 | 171.5 | - | 16.4 | 2.2 | - | - |
| Total Assets | 162.2 | 210.0 | 218.6 | 253.9 | - | 236.1 | 11.9 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.1 | 0.5 | 0.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 0.7 | 0.9 | 0.7 | - | 0.5 | 0.1 | - | - |
| Accrued Expenses | 4.2 | 4.0 | 3.9 | 12.2 | - | 1.9 | 1.8 | - | - |
| Other Current Liabilities | 4.9 | 3.8 | 3.4 | 4.0 | - | 1.6 | - | - | - |
| Total Current Liabilities | 16.9 | 14.0 | 15.5 | 25.1 | - | 4.5 | 20.3 | - | - |
| - |
| 0.9 |
| 0.4 |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | - | - | 0.4 | - | - | - | - | - |
| Deferred Tax Liabilities | 0.6 | 2.6 | 3.0 | 3.3 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 0.7 | 0.6 | 0.5 | - | - | - | - | - |
| Total Non-Current Liabilities | 5.5 | 6.9 | 7.6 | 12.2 | - | 0.9 | 0.4 | - | - |
| Total Liabilities | 22.4 | 20.9 | 23.1 | 37.3 | - | 5.4 | 20.6 | - | - |
| 315.0 |
| 31.7 |
| - |
| - |
| Retained Earnings | (448.8) | (373.7) | (320.2) | (259.5) | - | (84.4) | (40.6) | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.3) | (2.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| Total Equity | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| - |
| - |
| - |
| - |
| Working Capital | 49.9 | 64.7 | 73.1 | 57.4 | - | 215.3 | (10.6) | - | - |
| Book Value | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| Tangible Book Value | 79.5 | 119.1 | 114.9 | 118.0 | - | - | - | - | - |
| 6.3 |
| 1.6 |
| - |
| - |
| Other Current Assets | 0.8 | 1.3 | 1.1 | 1.4 | - | 1.5 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 66.8 | 78.7 | 88.6 | 82.5 | - | 219.8 | 9.6 | - | - |
| 1.7 |
| - |
| 0.3 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 29.7 | 45.4 | 42.3 | 43.5 | - | 14.0 | 0.2 | - | - |
| Long Term Investments | - | - | - | 25.2 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.3 | - | - | 7.4 | - | - | - | - | - |
| Intangible Assets | 59.9 | 70.0 | 80.6 | 91.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.5 | 3.8 | 4.6 | 1.2 | - | 1.4 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.8 | 2.2 | 2.9 | - | 0.7 | 0.1 | - | - |
| Total Non-Current Assets | 95.4 | 131.3 | 130.0 | 171.5 | - | 16.4 | 2.2 | - | - |
| Total Assets | 162.2 | 210.0 | 218.6 | 253.9 | - | 236.1 | 11.9 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.1 | 0.5 | 0.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 0.7 | 0.9 | 0.7 | - | 0.5 | 0.1 | - | - |
| Accrued Expenses | 4.2 | 4.0 | 3.9 | 12.2 | - | 1.9 | 1.8 | - | - |
| Other Current Liabilities | 4.9 | 3.8 | 3.4 | 4.0 | - | 1.6 | - | - | - |
| Total Current Liabilities | 16.9 | 14.0 | 15.5 | 25.1 | - | 4.5 | 20.3 | - | - |
| - |
| 0.9 |
| 0.4 |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | - | - | 0.4 | - | - | - | - | - |
| Deferred Tax Liabilities | 0.6 | 2.6 | 3.0 | 3.3 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 0.7 | 0.6 | 0.5 | - | - | - | - | - |
| Total Non-Current Liabilities | 5.5 | 6.9 | 7.6 | 12.2 | - | 0.9 | 0.4 | - | - |
| Total Liabilities | 22.4 | 20.9 | 23.1 | 37.3 | - | 5.4 | 20.6 | - | - |
| 315.0 |
| 31.7 |
| - |
| - |
| Retained Earnings | (448.8) | (373.7) | (320.2) | (259.5) | - | (84.4) | (40.6) | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.3) | (2.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| Total Equity | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| - |
| - |
| - |
| - |
| Working Capital | 49.9 | 64.7 | 73.1 | 57.4 | - | 215.3 | (10.6) | - | - |
| Book Value | 139.7 | 189.1 | 195.5 | 216.7 | - | 230.7 | (8.8) | (6.4) | (8.3) |
| Tangible Book Value | 79.5 | 119.1 | 114.9 | 118.0 | - | - | - | - | - |